Brawn Biotech Live BSE/NSE | Brawn Biotech Fundamenta data | Brawn Biotech Balance sheet | Brawn Biotech Quarterly Results | Brawn Biotech Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7.40
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6.85
N/A
0.82

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

52.63
11.02
2.49

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
15.88
-1.16

PAT CAGR (%)

10 Years
5 Years
3 Years

10.73
36.56
-1.46

P:E (Median)

8 Years
5 Years
3 Years

10.66
11.08
8.19

P:BV (Average)

8 Years
5 Years
3 Years

0.78
0.78
0.78

EV:EBITDA (Average)

8 Years
5 Years
3 Years

1.74
0.39
-8.47

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 9.70 11.88 -18.35% 7.43 17.85 -58.38% 6.67 15.43 -56.77% 13.22 21.23 -37.73%
Expenses 9.59 11.46 -16.32% 7.64 17.12 -55.37% 7.13 15.67 -54.50% 13.17 20.84 -36.80%
EBITDA 0.11 0.42 -73.81% -0.20 0.73 - -0.47 -0.24 - 0.05 0.39 -87.18%
EBIDTM 1.08% 3.54% -2.74% 4.08% -7.01% -1.58% 0.39% 1.85%
Other Income 0.00 0.03 -100.00% 0.00 0.01 -100.00% 0.11 0.63 -82.54% 0.02 0.00 0.00
Interest 0.01 0.02 -50.00% 0.00 0.01 -100.00% 0.02 0.02 0.00% 0.01 0.02 -50.00%
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 0.08 0.43 -81.40% -0.22 0.72 - -0.38 0.36 - 0.05 0.36 -86.11%
Tax 0.00 0.09 -100.00% 0.00 0.19 -100.00% -0.06 0.06 - 0.02 0.10 -80.00%
PAT 0.08 0.34 -76.47% -0.22 0.54 - -0.32 0.30 - 0.04 0.26 -84.62%
PATM 0.87% 2.87% -2.89% 3.01% -4.86% 1.97% 0.28% 1.23%
EPS 0.28 1.14 -75.44% -0.72 1.79 - -1.08 1.01 - 0.12 0.87 -86.21%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 37.02 65.18 55.78 60.55 46.88 38.65 37.77 25.89 15.06 16.13 0.95 Net Sales Growth -44.24% 16.85% -7.88% 29.16% 21.29% 2.33% 45.89% 71.91% -6.63% 1597.89% Cost Of Goods Sold 31.44 58.50 48.84 52.19 40.52 33.67 28.20 16.39 6.76 8.66 0.82 Gross Profit 5.58 6.68 6.94 8.36 6.36 4.97 9.58 9.49 8.31 7.47 0.14 GP Margin 15.07% 10.25% 12.44% 13.81% 13.57% 12.86% 25.36% 36.66% 55.18% 46.31% 14.74% Total Expenditure 37.53 64.01 53.82 59.31 45.45 38.09 37.32 25.26 14.80 15.67 1.14 Power & Fuel Cost - 0.05 0.03 0.01 0.01 0.02 0.08 0.08 0.06 0.00 0.00 % Of Sales - 0.08% 0.05% 0.02% 0.02% 0.05% 0.21% 0.31% 0.40% 0% 0% Employee Cost - 3.02 2.98 1.98 1.86 1.52 2.83 4.18 4.08 3.93 0.22 % Of Sales - 4.63% 5.34% 3.27% 3.97% 3.93% 7.49% 16.15% 27.09% 24.36% 23.16% Manufacturing Exp. - 0.02 0.03 0.05 0.19 0.05 0.10 0.04 0.05 0.03 0.00 % Of Sales - 0.03% 0.05% 0.08% 0.41% 0.13% 0.26% 0.15% 0.33% 0.19% 0% General & Admin Exp. - 1.60 1.12 1.06 1.46 0.86 1.55 2.54 2.06 1.79 0.06 % Of Sales - 2.45% 2.01% 1.75% 3.11% 2.23% 4.10% 9.81% 13.68% 11.10% 6.32% Selling & Distn. Exp. - 0.81 0.81 1.33 1.34 1.95 4.56 1.47 1.65 1.13 0.03 % Of Sales - 1.24% 1.45% 2.20% 2.86% 5.05% 12.07% 5.68% 10.96% 7.01% 3.16% Miscellaneous Exp. - 0.00 0.00 2.70 0.06 0.01 0.00 0.55 0.16 0.13 0.03 % Of Sales - 0% 0% 4.46% 0.13% 0.03% 0% 2.12% 1.06% 0.81% 0% EBITDA -0.51 1.17 1.96 1.24 1.43 0.56 0.45 0.63 0.26 0.46 -0.19 EBITDA Margin -1.38% 1.80% 3.51% 2.05% 3.05% 1.45% 1.19% 2.43% 1.73% 2.85% -20.0% Other Income 0.13 0.74 0.09 0.62 0.01 0.05 0.71 0.04 0.00 0.00 0.30 Interest 0.04 0.07 0.06 0.07 0.11 0.10 0.14 0.08 0.05 0.04 0.00 Depreciation 0.04 0.03 0.03 0.03 0.03 0.03 0.01 0.01 0.01 0.00 0.00 PBT -0.47 1.81 1.96 1.76 1.30 0.48 1.01 0.57 0.20 0.41 0.12 Tax -0.04 0.47 0.68 0.36 0.36 0.19 0.09 0.22 0.18 0.20 -0.36 Tax Rate 8.51% 25.97% 34.69% 20.45% 27.69% 39.58% 39.13% 38.60% 90.00% 48.78% -300.00% PAT -0.42 1.33 1.28 1.39 0.95 0.28 0.14 0.35 0.02 0.21 0.48 PAT before Minority Interest -0.42 1.33 1.28 1.39 0.95 0.28 0.14 0.35 0.02 0.21 0.48 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.13% 2.04% 2.29% 2.30% 2.03% 0.72% 0.37% 1.35% 0.13% 1.30% 50.53% PAT Growth -129.17% 3.91% -7.91% 46.32% 239.29% 100% -60.0% 1650.0% -90.48% -56.25% Unadjusted EPS -1.40 4.43 4.27 4.63 3.17 0.93 0.47 1.17 0.07 0.70 1.60

