PBT
0.72
2.80
0.55
3.03
0.91
1.88
1.27
1.87
4.73
2.06
Adjustment
-1.85
-1.32
-1.95
-1.10
-1.31
-1.63
-1.38
-1.64
-3.39
-1.91
Changes in Working Capital
-2.66
-4.33
0.09
0.33
-1.71
1.48
-0.88
-2.53
0.17
3.55
Cash after chg. in Working capital
-3.79
-2.85
-1.32
2.27
-2.11
1.73
-0.99
-2.30
1.51
3.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.56
-0.37
-0.43
-0.30
-0.31
-0.31
-0.17
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00