PBT
1.65
-10.39
-42.51
-16.65
-15.33
1.45
7.21
11.08
10.53
7.07
Adjustment
2.23
-2.43
27.77
9.23
20.51
11.20
11.78
9.68
8.67
6.91
Changes in Working Capital
6.75
22.18
6.09
18.82
0.87
-3.57
3.49
0.82
-2.27
2.34
Cash after chg. in Working capital
10.63
9.36
-8.66
11.39
6.06
9.09
22.47
21.58
16.93
16.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.10
0.00
-0.04
-0.40
-0.56
-2.80
-3.25
-1.79
-1.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00