Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Chemicals

Rating :
58/99  (View)

BSE: 532834 | NSE: CAMLINFINE

107.35
-4.90 (-4.37%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  113.15
  •  114.30
  •  106.15
  •  112.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  526383
  •  565.07
  •  133.90
  •  33.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,369.69
  • 45.39
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,829.19
  • N/A
  • 2.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.73%
  • 8.18%
  • 35.39%
  • FII
  • DII
  • Others
  • 1.8%
  • 19.52%
  • 12.38%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.84
  • 16.48
  • 13.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.15
  • 8.05
  • 55.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.15
  • -3.28
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.44
  • 18.33
  • 12.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.47
  • 3.14
  • 2.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.71
  • 36.83
  • 48.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
256.81
222.28
15.53%
305.74
260.12
17.54%
292.87
268.03
9.27%
273.88
241.40
13.45%
Expenses
223.17
192.26
16.08%
254.67
224.57
13.40%
258.58
251.23
2.93%
244.33
228.05
7.14%
EBITDA
33.64
30.01
12.10%
51.08
35.56
43.64%
34.29
16.80
104.11%
29.55
13.35
121.35%
EBIDTM
13.10%
13.50%
16.71%
13.67%
11.71%
6.27%
10.79%
5.53%
Other Income
1.28
0.64
100.00%
0.67
3.02
-77.81%
2.77
4.60
-39.78%
1.38
0.84
64.29%
Interest
8.13
14.42
-43.62%
10.76
8.30
29.64%
15.23
7.37
106.65%
8.28
8.98
-7.80%
Depreciation
9.63
7.68
25.39%
9.48
7.59
24.90%
9.13
7.31
24.90%
8.41
6.80
23.68%
PBT
17.17
8.56
100.58%
31.51
22.68
38.93%
12.71
6.72
89.14%
14.25
-1.60
-
Tax
7.51
1.04
622.12%
10.95
6.25
75.20%
10.65
0.36
2,858.33%
10.43
-0.81
-
PAT
9.66
7.52
28.46%
20.56
16.43
25.14%
2.05
6.36
-67.77%
3.83
-0.79
-
PATM
3.76%
3.38%
6.72%
6.32%
0.70%
2.37%
1.40%
-0.33%
EPS
0.49
0.57
-14.04%
1.27
1.28
-0.78%
0.22
0.60
-63.33%
0.43
-0.17
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,129.30
1,049.15
892.17
720.60
533.93
489.34
558.27
508.67
373.62
335.25
171.67
Net Sales Growth
13.86%
17.60%
23.81%
34.96%
9.11%
-12.35%
9.75%
36.15%
11.45%
95.29%
 
