PBT
17.23
9.86
8.39
7.59
5.73
3.41
3.18
3.88
Adjustment
11.18
8.13
6.16
8.05
8.67
8.79
6.10
4.18
Changes in Working Capital
-27.93
-20.86
-19.87
-2.81
-7.75
-0.31
-8.37
-4.14
Cash after chg. in Working capital
0.48
-2.87
-5.32
12.83
6.65
11.90
0.90
3.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.01
-3.49
-2.62
-3.04
-1.04
-0.97
-0.96
-1.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00