PBT
0.24
0.68
0.08
-2.05
0.19
0.08
-0.42
0.02
0.01
0.02
Adjustment
0.31
0.06
1.30
2.12
1.55
1.18
0.92
0.64
0.53
0.36
Changes in Working Capital
-6.74
0.56
0.78
1.04
-0.96
-0.57
0.41
-0.47
-1.24
-0.56
Cash after chg. in Working capital
-6.19
1.30
2.15
1.11
0.78
0.69
0.92
0.19
-0.70
-0.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00