CG-VAK Software & Exports Live BSE/NSE | CG-VAK Software & Exports Fundamenta data | CG-VAK Software & Exports Balance sheet | CG-VAK Software & Exports Quarterly Results | CG-VAK Software & Exports Profit & Loss | CG-VAK Software & Exports Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

41.31
7.27
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

28.34
0.92%
1.44

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.32
2.20
9.33

EBITDA CAGR (%)

10 Years
5 Years
3 Years

27.57
24.66
25.03

PAT CAGR (%)

10 Years
5 Years
3 Years

38.30
23.62
40.32

P:E (Median)

8 Years
5 Years
3 Years

8.52
10.57
7.80

P:BV (Average)

8 Years
5 Years
3 Years

0.96
1.05
1.06

EV:EBITDA (Average)

8 Years
5 Years
3 Years

3.65
3.99
3.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 7.55 5.44 38.79% 7.47 5.04 48.21% 6.50 4.69 38.59% 6.03 5.00 20.60%
Expenses 5.07 4.31 17.63% 4.73 4.04 17.08% 4.20 4.13 1.69% 4.68 4.04 15.84%
EBITDA 2.47 1.13 118.58% 2.74 1.00 174.00% 2.30 0.55 318.18% 1.35 0.96 40.62%
EBIDTM 32.79% 20.76% 36.66% 19.77% 35.33% 11.76% 22.41% 19.12%
Other Income 0.06 0.21 -71.43% 0.07 0.11 -36.36% 0.21 0.06 250.00% 0.07 0.02 250.00%
Interest 0.07 0.00 0.00 0.07 0.00 0.00 0.34 0.00 0.00 0.00 0.00 0.00
Depreciation 0.24 0.13 84.62% 0.27 0.12 125.00% 0.47 0.09 422.22% 0.14 0.09 55.56%
PBT 2.23 1.21 84.30% 2.47 0.98 152.04% 1.69 0.52 225.00% 1.28 0.88 45.45%
Tax 0.62 0.34 82.35% 0.69 0.27 155.56% 0.47 0.20 135.00% 0.36 0.24 50.00%
PAT 1.61 0.87 85.06% 1.78 0.71 150.70% 1.22 0.32 281.25% 0.93 0.64 45.31%
PATM 21.34% 16.05% 23.88% 14.09% 18.77% 6.81% 15.38% 12.80%
EPS 3.16 1.71 84.80% 3.50 1.39 151.80% 2.39 0.63 279.37% 1.82 1.25 45.60%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 11.23 9.87 13.78% 11.00 9.04 21.68% 10.70 8.48 26.18% 9.65 8.83 9.29%
Expenses 8.74 8.71 0.34% 8.21 8.04 2.11% 8.33 8.09 2.97% 8.31 7.84 5.99%
EBITDA 2.48 1.16 113.79% 2.78 1.01 175.25% 2.37 0.38 523.68% 1.34 0.99 35.35%
EBIDTM 22.12% 11.77% 25.29% 11.13% 22.14% 4.53% 13.87% 11.18%
Other Income 0.08 0.21 -61.90% 0.09 0.11 -18.18% 0.23 0.27 -14.81% 0.11 0.02 450.00%
Interest 0.07 0.00 0.00 0.07 0.00 0.00 0.34 0.00 0.00 0.00 0.00 0.00
Depreciation 0.24 0.13 84.62% 0.27 0.12 125.00% 0.47 0.09 422.22% 0.14 0.09 55.56%
PBT 2.26 1.24 82.26% 2.54 1.00 154.00% 1.78 0.55 223.64% 1.31 0.91 43.96%
Tax 0.63 0.34 85.29% 0.71 0.28 153.57% 0.50 0.22 127.27% 0.36 0.26 38.46%
PAT 1.63 0.90 81.11% 1.83 0.71 157.75% 1.28 0.34 276.47% 0.94 0.65 44.62%
PATM 14.51% 9.11% 16.64% 7.89% 11.96% 3.95% 9.78% 7.38%
EPS 3.23 1.78 81.46% 3.62 1.41 156.74% 2.53 0.66 283.33% 1.87 1.29 44.96%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 27.55 23.01 20.35 14.26 11.62 10.04 10.54 8.95 8.69 6.60 6.33 Net Sales Growth 36.59% 13.07% 42.71% 22.72% 15.74% -4.74% 17.77% 2.99% 31.67% 4.27% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 27.54 23.01 20.35 14.26 11.62 10.04 10.54 8.95 8.69 6.60 6.33 GP Margin 99.98% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 18.68 17.06 15.28 12.66 10.68 8.78 8.89 7.90 7.06 7.20 6.07 Power & Fuel Cost - 0.29 0.25 0.21 0.20 0.20 0.18 0.19 0.24 0.20 0.19 % Of Sales - 1.26% 1.23% 1.47% 1.72% 1.99% 1.71% 2.12% 2.76% 3.03% 3.00% Employee Cost - 13.55 12.07 9.94 7.72 6.54 6.69 5.92 5.00 5.34 4.73 % Of Sales - 58.89% 59.31% 69.71% 66.44% 65.14% 63.47% 66.15% 57.54% 80.91% 74.72% Manufacturing Exp. - 0.04 0.04 0.31 0.31 0.25 0.37 0.32 0.27 0.02 0.01 % Of Sales - 0.17% 0.20% 2.17% 2.67% 2.49% 3.51% 3.58% 3.11% 0.30% 0.16% General & Admin Exp. - 3.14 2.61 2.02 1.85 1.36 1.20 1.22 1.13 1.08 1.07 % Of Sales - 13.65% 12.83% 14.17% 15.92% 13.55% 11.39% 13.63% 13.00% 16.36% 16.90% Selling & Distn. Exp. - 0.04 0.00 0.02 0.00 0.00 0.01 0.03 0.01 0.00 0.02 % Of Sales - 0.17% 0% 0.14% 0% 0% 0.09% 0.34% 0.12% 0% 0.32% Miscellaneous Exp. - 0.00 0.30 0.16 0.60 0.43 0.45 0.23 0.41 0.57 0.02 % Of Sales - 0% 1.47% 1.12% 5.16% 4.28% 4.27% 2.57% 4.72% 8.64% 0.95% EBITDA 8.86 5.95 5.07 1.60 0.94 1.26 1.65 1.05 1.63 -0.60 0.26 EBITDA Margin 32.16% 25.86% 24.91% 11.22% 8.09% 12.55% 15.65% 11.73% 18.76% -9.09% 4.11% Other Income 0.41 0.60 0.22 0.37 0.09 0.25 0.23 0.36 0.28 0.14 0.66 Interest 0.48 0.52 0.15 0.12 0.19 0.10 0.10 0.14 0.27 0.31 0.24 Depreciation 1.12 0.86 0.34 0.28 0.28 0.23 0.54 0.49 0.63 0.63 0.58 PBT 7.67 5.17 4.81 1.56 0.56 1.17 1.23 0.78 1.01 -1.40 0.10 Tax 2.14 1.44 1.36 0.44 0.17 0.37 0.29 0.13 -0.01 -0.16 -0.02 Tax Rate 27.90% 27.85% 28.27% 28.21% 30.36% 31.62% 23.58% 16.67% -0.99% 11.43% -20.00% PAT 5.54 3.73 3.45 1.11 0.39 0.81 0.94 0.65 1.03 -1.24 0.11 PAT before Minority Interest 5.54 3.73 3.45 1.11 0.39 0.81 0.94 0.65 1.03 -1.24 0.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 20.11% 16.21% 16.95% 7.78% 3.36% 8.07% 8.92% 7.26% 11.85% -18.79% 1.74% PAT Growth 118.11% 8.12% 210.81% 184.62% -51.85% -13.83% 44.62% -36.89% 183.06% -1227.27% Unadjusted EPS 10.86 7.31 6.76 2.18 0.76 1.59 1.84 1.27 2.02 -2.43 0.22

