Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Paper & Paper Products

Rating :
N/A  (View)

BSE: 532701 | NSE: Not Listed

5.70
0.00 (0%)
19-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5.98
  •  5.98
  •  5.70
  •  5.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  715
  •  0.04
  •  7.68
  •  3.07

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10.92
  • 4.07
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 37.10
  • N/A
  • -0.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.12%
  • 0.00%
  • 36.87%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.01%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -100.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -27.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.51
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.23
  • -0.05
  • -0.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.70
  • 7.36
  • 15.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.39
0.32
21.88%
0.36
0.12
200.00%
0.40
0.00
0.00
1.85
0.00
0.00
Expenses
0.29
0.45
-35.56%
0.13
0.65
-80.00%
0.49
3.33
-85.29%
0.90
0.65
38.46%
EBITDA
0.10
-0.13
-
0.23
-0.53
-
-0.08
-3.33
-
0.95
-0.65
-
EBIDTM
26.74%
-39.94%
64.35%
-433.88%
-20.84%
0.00%
51.49%
0.00%
Other Income
0.00
0.09
-100.00%
0.01
0.02
-50.00%
0.20
0.17
17.65%
0.34
3.36
-89.88%
Interest
0.21
0.42
-50.00%
0.26
0.52
-50.00%
0.31
-1.34
-
0.36
0.41
-12.20%
Depreciation
0.20
0.10
100.00%
0.12
0.11
9.09%
0.12
0.14
-14.29%
0.10
0.12
-16.67%
PBT
0.29
-0.55
-
-0.14
-1.14
-
1.62
-1.88
-
0.83
-0.59
-
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.28
-
0.00
0.00
0.00
PAT
0.29
-0.55
-
-0.14
-1.14
-
1.62
-1.60
-
0.83
-0.59
-
PATM
73.78%
-173.27%
-39.28%
-944.63%
402.73%
0.00%
44.78%
0.00%
EPS
0.15
-0.29
-
-0.07
-0.63
-
0.85
-0.88
-
0.48
-0.33
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
3.00
0.00
1.62
27.82
101.40
155.60
203.76
205.09
198.01
183.07
141.52
Net Sales Growth
581.82%
-100%
-94.18%
-72.56%
-34.83%
-23.64%
-0.65%
3.58%
8.16%
29.36%
 
