PBT
140.61
180.17
154.44
158.45
129.46
100.93
82.40
67.81
48.50
41.52
Adjustment
28.55
11.67
18.56
13.19
16.08
22.67
16.08
13.95
8.77
8.71
Changes in Working Capital
4.33
-20.96
-48.23
-6.94
0.28
-53.48
-11.75
-19.35
-33.98
-7.69
Cash after chg. in Working capital
173.48
170.87
124.77
164.69
145.83
70.11
86.73
62.41
23.29
42.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3.86
-2.72
Tax Paid
-50.25
-56.41
-53.27
-52.35
-29.97
-29.55
-23.31
-19.97
-15.48
-13.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00