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

27.55

23.01

20.35

14.26

11.62

10.04

10.54

8.95

8.69

6.60

6.33

Net Sales Growth

36.59%

13.07%

42.71%

22.72%

15.74%

-4.74%

17.77%

2.99%

31.67%

4.27%

Cost Of Goods Sold

0.01

0.00

Gross Profit

27.54

23.01

20.35

14.26

11.62

10.04

10.54

8.95

8.69

6.60

6.33

GP Margin

99.98%

100%

Total Expenditure

18.68

17.06

15.28

12.66

10.68

8.78

8.89

7.90

7.06

7.20

6.07

Power & Fuel Cost

0.29

0.25

0.21

0.20

0.18

0.19

0.24

0.20

0.19

% Of Sales

1.26%

1.23%

1.47%

1.72%

1.99%

1.71%

2.12%

2.76%

3.03%

3.00%

Employee Cost

13.55

12.07

9.94

7.72

6.54

6.69

5.92

5.00

5.34

4.73

% Of Sales

58.89%

59.31%

69.71%

66.44%

65.14%

63.47%

66.15%

57.54%

80.91%

74.72%

Manufacturing Exp.

0.04

0.31

0.25

0.37

0.32

0.27

0.02

0.01

% Of Sales

0.17%

0.20%

2.17%

2.67%

2.49%

3.51%

3.58%

3.11%

0.30%

0.16%

General & Admin Exp.

3.14

2.61

2.02

1.85

1.36

1.20

1.22

1.13

1.08

1.07

% Of Sales

13.65%

12.83%

14.17%

15.92%

13.55%

11.39%

13.63%

13.00%

16.36%

16.90%

Selling & Distn. Exp.

0.04

0.00

0.02

0.00

0.01

0.03

0.01

0.00

0.02

% Of Sales

0.17%

0.14%

0.09%

0.34%

0.12%

0.32%

Miscellaneous Exp.