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

37.02

65.18

55.78

60.55

46.88

38.65

37.77

25.89

15.06

16.13

0.95

Net Sales Growth

-44.24%

16.85%

-7.88%

29.16%

21.29%

2.33%

45.89%

71.91%

-6.63%

1597.89%

Cost Of Goods Sold

31.44

58.50

48.84

52.19

40.52

33.67

28.20

16.39

6.76

8.66

0.82

Gross Profit

5.58

6.68

6.94

8.36

6.36

4.97

9.58

9.49

8.31

7.47

0.14

GP Margin

15.07%

10.25%

12.44%

13.81%

13.57%

12.86%

25.36%

36.66%

55.18%

46.31%

14.74%

Total Expenditure

37.53

64.01

53.82

59.31

45.45

38.09

37.32

25.26

14.80

15.67

1.14

Power & Fuel Cost

0.05

0.03

0.01

0.02

0.08

0.06

0.00

% Of Sales

0.08%

0.05%

0.02%

0.05%

0.21%

0.31%

0.40%

Employee Cost

3.02

2.98

1.98

1.86

1.52

2.83

4.18

4.08

3.93

0.22

% Of Sales

4.63%

5.34%

3.27%

3.97%

3.93%

7.49%

16.15%

27.09%

24.36%

23.16%

Manufacturing Exp.

0.02

0.03

0.05

0.19

0.05

0.10

0.04

0.05

0.03

0.00

% Of Sales

0.03%

0.05%

0.08%

0.41%

0.13%

0.26%

0.15%

0.33%

0.19%

General & Admin Exp.

1.60

1.12

1.06

1.46

0.86

1.55

2.54

2.06

1.79

0.06

% Of Sales

2.45%

2.01%

1.75%

3.11%

2.23%

4.10%

9.81%

13.68%

11.10%

6.32%

Selling & Distn. Exp.