Cost Of Goods Sold
578.17
533.78
474.80
422.44
260.51
203.10
270.49
275.73
164.64
167.52
113.41
Gross Profit
551.13
515.37
417.36
298.16
273.42
286.24
287.78
232.94
208.98
167.73
58.26
GP Margin
48.80%
49.12%
46.78%
41.38%
51.21%
58.50%
51.55%
45.79%
55.93%
50.03%
33.94%
Total Expenditure
980.75
913.94
819.26
705.95
503.23
397.55
474.10
449.20
327.56
306.22
156.13
Power & Fuel Cost
-
76.38
80.42
61.43
46.35
47.43
58.00
51.43
57.06
55.65
8.71
% Of Sales
-
7.28%
9.01%
8.52%
8.68%
9.69%
10.39%
10.11%
15.27%
16.60%
5.07%
Employee Cost
-
99.71
87.89
72.87
61.09
40.05
40.58
34.37
30.10
23.69
10.41
% Of Sales
-
9.50%
9.85%
10.11%
11.44%
8.18%
7.27%
6.76%
8.06%
7.07%
6.06%
Manufacturing Exp.
-
50.73
41.56
34.70
31.04
37.04
35.06
26.59
24.03
12.88
5.57
% Of Sales
-
4.84%
4.66%
4.82%
5.81%
7.57%
6.28%
5.23%
6.43%
3.84%
3.24%
General & Admin Exp.
-
50.25
44.15
36.86
38.28
24.72
21.21
17.36
17.74
11.76
6.97
% Of Sales
-
4.79%
4.95%
5.12%
7.17%
5.05%
3.80%
3.41%
4.75%
3.51%
4.06%
Selling & Distn. Exp.
-
50.02
46.92
39.48
33.48
25.33
20.17
17.78
15.00
6.73
6.37
% Of Sales
-
4.77%
5.26%
5.48%
6.27%
5.18%
3.61%
3.50%
4.01%
2.01%
3.71%
Miscellaneous Exp.
-
53.06
43.52
38.17
32.48
19.88
28.58
25.93
18.99
27.99
6.37
% Of Sales
-
5.06%
4.88%
5.30%
6.08%
4.06%
5.12%
5.10%
5.08%
8.35%
2.73%
EBITDA
148.56
135.21
72.91
14.65
30.70
91.79
84.17
59.47
46.06
29.03
15.54
EBITDA Margin
13.16%
12.89%
8.17%
2.03%
5.75%
18.76%
15.08%
11.69%
12.33%
8.66%
9.05%
Other Income
6.10
3.43
13.79
12.91
15.65
4.27
8.38
11.84
11.16
11.84
1.80
Interest
42.40
47.63
40.95
31.80
30.58
24.44
23.82
24.66
20.11
16.69
9.17
Depreciation
36.65
32.80
28.99
26.65
21.80
17.06
16.25
11.79
13.61
13.51
5.65
PBT
75.64
58.20
16.75
-30.90
-6.03
54.57
52.48
34.86
23.51
10.67
2.52
Tax
39.54
28.37
13.69
-6.75
-1.58
14.20
-2.21
6.13
8.38
6.94
1.76
Tax Rate
52.27%
48.75%
81.73%
21.84%
26.20%
28.39%
-4.18%
17.58%
35.64%
64.14%
19.21%
PAT
36.10
30.32
0.63
-29.81
-11.20
35.82
55.04
28.74
15.12
3.88
7.40
PAT before Minority Interest
29.11
29.83
3.06
-24.14
-4.46
35.82
55.04
28.74
15.12
3.88
7.40
Minority Interest
-6.99
0.49
-2.43
-5.67
-6.74
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.20%
2.89%
0.07%
-4.14%
-2.10%
7.32%
9.86%
5.65%
4.05%
1.16%
4.31%
PAT Growth
22.29%
4712.70%
102.11%
-166.16%
-131.27%
-34.92%
91.51%
90.08%
289.69%
-47.57%
 