0.00

0.30

0.16

0.60

0.43

0.45

0.23

0.41

0.57

0.02

% Of Sales

1.47%

1.12%

5.16%

4.28%

4.27%

2.57%

4.72%

8.64%

0.95%

EBITDA

8.86

5.95

5.07

1.60

0.94

1.26

1.65

1.05

1.63

-0.60

0.26

EBITDA Margin

32.16%

25.86%

24.91%

11.22%

8.09%

12.55%

15.65%

11.73%

18.76%

-9.09%

4.11%

Other Income

0.41

0.60

0.22

0.37

0.09

0.25

0.23

0.36

0.28

0.14

0.66

Interest

0.48

0.52

0.15

0.12

0.19

0.10

0.14

0.27

0.31

0.24

Depreciation

1.12

0.86

0.34

0.28

0.23

0.54

0.49

0.63

0.58

PBT

7.67

5.17

4.81

1.56

0.56

1.17

1.23

0.78

1.01

-1.40

0.10

Tax

2.14

1.44

1.36

0.44

0.17

0.37

0.29

0.13

-0.01

-0.16

-0.02

Tax Rate

27.90%

27.85%

28.27%

28.21%

30.36%

31.62%

23.58%

16.67%

-0.99%

11.43%

-20.00%

PAT

5.54

3.73

3.45

1.11

0.39

0.81

0.94

0.65

1.03

-1.24

0.11

PAT before Minority Interest

5.54

3.73

3.45

1.11

0.39

0.81

0.94

0.65

1.03

-1.24

0.11

Minority Interest

0.00

PAT Margin

20.11%

16.21%

16.95%

7.78%

3.36%

8.07%

8.92%

7.26%

11.85%

-18.79%

1.74%

PAT Growth

118.11%

8.12%

210.81%

184.62%

-51.85%

-13.83%

44.62%

-36.89%

183.06%

-1227.27%

Unadjusted EPS

10.86

7.31

6.76

2.18

0.76

1.59

1.84

1.27

2.02

-2.43

0.22

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 42.58 39.26 36.26 30.04 32.22 35.22 38.71 31.53 23.05 19.55 17.65 Net Sales Growth 17.56% 8.27% 20.71% -6.77% -8.52% -9.02% 22.77% 36.79% 17.90% 10.76% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 42.57 39.26 36.26 30.04 32.22 35.22 38.71 31.53 23.05 19.55 17.65 GP Margin 99.98% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 33.59 33.21 31.19 28.06 30.77 33.21 36.18 29.75 20.84 19.69 17.12 Power & Fuel Cost - 0.29 0.25 0.21 0.20 0.20 0.18 0.19 0.24 0.20 0.19 % Of Sales - 0.74% 0.69% 0.70% 0.62% 0.57% 0.46% 0.60% 1.04% 1.02% 1.08% Employee Cost - 26.56 24.23 20.78 20.60 20.68 21.02 20.25 15.74 16.12 14.29 % Of Sales - 67.65% 66.82% 69.17% 63.94% 58.72% 54.30% 64.22% 68.29% 82.46% 80.96% Manufacturing Exp. - 0.04 0.04 3.53 5.75 8.74 10.90 4.87 0.81 0.02 0.01 % Of Sales - 0.10% 0.11% 11.75% 17.85% 24.82% 28.16% 15.45% 3.51% 0.10% 0.06% General & Admin Exp. - 5.92 6.21 3.31 3.58 3.07 3.39 3.96 3.47 2.62 2.37 % Of Sales - 15.08% 17.13% 11.02% 11.11% 8.72% 8.76% 12.56% 15.05% 13.40% 13.43% Selling & Distn. Exp. - 0.39 0.16 0.07 0.04 0.09 0.24 0.24 0.15 0.17 0.21 % Of Sales - 0.99% 0.44% 0.23% 0.12% 0.26% 0.62% 0.76% 0.65% 0.87% 1.19% Miscellaneous Exp. - 0.00 0.30 0.16 0.60 0.43 0.45 0.23 0.44 0.56 0.21 % Of Sales - 0% 0.83% 0.53% 1.86% 1.22% 1.16% 0.73% 1.91% 2.86% 0.34% EBITDA 8.97 6.05 5.07 1.98 1.45 2.01 2.53 1.78 2.21 -0.14 0.53 EBITDA Margin 21.07% 15.41% 13.98% 6.59% 4.50% 5.71% 6.54% 5.65% 9.59% -0.72% 3.00% Other Income 0.51 0.66 0.45 0.38 0.12 0.25 0.23 0.30 0.18 0.06 0.60 Interest 0.48 0.52 0.15 0.13 0.20 0.11 0.11 0.14 0.27 0.32 0.24 Depreciation 1.12 0.86 0.35 0.28 0.28 0.24 0.54 0.49 0.77 0.76 0.72 PBT 7.89 5.33 5.01 1.94 1.09 1.91 2.11 1.45 1.35 -1.15 0.16 Tax 2.20 1.49 1.44 0.55 0.31 0.59 0.54 0.29 0.09 -0.11 0.01 Tax Rate 27.88% 27.95% 28.74% 28.35% 28.44% 30.89% 25.59% 20.00% 6.67% 9.57% 6.25% PAT 5.68 3.84 3.57 1.39 0.77 1.33 1.57 1.16 1.26 -1.04 0.15 PAT before Minority Interest 5.68 3.84 3.57 1.39 0.77 1.33 1.57 1.16 1.26 -1.04 0.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.34% 9.78% 9.85% 4.63% 2.39% 3.78% 4.06% 3.68% 5.47% -5.32% 0.85% PAT Growth 118.46% 7.56% 156.83% 80.52% -42.11% -15.29% 35.34% -7.94% 221.15% -793.33% Unadjusted EPS 11.14 7.53 7.00 2.73 1.51 2.61 3.08 2.27 2.47 -2.04 0.29

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

42.58

39.26

36.26

30.04

32.22

35.22

38.71

31.53

23.05

19.55

17.65

Net Sales Growth

17.56%

8.27%

20.71%

-6.77%

-8.52%

-9.02%

22.77%

36.79%

17.90%

10.76%

Cost Of Goods Sold

0.01

0.00

Gross Profit

42.57

39.26

36.26

30.04

32.22

35.22

38.71

31.53

23.05

19.55

17.65

GP Margin

99.98%

100%

Total Expenditure

33.59

33.21

31.19

28.06

30.77

33.21

36.18

29.75

20.84

19.69

17.12

Power & Fuel Cost

0.29

0.25

0.21

0.20

0.18

0.19

0.24

0.20

0.19

% Of Sales

0.74%

0.69%

0.70%

0.62%

0.57%

0.46%

0.60%

1.04%

1.02%

1.08%

Employee Cost

26.56

24.23

20.78

20.60

20.68

21.02

20.25

15.74

16.12

14.29

% Of Sales

67.65%

66.82%

69.17%

63.94%

58.72%

54.30%

64.22%

68.29%

82.46%

80.96%

Manufacturing Exp.

