PBT
2.15
2.84
2.41
2.55
2.37
2.90
2.71
2.59
2.52
3.21
Adjustment
1.40
0.73
0.53
2.38
0.68
0.82
0.58
0.57
0.59
0.65
Changes in Working Capital
-0.62
-1.20
-0.31
-4.93
-3.74
-2.52
-2.63
-1.51
-1.16
-0.90
Cash after chg. in Working capital
2.94
2.37
2.63
0.00
-0.70
1.19
0.66
1.65
1.94
2.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.86
-0.83
-0.87
0.00
-0.81
-0.99
-0.92
-1.02
-1.01
-1.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00