Unadjusted EPS
2.98
2.50
0.05
-2.46
-0.92
2.95
4.54
2.37
1.25
0.32
0.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
403.14
370.88
371.16
212.58
176.22
134.87
93.30
65.38
52.91
46.45
Share Capital
12.13
12.13
12.12
10.37
9.67
9.59
9.44
9.39
9.36
9.31
Total Reserves
390.57
336.37
336.62
200.53
166.55
125.19
83.66
55.90
43.45
37.06
Non-Current Liabilities
185.44
154.88
72.63
32.51
11.69
16.84
25.47
40.82
36.29
42.94
Secured Loans
176.24
189.02
104.63
47.51
21.45
28.06
28.52
30.72
26.02
39.95
Unsecured Loans
35.27
4.62
5.61
3.81
0.00
0.00
0.00
6.95
6.97
0.06
Long Term Provisions
2.85
2.37
1.96
2.14
1.85
1.47
0.98
0.00
0.00
0.00
Current Liabilities
547.83
460.39
470.91
385.72
279.94
261.53
245.88
263.28
196.40
94.91
Trade Payables
173.72
164.61
177.79
78.40
95.31
106.55
100.01
157.47
87.22
59.53
Other Current Liabilities
81.51
43.92
39.04
27.45
27.40
19.50
27.73
13.74
11.29
5.54
Short Term Borrowings
278.07
244.34
246.79
269.90
145.70
120.95
104.01
79.50
88.53
23.37
Short Term Provisions
14.53
7.52
7.29
9.97
11.53
14.53
14.13
12.57
9.36
6.46
Total Liabilities
1,193.38
1,045.55
976.92
648.42
467.85
413.24
364.65
369.48
285.60
184.30
Net Block
303.71
270.37
276.03
198.81
140.27
106.43
83.15
83.28
73.82
68.85
Gross Block
434.03
357.04
340.26
211.63
359.66
295.11
283.15
251.04
226.08
212.01
Accumulated Depreciation
130.32
86.67
64.24
12.82
219.38
188.69
199.99
167.76
152.27
143.16
Non Current Assets
518.42
373.07
311.37
229.03
168.13
114.54
107.90
86.28
78.66
74.55
Capital Work in Progress
178.78
59.00
13.62
7.62
25.06
2.82
22.08
0.76
2.23
3.30
Non Current Investment
9.43
9.35
9.41
9.24
1.09
1.09
1.21
1.23
1.24
1.22
Long Term Loans & Adv.
24.84
32.06
11.31
7.73
1.70
4.21
1.46
1.00
1.37
1.17
Other Non Current Assets
1.65
2.29
1.01
5.62
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
674.96
672.48
665.55
419.40
299.72
298.69
256.75
283.20
206.94
109.76
Current Investments
0.00
3.25
108.08
11.70
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
298.15
285.41
239.02
197.80
173.32
136.38
109.20
149.00
84.36
33.12
Sundry Debtors
252.80
209.32
205.35
144.89
75.48
113.42
101.32
87.06
90.17
50.33
Cash & Bank
64.79
103.44
48.08
31.24
18.90
19.26
15.80
25.74
10.23
13.13
Other Current Assets
59.22
19.84
14.10
13.00
32.03
29.63
30.42
21.39
22.18
13.18
Short Term Loans & Adv.
39.47
51.21
50.92
20.77
20.16
14.87
18.49
19.79
21.35
12.28
Net Current Assets
127.12
212.09
194.64
33.68
19.78
37.16
10.87
19.92
10.54
14.85
Total Assets
1,193.38
1,045.55
976.92
648.43
467.85
413.23
364.65
369.48
285.60
184.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
86.02
-9.00
-15.41
-8.69
71.57
46.26
26.74
55.61
-31.86
4.18
PBT
58.20
16.69
-30.90
-6.03
50.02
52.48
34.86
23.51
10.67
2.52
Adjustment
86.49
70.35
40.90
46.70
48.89
47.26
40.28
32.66
26.51
14.74
Changes in Working Capital
-40.76
-79.83
-15.27
-39.00
-15.14
-42.60
-38.73
5.83
-63.80
-11.18
Cash after chg. in Working capital
103.94
7.22
-5.27
1.67
83.77
57.14
36.41
62.00
-26.62
6.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.92
-16.22
-10.14
-10.36
-12.20
-10.88
-9.67
-6.39
-5.25
-1.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-90.12
-1.94
-148.59
-83.14
-65.67
-26.28
-32.16
-18.66
-9.21
-17.46
Net Fixed Assets
-153.66
-67.82
-7.46
59.18
-37.27
-23.68
-1.87
-12.66
-13.00
-10.18
Net Investments
-5.05
79.12
-104.14
-39.31
-2.13
-0.77
-2.48
0.00
0.15
1.92
Others
68.59
-13.24
-36.99
-103.01
-26.27
-1.83
-27.81
-6.00
3.64
-9.20
Cash from Financing Activity
3.25
25.67
181.82
90.92
-6.87
-15.48
-6.29
-21.44
38.17
23.03
Net Cash Inflow / Outflow
-0.85
14.74
17.82
-0.92
-0.97
4.49
-11.71
15.51
-2.90
9.75
Opening Cash & Equivalents
53.21
38.48
20.65
8.03
8.99
4.50
16.21
10.23
13.13
3.38
Closing Cash & Equivalent
52.37
53.21
38.48
20.65
8.03
8.99
4.50
25.74
10.23
13.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
33.21
28.74
28.77
20.34
18.23
14.06
9.86
6.95
5.64
4.98
ROA
2.66%
0.30%
-2.97%
-0.80%
8.13%
14.15%
7.83%
4.62%
1.65%
4.87%
ROE
7.94%
0.88%
-8.63%
-2.30%
23.04%
48.31%
36.29%
25.61%
7.82%
19.64%
ROCE
12.02%
7.32%
0.14%
5.45%
22.86%
28.50%
27.41%
23.65%
18.81%
19.26%
Fixed Asset Turnover
2.65
2.56
2.62
1.91
1.54
1.97
1.94
1.60
1.55
1.27
Receivable days
80.39
84.82
88.44
73.54
68.37
68.69
66.48
84.48
75.55
97.40
Inventory Days
101.51
107.28
110.30
123.85
112.09
78.55
91.12
111.24
63.17
62.28
Payable days
72.27
77.53
73.54
64.72
89.70
89.36
114.87
132.61
84.56
129.85
Cash Conversion Cycle
109.63
114.57
125.19
132.67
90.76
57.88
42.72
63.10
54.15
29.83
Total Debt/Equity
1.31
1.32
1.07
1.57
1.02
1.19
1.61
1.93
2.36
1.47
Interest Cover
2.22
1.41
0.03
0.80
3.05
3.22
2.41
2.17
1.65
2.00

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.