0.04

3.53

5.75

8.74

10.90

4.87

0.81

0.02

0.01

% Of Sales

0.10%

0.11%

11.75%

17.85%

24.82%

28.16%

15.45%

3.51%

0.10%

0.06%

General & Admin Exp.

5.92

6.21

3.31

3.58

3.07

3.39

3.96

3.47

2.62

2.37

% Of Sales

15.08%

17.13%

11.02%

11.11%

8.72%

8.76%

12.56%

15.05%

13.40%

13.43%

Selling & Distn. Exp.

0.39

0.16

0.07

0.04

0.09

0.24

0.15

0.17

0.21

% Of Sales

0.99%

0.44%

0.23%

0.12%

0.26%

0.62%

0.76%

0.65%

0.87%

1.19%

Miscellaneous Exp.

0.00

0.30

0.16

0.60

0.43

0.45

0.23

0.44

0.56

0.21

% Of Sales

0.83%

0.53%

1.86%

1.22%

1.16%

0.73%

1.91%

2.86%

0.34%

EBITDA

8.97

6.05

5.07

1.98

1.45

2.01

2.53

1.78

2.21

-0.14

0.53

EBITDA Margin

21.07%

15.41%

13.98%

6.59%

4.50%

5.71%

6.54%

5.65%

9.59%

-0.72%

3.00%

Other Income

0.51

0.66

0.45

0.38

0.12

0.25

0.23

0.30

0.18

0.06

0.60

Interest

0.48

0.52

0.15

0.13

0.20

0.11

0.14

0.27

0.32

0.24

Depreciation

1.12

0.86

0.35

0.28

0.24

0.54

0.49

0.77

0.76

0.72

PBT

7.89

5.33

5.01

1.94

1.09

1.91

2.11

1.45

1.35

-1.15

0.16

Tax

2.20

1.49

1.44

0.55

0.31

0.59

0.54

0.29

0.09

-0.11

0.01

Tax Rate

27.88%

27.95%

28.74%

28.35%

28.44%

30.89%

25.59%

20.00%

6.67%

9.57%

6.25%

PAT

5.68

3.84

3.57

1.39

0.77

1.33

1.57

1.16

1.26

-1.04

0.15

PAT before Minority Interest

5.68

3.84

3.57

1.39

0.77

1.33

1.57

1.16

1.26

-1.04

0.15

Minority Interest

0.00

PAT Margin

13.34%

9.78%

9.85%

4.63%

2.39%

3.78%

4.06%

3.68%

5.47%

-5.32%

0.85%

PAT Growth

118.46%

7.56%

156.83%

80.52%

-42.11%

-15.29%

35.34%

-7.94%

221.15%

-793.33%

Unadjusted EPS

11.14

7.53

7.00

2.73

1.51

2.61

3.08

2.27

2.47

-2.04

0.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 16.18 12.93 9.79 9.01 8.65 8.16 7.56 7.20 6.47 7.71 Share Capital 5.05 5.05 5.05 5.05 5.05 5.05 5.05 5.05 5.05 5.05 Total Reserves 11.13 7.88 4.74 3.96 3.60 3.11 2.50 2.15 1.42 2.65 Non-Current Liabilities 2.49 -0.28 -0.35 -0.47 -0.38 -0.31 -0.19 0.03 0.81 0.74 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.12 0.09 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.02 0.07 0.14 0.28 0.68 0.55 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.17 Current Liabilities 2.96 2.85 2.08 1.12 1.23 1.59 1.50 1.64 1.75 1.88 Trade Payables 0.24 0.12 0.07 0.05 0.11 0.15 0.09 0.18 0.15 0.53 Other Current Liabilities 1.77 1.26 1.60 0.83 0.72 0.88 0.84 0.77 1.61 1.32 Short Term Borrowings 0.20 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.75 0.48 0.41 0.23 0.41 0.57 0.57 0.69 0.00 0.02 Total Liabilities 21.63 15.50 11.52 9.66 9.50 9.44 8.87 8.87 9.03 10.33 Net Block 6.85 2.99 1.86 1.88 1.90 1.83 1.95 2.24 2.67 2.95 Gross Block 8.35 3.83 2.37 2.16 5.85 8.36 8.99 9.62 10.29 9.97 Accumulated Depreciation 1.50 0.84 0.51 0.28 3.95 6.53 7.05 7.37 7.62 7.02 Non Current Assets 11.11 7.28 5.54 5.26 5.72 5.64 5.44 6.16 7.08 7.56 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 3.31 3.56 3.56 3.31 3.67 3.65 3.31 3.31 3.31 3.31 Long Term Loans & Adv. 0.60 0.72 0.12 0.07 0.15 0.15 0.18 0.61 1.10 1.30 Other Non Current Assets 0.35 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 10.52 8.21 5.98 4.40 3.78 3.81 3.43 2.71 1.95 2.77 Current Investments 1.05 1.05 0.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 3.45 1.56 1.03 1.87 2.43 3.24 2.43 1.81 1.54 1.82 Cash & Bank 4.71 4.80 4.11 2.17 1.17 0.44 0.72 0.44 0.14 0.41 Other Current Assets 1.31 0.66 0.35 0.08 0.19 0.13 0.28 0.45 0.26 0.54 Short Term Loans & Adv. 0.21 0.14 0.23 0.28 0.12 0.08 0.23 0.43 0.23 0.51 Net Current Assets 7.56 5.36 3.90 3.28 2.56 2.22 1.93 1.07 0.20 0.89 Total Assets 21.63 15.49 11.52 9.66 9.50 9.45 8.87 8.87 9.03 10.33

