PBT
0.72
0.89
0.69
0.53
0.38
0.30
0.12
0.00
Adjustment
0.61
0.60
0.57
0.53
0.38
0.36
0.08
0.00
Changes in Working Capital
1.36
-4.22
-0.40
-5.59
0.33
-3.45
-1.10
0.00
Cash after chg. in Working capital
2.70
-2.73
0.86
-4.53
1.09
-2.78
-0.90
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.24
-0.17
-0.16
-0.11
-0.11
-0.09
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00