PBT
0.28
3.01
2.67
0.72
0.07
-0.41
-0.06
-0.31
-0.20
-0.36
Adjustment
2.31
1.72
-0.32
0.51
0.52
0.49
0.74
0.77
0.72
0.88
Changes in Working Capital
-3.78
-4.08
1.88
0.27
1.25
-0.30
-0.59
-0.28
-0.21
-0.15
Cash after chg. in Working capital
-1.19
0.66
4.23
1.50
1.84
-0.22
0.09
0.18
0.31
0.37
Interest Paid
-1.58
-1.17
-0.15
-0.07
-0.18
-0.18
-0.05
-0.04
-0.07
-0.18
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00