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

16.18

12.93

9.79

9.01

8.65

8.16

7.56

7.20

6.47

7.71

Share Capital

5.05

Total Reserves

11.13

7.88

4.74

3.96

3.60

3.11

2.50

2.15

1.42

2.65

Non-Current Liabilities

2.49

-0.28

-0.35

-0.47

-0.38

-0.31

-0.19

0.03

0.81

0.74

Secured Loans

0.00

0.06

0.12

0.09

0.00

Unsecured Loans

0.00

0.02

0.07

0.14

0.28

0.68

0.55

Long Term Provisions

0.00

0.18

0.17

Current Liabilities

2.96

2.85

2.08

1.12

1.23

1.59

1.50

1.64

1.75

1.88

Trade Payables

0.24

0.12

0.07

0.05

0.11

0.15

0.09

0.18

0.15

0.53

Other Current Liabilities

1.77

1.26

1.60

0.83

0.72

0.88

0.84

0.77

1.61

1.32

Short Term Borrowings

0.20

1.00

0.00

Short Term Provisions

0.75

0.48

0.41

0.23

0.41

0.57

0.69

0.00

0.02

Total Liabilities

21.63

15.50

11.52

9.66

9.50

9.44

8.87

9.03

10.33

Net Block

6.85

2.99

1.86

1.88

1.90

1.83

1.95

2.24

2.67

2.95

Gross Block

8.35

3.83

2.37

2.16

5.85

8.36

8.99

9.62

10.29

9.97

Accumulated Depreciation

1.50

0.84

0.51

0.28

3.95

6.53

7.05

7.37

7.62

7.02

Non Current Assets

11.11

7.28

5.54

5.26

5.72

5.64

5.44

6.16

7.08

7.56

Capital Work in Progress

0.00

Non Current Investment

3.31

3.56

3.31

3.67

3.65

3.31

Long Term Loans & Adv.

0.60

0.72

0.12

0.07

0.15

0.18

0.61

1.10

1.30

Other Non Current Assets

0.35

0.01

0.00

Current Assets

10.52

8.21

5.98

4.40

3.78

3.81

3.43

2.71

1.95

2.77

Current Investments

1.05

0.25

0.00

Inventories

0.00

Sundry Debtors

3.45

1.56

1.03

1.87

2.43

3.24

2.43

1.81

1.54

1.82

Cash & Bank

4.71

4.80

4.11

2.17

1.17

0.44

0.72

0.44

0.14

0.41

Other Current Assets

1.31

0.66

0.35

0.08

0.19

0.13

0.28

0.45

0.26

0.54

Short Term Loans & Adv.

0.21

0.14

0.23

0.28

0.12

0.08

0.23

0.43

0.23

0.51

Net Current Assets

7.56

5.36

3.90

3.28

2.56

2.22

1.93

1.07

0.20

0.89

Total Assets

21.63

15.49

11.52

9.66

9.50

9.45

8.87

9.03

10.33

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 25.46 21.13 17.18 16.18 15.73 14.05 12.63 10.87 9.23 9.81 Share Capital 5.05 5.05 5.05 5.05 5.05 5.05 5.05 5.05 5.05 5.05 Total Reserves 20.41 16.08 12.13 11.13 10.68 9.00 7.58 5.82 4.18 4.76 Non-Current Liabilities 2.49 -0.28 -0.35 -0.47 -0.38 -0.31 -0.19 0.03 0.81 0.74 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.12 0.09 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.02 0.07 0.14 0.28 0.68 0.55 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.17 Current Liabilities 4.10 3.78 3.57 2.43 4.78 4.78 4.60 3.40 3.29 3.12 Trade Payables 0.62 0.52 0.68 0.87 2.43 2.06 1.72 0.85 0.25 1.75 Other Current Liabilities 2.48 1.72 2.42 1.33 1.72 1.80 2.14 1.75 3.01 1.32 Short Term Borrowings 0.20 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.80 0.54 0.47 0.23 0.63 0.92 0.74 0.80 0.03 0.05 Total Liabilities 32.05 24.63 20.40 18.14 20.13 18.52 17.04 14.30 13.33 13.67 Net Block 6.87 3.00 1.87 1.89 1.91 1.83 1.95 2.24 2.80 3.21 Gross Block 8.39 3.85 2.38 2.17 7.52 10.02 10.66 11.28 11.95 11.62 Accumulated Depreciation 1.52 0.85 0.51 0.28 5.61 8.19 8.71 9.03 9.14 8.41 Non Current Assets 7.86 4.02 2.24 1.97 2.47 2.38 2.16 2.56 3.53 3.87 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.25 0.25 0.00 0.36 0.34 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.65 0.76 0.12 0.08 0.21 0.21 0.21 0.32 0.72 0.66 Other Non Current Assets 0.35 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 24.19 20.61 18.16 16.18 17.67 16.15 14.88 11.73 9.80 9.81 Current Investments 1.05 1.05 0.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 7.17 6.18 4.91 7.22 9.99 10.90 10.85 8.61 8.22 6.96 Cash & Bank 13.17 11.07 11.07 7.29 5.97 4.23 2.88 1.65 0.64 1.22 Other Current Assets 2.80 0.66 0.35 0.08 1.71 1.03 1.15 1.48 0.94 1.63 Short Term Loans & Adv. 1.55 1.65 1.59 1.58 1.64 0.98 1.10 1.28 0.91 1.60 Net Current Assets 20.09 16.83 14.59 13.74 12.88 11.37 10.28 8.34 6.51 6.69 Total Assets 32.05 24.63 20.40 18.15 20.14 18.53 17.04 14.29 13.33 13.68

