PBT
-0.59
-0.50
4.52
2.15
3.14
0.57
0.70
0.35
1.61
1.16
Adjustment
1.19
1.72
1.46
1.52
1.32
1.27
1.30
1.03
1.14
0.85
Changes in Working Capital
1.72
-2.73
1.50
3.67
-7.23
-1.22
0.65
-0.64
-0.62
-3.56
Cash after chg. in Working capital
2.31
-1.50
7.48
7.34
-2.77
0.62
2.65
0.74
2.13
-1.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.67
-0.43
-0.54
-0.33
Tax Paid
-0.09
-0.83
-1.03
-1.42
-0.38
-0.21
-0.18
-0.49
-0.24
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00