Cost Of Goods Sold
0.60
0.00
0.27
22.11
63.12
95.43
120.82
118.78
117.34
106.39
76.76
Gross Profit
2.40
0.00
1.36
5.71
38.29
60.16
82.94
86.31
80.67
76.68
64.76
GP Margin
80.07%
0
83.95%
20.52%
37.76%
38.66%
40.70%
42.08%
40.74%
41.89%
45.76%
Total Expenditure
1.81
3.30
2.37
43.76
107.10
153.73
191.32
186.28
177.32
164.07
127.50
Power & Fuel Cost
-
0.06
0.06
4.26
19.34
26.22
31.66
30.45
26.08
25.63
21.78
% Of Sales
-
0
3.70%
15.31%
19.07%
16.85%
15.54%
14.85%
13.17%
14.00%
15.39%
Employee Cost
-
0.70
0.79
3.31
9.05
12.14
16.47
16.54
15.67
13.74
6.40
% Of Sales
-
0
48.77%
11.90%
8.93%
7.80%
8.08%
8.06%
7.91%
7.51%
4.52%
Manufacturing Exp.
-
0.35
0.02
3.59
4.84
7.53
10.17
9.63
7.93
7.81
13.72
% Of Sales
-
0
1.23%
12.90%
4.77%
4.84%
4.99%
4.70%
4.00%
4.27%
9.69%
General & Admin Exp.
-
0.14
0.48
0.97
1.73
1.74
1.84
1.41
1.11
1.07
3.29
% Of Sales
-
0
29.63%
3.49%
1.71%
1.12%
0.90%
0.69%
0.56%
0.58%
2.32%
Selling & Distn. Exp.
-
0.06
0.10
0.73
2.20
2.40
3.09
3.16
3.27
4.21
4.55
% Of Sales
-
0
6.17%
2.62%
2.17%
1.54%
1.52%
1.54%
1.65%
2.30%
3.22%
Miscellaneous Exp.
-
2.00
0.64
8.79
6.82
8.27
7.26
6.30
5.92
5.23
4.55
% Of Sales
-
0
39.51%
31.60%
6.73%
5.31%
3.56%
3.07%
2.99%
2.86%
0.71%
EBITDA
1.20
-3.30
-0.75
-15.94
-5.70
1.87
12.44
18.81
20.69
19.00
14.02
EBITDA Margin
40.00%
0
-46.30%
-57.30%
-5.62%
1.20%
6.11%
9.17%
10.45%
10.38%
9.91%
Other Income
0.55
3.93
9.95
1.14
0.77
1.05
0.80
0.60
0.40
0.52
1.64
Interest
1.14
0.08
2.14
5.71
6.45
5.90
6.86
7.16
5.74
4.83
5.15
Depreciation
0.54
2.16
1.61
22.19
3.29
3.77
4.90
5.03
4.32
4.15
3.43
PBT
2.60
-1.62
5.45
-42.70
-14.67
-6.76
1.49
7.23
11.03
10.54
7.08
Tax
0.00
-0.28
-2.72
-5.86
-0.66
-3.49
0.28
2.35
3.64
3.52
2.43
Tax Rate
0.00%
-17.28%
26.15%
13.72%
3.75%
22.89%
19.05%
33.33%
35.72%
33.40%
34.32%
PAT
2.60
1.91
-7.68
-36.83
-16.95
-11.77
1.17
4.69
6.57
7.02
4.65
PAT before Minority Interest
2.69
1.90
-7.68
-36.83
-16.95
-11.76
1.18
4.70
6.54
7.02
4.65
Minority Interest
0.09
0.01
0.00
0.00
0.00
-0.01
-0.01
-0.01
0.03
0.00
0.00
PAT Margin
86.67%
0
-474.07%
-132.39%
-16.72%
-7.56%
0.57%
2.29%
3.32%
3.83%
3.29%
PAT Growth
167.01%
124.87%
79.15%
-117.29%
-44.01%
-1105.98%
-75.05%
-28.61%
-6.41%
50.97%
 
Unadjusted EPS
1.35
0.99
-4.00
-19.18
-8.83
-6.13
0.61
2.44
3.42
3.66
2.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-25.10
-27.02
-22.65
24.59
41.54
43.93
43.92
42.10
39.46
36.55
Share Capital
18.20
17.30
16.44
26.44
26.44
16.44
16.44
16.44
16.44
16.44
Total Reserves
-44.66
-46.67
-39.08
-1.85
15.10
27.49
27.48
25.67
23.03
20.11
Non-Current Liabilities
11.07
11.29
20.91
18.22
20.54
33.19
33.59
32.35
18.81
36.96
Secured Loans
10.56
10.91
17.70
8.57
10.01
18.80
19.04
19.57
9.27
25.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.30
Long Term Provisions
0.09
0.08
0.08
0.66
0.75
0.89
0.75
0.87
0.61
0.00
Current Liabilities
24.68
32.76
44.00
50.81
57.54
61.65
56.56
64.12
54.01
18.93
Trade Payables
4.97
3.80
4.96
18.10
17.43
22.65
19.80
19.86
21.10
14.69
Other Current Liabilities
2.93
5.56
4.39
9.18
12.91
14.89
13.67
17.46
10.41
0.62
Short Term Borrowings
16.02
22.60
33.91
22.70
27.19
22.26
18.39
20.08
16.93
0.00
Short Term Provisions
0.77
0.79
0.74
0.82
0.01
1.85
4.70
6.72
5.58
3.62
Total Liabilities
10.81
17.20
42.43
93.78
119.78
138.92
134.21
138.71
112.45
92.61
Net Block
9.31
7.70
9.66
55.03
58.36
71.45
74.51
74.73
52.88
48.27
Gross Block
13.48
10.70
11.04
91.93
111.82
109.86
108.39
103.58
77.49
69.20
Accumulated Depreciation
4.18
3.00
1.38
36.91
47.32
38.41
33.88
28.85
24.61
20.92
Non Current Assets
9.40
7.72
9.68
56.94
61.39
74.86
78.12
81.10
61.32
49.02
Capital Work in Progress
0.00
0.00
0.00
0.23
0.18
0.17
0.02
0.16
0.84
0.00
Non Current Investment
0.10
0.02
0.02
0.53
0.74
0.74
0.74
0.74
0.74
0.74
Long Term Loans & Adv.
0.00
0.00
0.00
1.16
2.11
2.50
2.84
5.47
6.85
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1.41
9.47
32.75
36.83
58.39
64.06
56.08
57.60
51.13
43.14
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.91
9.99
17.61
14.58
10.98
19.86
15.01
10.77
Sundry Debtors
0.51
1.79
3.34
16.64
25.94
35.92
30.26
25.24
24.79
18.82
Cash & Bank
0.39
0.63
0.85
4.28
4.78
4.11
4.88
4.98
3.98
3.63
Other Current Assets
0.51
6.72
24.37
0.16
10.06
9.46
9.97
7.52
7.35
9.91
Short Term Loans & Adv.
0.31
0.33
3.27
5.77
9.78
9.13
9.58
7.21
6.86
9.81
Net Current Assets
-23.27
-23.29
-11.25
-13.97
0.85
2.41
-0.48
-6.52
-2.88
24.20
Total Assets
10.81
17.19
42.43
93.77
119.78
138.92
134.20
138.70
112.45
92.62