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

25.46

21.13

17.18

16.18

15.73

14.05

12.63

10.87

9.23

9.81

Share Capital

5.05

Total Reserves

20.41

16.08

12.13

11.13

10.68

9.00

7.58

5.82

4.18

4.76

Non-Current Liabilities

2.49

-0.28

-0.35

-0.47

-0.38

-0.31

-0.19

0.03

0.81

0.74

Secured Loans

0.00

0.06

0.12

0.09

0.00

Unsecured Loans

0.00

0.02

0.07

0.14

0.28

0.68

0.55

Long Term Provisions

0.00

0.18

0.17

Current Liabilities

4.10

3.78

3.57

2.43

4.78

4.60

3.40

3.29

3.12

Trade Payables

0.62

0.52

0.68

0.87

2.43

2.06

1.72

0.85

0.25

1.75

Other Current Liabilities

2.48

1.72

2.42

1.33

1.72

1.80

2.14

1.75

3.01

1.32

Short Term Borrowings

0.20

1.00

0.00

Short Term Provisions

0.80

0.54

0.47

0.23

0.63

0.92

0.74

0.80

0.03

0.05

Total Liabilities

32.05

24.63

20.40

18.14

20.13

18.52

17.04

14.30

13.33

13.67

Net Block

6.87

3.00

1.87

1.89

1.91

1.83

1.95

2.24

2.80

3.21

Gross Block

8.39

3.85

2.38

2.17

7.52

10.02

10.66

11.28

11.95

11.62

Accumulated Depreciation

1.52

0.85

0.51

0.28

5.61

8.19

8.71

9.03

9.14

8.41

Non Current Assets

7.86

4.02

2.24

1.97

2.47

2.38

2.16

2.56

3.53

3.87

Capital Work in Progress

0.00

Non Current Investment

0.00

0.25

0.00

0.36

0.34

0.00

Long Term Loans & Adv.

0.65

0.76

0.12

0.08

0.21

0.32

0.72

0.66

Other Non Current Assets

0.35

0.01

0.00

Current Assets

24.19

20.61

18.16

16.18

17.67

16.15

14.88

11.73

9.80

9.81

Current Investments

1.05

0.25

0.00

Inventories

0.00

Sundry Debtors

7.17

6.18

4.91

7.22

9.99

10.90

10.85

8.61

8.22

6.96

Cash & Bank

13.17

11.07

7.29

5.97

4.23

2.88

1.65

0.64

1.22

Other Current Assets

2.80

0.66

0.35

0.08

1.71

1.03

1.15

1.48

0.94

1.63

Short Term Loans & Adv.

1.55

1.65

1.59

1.58

1.64

0.98

1.10

1.28

0.91

1.60

Net Current Assets

20.09

16.83

14.59

13.74

12.88

11.37

10.28

8.34

6.51

6.69

Total Assets

32.05

24.63

20.40

18.15

20.14

18.53

17.04

14.29

13.33

13.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 2.67 2.11 3.03 1.20 1.47 0.83 0.75 1.54 0.25 0.22 PBT 5.17 4.81 1.56 0.56 1.17 1.23 0.78 1.01 -1.40 0.10 Adjustment 0.96 0.14 0.31 0.80 0.68 1.02 0.73 1.13 0.87 0.78 Changes in Working Capital -2.15 -1.50 1.42 0.09 0.05 -1.13 -0.41 -0.60 0.78 -0.63 Cash after chg. in Working capital 3.98 3.45 3.29 1.45 1.90 1.12 1.10 1.54 0.25 0.24 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.31 -1.34 -0.26 -0.24 -0.43 -0.29 -0.35 0.00 0.00 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.22 -2.26 -3.21 0.15 -0.29 -0.74 -0.13 -0.09 -0.35 -0.21 Net Fixed Assets -4.52 -1.46 -0.21 3.69 2.51 0.63 0.63 0.67 -0.32 -0.21 Net Investments 0.25 -0.80 -0.50 0.36 -0.02 -0.34 0.00 0.00 0.00 0.00 Others 3.05 0.00 -2.50 -3.90 -2.78 -1.03 -0.76 -0.76 -0.03 0.00 Cash from Financing Activity -1.86 0.69 -0.32 -0.36 -0.87 -0.28 -0.45 -1.18 -0.18 -0.16 Net Cash Inflow / Outflow -0.41 0.54 -0.50 0.98 0.32 -0.20 0.17 0.28 -0.27 -0.15 Opening Cash & Equivalents 1.69 1.15 1.66 0.67 0.35 0.56 0.39 0.11 0.38 0.56 Closing Cash & Equivalent 1.28 1.69 1.15 1.66 0.67 0.35 0.56 0.39 0.11 0.41

