PBT
0.41
0.58
0.84
0.15
-0.40
-0.05
-0.03
0.04
0.12
0.07
Adjustment
0.00
0.01
0.00
-0.05
0.00
0.02
0.00
0.00
0.00
-0.25
Changes in Working Capital
-0.15
-2.44
-2.29
-1.66
4.69
-0.24
-4.47
0.01
-0.87
-0.82
Cash after chg. in Working capital
0.26
-1.85
-1.45
-1.56
4.29
-0.28
-4.50
0.05
-0.75
-1.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.18
-0.10
-0.07
-0.04
-0.03
0.00
-0.04
-0.02
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00