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
10.63
8.96
-8.63
11.37
5.65
8.52
19.66
18.35
15.17
15.27
PBT
1.63
-10.39
-42.50
-17.62
-15.29
1.45
7.22
11.06
10.54
7.08
Adjustment
2.24
-2.44
27.75
10.19
20.47
11.20
11.74
9.73
8.67
6.89
Changes in Working Capital
6.76
21.88
6.12
18.86
0.87
-3.57
3.51
0.82
-2.25
2.33
Cash after chg. in Working capital
10.63
9.06
-8.63
11.43
6.05
9.09
22.47
21.61
16.96
16.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.10
0.00
-0.06
-0.40
-0.56
-2.81
-3.26
-1.79
-1.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.83
9.54
0.98
0.52
-1.48
-1.43
-4.17
-25.10
-8.88
-3.65
Net Fixed Assets
-2.78
0.34
81.12
19.84
-1.98
-1.62
-4.66
-25.42
-9.13
-3.76
Net Investments
-0.08
0.00
0.51
0.21
0.00
0.00
0.00
0.00
0.00
0.00
Others
-0.97
9.20
-80.65
-19.53
0.50
0.19
0.49
0.32
0.25
0.11
Cash from Financing Activity
-2.42
-12.57
6.28
-12.39
-3.50
-7.91
-15.59
7.75
-5.94
-11.19
Net Cash Inflow / Outflow
4.38
5.93
-1.37
-0.50
0.67
-0.81
-0.10
0.99
0.35
0.43
Opening Cash & Equivalents
-6.49
-12.42
-11.05
4.78
4.11
4.37
4.98
3.98
3.63
3.21
Closing Cash & Equivalent
-2.11
-6.49
-12.42
4.28
4.78
3.56
4.88
4.98
3.98
3.63

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-14.54
-16.98
-13.78
8.87
19.19
26.73
26.72
25.62
24.01
21.96
ROA
13.54%
-25.76%
-54.08%
-15.88%
-9.09%
0.86%
3.45%
5.21%
6.84%
4.93%
ROE
0.00%
0.00%
0.00%
-73.51%
-31.16%
2.68%
10.94%
16.04%
18.57%
13.18%
ROCE
42.74%
-44.40%
-83.98%
-16.22%
-11.03%
9.43%
16.05%
19.78%
22.46%
18.39%
Fixed Asset Turnover
0.00
0.15
0.56
1.06
1.49
1.98
2.05
2.30
2.60
2.19
Receivable days
0.00
575.67
126.05
71.88
68.37
55.85
46.52
43.80
41.68
50.07
Inventory Days
0.00
0.00
68.72
46.59
35.58
21.57
25.86
30.53
24.64
27.73
Payable days
477.72
605.95
78.23
62.66
48.90
41.01
39.42
42.36
40.19
44.50
Cash Conversion Cycle
-477.72
-30.27
116.55
55.82
55.05
36.42
32.96
31.98
26.13
33.29
Total Debt/Equity
-1.00
-1.14
-2.36
1.33
0.93
1.03
0.99
1.13
0.80
0.82
Interest Cover
20.84
-3.86
-6.48
-1.73
-1.58
1.21
1.99
2.77
3.18
2.37

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.