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

2.67

2.11

3.03

1.20

1.47

0.83

0.75

1.54

0.25

0.22

PBT

5.17

4.81

1.56

0.56

1.17

1.23

0.78

1.01

-1.40

0.10

Adjustment

0.96

0.14

0.31

0.80

0.68

1.02

0.73

1.13

0.87

0.78

Changes in Working Capital

-2.15

-1.50

1.42

0.09

0.05

-1.13

-0.41

-0.60

0.78

-0.63

Cash after chg. in Working capital

3.98

3.45

3.29

1.45

1.90

1.12

1.10

1.54

0.25

0.24

Interest Paid

0.00

Tax Paid

-1.31

-1.34

-0.26

-0.24

-0.43

-0.29

-0.35

0.00

-0.02

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-1.22

-2.26

-3.21

0.15

-0.29

-0.74

-0.13

-0.09

-0.35

-0.21

Net Fixed Assets

-4.52

-1.46

-0.21

3.69

2.51

0.63

0.67

-0.32

-0.21

Net Investments

0.25

-0.80

-0.50

0.36

-0.02

-0.34

0.00

Others

3.05

0.00

-2.50

-3.90

-2.78

-1.03

-0.76

-0.03

0.00

Cash from Financing Activity

-1.86

0.69

-0.32

-0.36

-0.87

-0.28

-0.45

-1.18

-0.18

-0.16

Net Cash Inflow / Outflow

-0.41

0.54

-0.50

0.98

0.32

-0.20

0.17

0.28

-0.27

-0.15

Opening Cash & Equivalents

1.69

1.15

1.66

0.67

0.35

0.56

0.39

0.11

0.38

0.56

Closing Cash & Equivalent

1.28

1.69

1.15

1.66

0.67

0.35

0.56

0.39

0.11

0.41

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 4.82 1.44 4.87 1.53 2.49 2.68 2.08 2.65 -0.07 0.48 PBT 5.33 5.01 1.94 1.09 1.91 2.46 1.45 1.35 -1.15 0.16 Adjustment 1.87 0.85 0.26 0.50 1.35 1.21 1.69 2.06 1.00 0.92 Changes in Working Capital -1.00 -3.01 2.94 0.59 0.00 -0.63 -0.62 -0.73 -0.32 -0.57 Cash after chg. in Working capital 6.20 2.85 5.14 2.18 3.27 3.04 2.52 2.67 -0.47 0.51 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.38 -1.41 -0.27 -0.65 -0.77 -0.36 -0.45 -0.03 -0.05 -0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.02 -2.27 -3.21 0.15 -0.30 -0.76 -0.19 -0.21 -0.36 -0.23 Net Fixed Assets -4.52 -1.46 -0.21 3.69 2.51 0.63 0.63 0.67 -0.32 -0.21 Net Investments 0.25 -0.80 -0.50 0.36 -0.02 -0.34 0.00 0.00 0.00 0.00 Others -1.75 -0.01 -2.50 -3.90 -2.79 -1.05 -0.82 -0.88 -0.04 -0.02 Cash from Financing Activity -1.86 0.69 -0.33 -0.37 -0.87 -0.50 -0.77 -1.46 -0.15 -0.28 Net Cash Inflow / Outflow -3.06 -0.15 1.33 1.31 1.33 1.42 1.12 0.98 -0.58 -0.03 Opening Cash & Equivalents 7.96 8.11 6.78 5.46 4.14 2.71 1.59 0.61 1.19 1.25 Closing Cash & Equivalent 4.90 7.96 8.11 6.78 5.47 4.14 2.71 1.59 0.61 1.22

