PBT
-0.25
-0.50
0.11
0.14
-0.43
1.27
0.01
0.05
-0.59
0.58
Adjustment
0.15
0.40
-0.26
-0.27
0.75
-1.40
0.05
0.01
1.23
-0.35
Changes in Working Capital
0.09
1.54
-1.52
-0.01
0.68
-0.71
-0.41
0.47
-1.39
-0.50
Cash after chg. in Working capital
0.00
1.44
-1.67
-0.15
0.99
-0.84
-0.35
0.53
-0.74
-0.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.02
-0.02
0.00
-0.16
-0.10
-0.01
0.00
-0.11
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00