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

4.82

1.44

4.87

1.53

2.49

2.68

2.08

2.65

-0.07

0.48

PBT

5.33

5.01

1.94

1.09

1.91

2.46

1.45

1.35

-1.15

0.16

Adjustment

1.87

0.85

0.26

0.50

1.35

1.21

1.69

2.06

1.00

0.92

Changes in Working Capital

-1.00

-3.01

2.94

0.59

0.00

-0.63

-0.62

-0.73

-0.32

-0.57

Cash after chg. in Working capital

6.20

2.85

5.14

2.18

3.27

3.04

2.52

2.67

-0.47

0.51

Interest Paid

0.00

Tax Paid

-1.38

-1.41

-0.27

-0.65

-0.77

-0.36

-0.45

-0.03

-0.05

-0.04

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-6.02

-2.27

-3.21

0.15

-0.30

-0.76

-0.19

-0.21

-0.36

-0.23

Net Fixed Assets

-4.52

-1.46

-0.21

3.69

2.51

0.63

0.67

-0.32

-0.21

Net Investments

0.25

-0.80

-0.50

0.36

-0.02

-0.34

0.00

Others

-1.75

-0.01

-2.50

-3.90

-2.79

-1.05

-0.82

-0.88

-0.04

-0.02

Cash from Financing Activity

-1.86

0.69

-0.33

-0.37

-0.87

-0.50

-0.77

-1.46

-0.15

-0.28

Net Cash Inflow / Outflow

-3.06

-0.15

1.33

1.31

1.33

1.42

1.12

0.98

-0.58

-0.03

Opening Cash & Equivalents

7.96

8.11

6.78

5.46

4.14

2.71

1.59

0.61

1.19

1.25

Closing Cash & Equivalent

4.90

7.96

8.11

6.78

5.47

4.14

2.71

1.59

0.61

1.22

Financial Ratios

Consolidated /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 32.04 25.59 19.39 17.85 17.13 16.15 14.95 14.25 12.80 15.25 ROA 20.09% 25.53% 10.50% 4.07% 8.50% 10.25% 7.34% 11.46% -12.78% 1.08% ROE 25.63% 30.36% 11.83% 4.41% 9.58% 11.95% 8.82% 15.00% -17.45% 1.47% ROCE 37.55% 41.81% 17.86% 8.45% 14.93% 16.41% 11.63% 15.84% -12.18% 3.51% Fixed Asset Turnover 3.78 6.56 6.30 2.90 1.41 1.21 0.96 0.87 0.65 0.64 Receivable days 39.73 23.25 37.09 67.44 103.09 98.31 86.50 70.40 92.98 92.93 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 4.00 2.43 1.87 3.10 6.04 5.34 6.82 9.20 19.09 50.15 Cash Conversion Cycle 35.73 20.82 35.22 64.34 97.05 92.97 79.69 61.20 73.89 42.78 Total Debt/Equity 0.01 0.08 0.00 0.00 0.01 0.02 0.05 0.09 0.29 0.23 Interest Cover 10.87 33.54 13.54 3.92 12.62 13.04 6.48 4.75 -3.46 1.41

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

32.04

25.59

19.39

17.85

17.13

16.15

14.95

14.25

12.80

15.25

ROA

20.09%

25.53%

10.50%

4.07%

8.50%

10.25%

7.34%

11.46%

-12.78%

1.08%

ROE

25.63%

30.36%

11.83%

4.41%

9.58%

11.95%

8.82%

15.00%

-17.45%

1.47%

ROCE

37.55%

41.81%

17.86%

8.45%

14.93%

16.41%

11.63%

15.84%

-12.18%

3.51%

Fixed Asset Turnover

3.78

6.56

6.30

2.90

1.41

1.21

0.96

0.87

0.65

0.64

Receivable days

39.73

23.25

37.09

67.44

103.09

98.31

86.50

70.40

92.98

92.93

Inventory Days

0.00

Payable days

4.00

2.43

1.87

3.10

6.04

5.34

6.82

9.20

19.09

50.15

Cash Conversion Cycle

35.73

20.82

35.22

64.34

97.05

92.97

79.69

61.20

73.89

42.78

Total Debt/Equity

0.01

0.08

0.00

0.01

0.02

0.05

0.09

0.29

0.23

Interest Cover

10.87

33.54

13.54

3.92

12.62

13.04

6.48

4.75

-3.46

1.41

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 50.42 41.85 34.02 32.03 31.15 27.80 25.00 21.51 18.26 19.42 ROA 13.54% 15.84% 7.23% 4.04% 6.85% 8.84% 7.37% 9.12% -7.73% 1.10% ROE 16.47% 18.63% 8.35% 4.85% 8.90% 11.78% 9.83% 12.54% -10.96% 1.55% ROCE 24.48% 26.26% 12.42% 8.05% 13.46% 16.30% 12.95% 14.29% -7.37% 3.48% Fixed Asset Turnover 6.42 11.64 13.22 6.65 4.02 3.74 2.87 1.99 1.66 1.53 Receivable days 62.07 55.82 73.70 97.48 108.24 102.54 112.63 133.19 141.62 133.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 7.06 8.43 10.98 21.77 27.06 20.78 17.79 11.11 20.70 44.11 Cash Conversion Cycle 55.01 47.39 62.72 75.71 81.18 81.76 94.85 122.08 120.92 88.89 Total Debt/Equity 0.01 0.05 0.00 0.00 0.00 0.01 0.03 0.06 0.20 0.18 Interest Cover 11.15 33.93 15.73 6.38 18.82 19.90 11.09 6.00 -2.62 1.66

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

50.42

41.85

34.02

32.03

31.15

27.80

25.00

21.51

18.26

19.42

ROA

13.54%

15.84%

7.23%

4.04%

6.85%

8.84%

7.37%

9.12%

-7.73%

1.10%

ROE

16.47%

18.63%

8.35%

4.85%

8.90%

11.78%

9.83%

12.54%

-10.96%

1.55%

ROCE

24.48%

26.26%

12.42%

8.05%

13.46%

16.30%

12.95%

14.29%

-7.37%

3.48%

Fixed Asset Turnover

6.42

11.64

13.22

6.65

4.02

3.74

2.87

1.99

1.66

1.53

Receivable days

62.07

55.82

73.70

97.48

108.24

102.54

112.63

133.19

141.62

133.00

Inventory Days

0.00

Payable days

7.06

8.43

10.98

21.77

27.06

20.78

17.79

11.11

20.70

44.11

Cash Conversion Cycle

55.01

47.39

62.72

75.71

81.18

81.76

94.85

122.08

120.92

88.89

Total Debt/Equity

0.01

0.05

0.00

0.01

0.03

0.06

0.20

0.18

Interest Cover

11.15

33.93

15.73

6.38

18.82

19.90

11.09

6.00

-2.62

1.66

CG-VAK Software & Exports Ltd.

IT - Software

BSE: 531489 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update

CG-VAK Software & Exports Ltd.

IT - Software

BSE: 531489 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update