0.81

1.33

1.34

1.95

4.56

1.47

1.65

1.13

0.03

% Of Sales

1.24%

1.45%

2.20%

2.86%

5.05%

12.07%

5.68%

10.96%

7.01%

3.16%

Miscellaneous Exp.

0.00

2.70

0.06

0.01

0.00

0.55

0.16

0.13

0.03

% Of Sales

4.46%

0.13%

0.03%

2.12%

1.06%

0.81%

EBITDA

-0.51

1.17

1.96

1.24

1.43

0.56

0.45

0.63

0.26

0.46

-0.19

EBITDA Margin

-1.38%

1.80%

3.51%

2.05%

3.05%

1.45%

1.19%

2.43%

1.73%

2.85%

-20.0%

Other Income

0.13

0.74

0.09

0.62

0.01

0.05

0.71

0.04

0.00

0.30

Interest

0.04

0.07

0.06

0.07

0.11

0.10

0.14

0.08

0.05

0.04

0.00

Depreciation

0.04

0.03

0.01

0.00

PBT

-0.47

1.81

1.96

1.76

1.30

0.48

1.01

0.57

0.20

0.41

0.12

Tax

-0.04

0.47

0.68

0.36

0.19

0.09

0.22

0.18

0.20

-0.36

Tax Rate

8.51%

25.97%

34.69%

20.45%

27.69%

39.58%

39.13%

38.60%

90.00%

48.78%

-300.00%

PAT

-0.42

1.33

1.28

1.39

0.95

0.28

0.14

0.35

0.02

0.21

0.48

PAT before Minority Interest

-0.42

1.33

1.28

1.39

0.95

0.28

0.14

0.35

0.02

0.21

0.48

Minority Interest

0.00

PAT Margin

-1.13%

2.04%

2.29%

2.30%

2.03%

0.72%

0.37%

1.35%

0.13%

1.30%

50.53%

PAT Growth

-129.17%

3.91%

-7.91%

46.32%

239.29%

100%

-60.0%

1650.0%

-90.48%

-56.25%

Unadjusted EPS

-1.40

4.43

4.27

4.63

3.17

0.93

0.47

1.17

0.07

0.70

1.60

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 8.66 7.63 6.92 5.53 4.94 4.68 4.54 4.18 4.16 3.95 Share Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 5.66 4.63 3.92 2.53 1.94 1.68 1.53 1.18 1.16 0.95 Non-Current Liabilities 0.09 0.12 0.05 0.10 0.07 0.06 0.15 0.04 -0.13 -0.37 Secured Loans 0.00 0.00 0.00 0.05 0.00 0.00 0.01 0.02 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.15 0.17 0.10 0.08 0.07 0.07 0.14 0.11 0.11 0.00 Current Liabilities 13.70 14.74 10.01 8.30 8.99 8.95 8.87 8.16 5.66 0.17 Trade Payables 10.35 11.23 6.82 4.95 6.80 6.78 6.62 5.15 4.05 0.12 Other Current Liabilities 1.64 1.96 1.90 1.75 1.42 1.60 1.85 2.70 1.41 0.04 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 Short Term Provisions 1.71 1.55 1.30 1.59 0.77 0.57 0.40 0.30 0.20 0.01 Total Liabilities 22.45 22.49 16.98 13.93 14.00 13.69 13.56 12.38 9.69 3.75 Net Block 0.19 0.22 0.25 0.24 0.19 0.07 0.08 0.08 0.03 0.01 Gross Block 0.36 0.36 0.36 0.32 0.24 0.12 0.10 0.10 0.03 0.01 Accumulated Depreciation 0.17 0.14 0.10 0.08 0.05 0.04 0.03 0.02 0.01 0.00 Non Current Assets 0.70 0.73 0.36 3.03 3.08 3.09 3.76 3.67 3.50 0.04 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.03 0.03 0.03 0.03 0.03 0.03 0.03 Long Term Loans & Adv. 0.51 0.51 0.11 2.76 2.86 2.98 3.65 3.56 3.45 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 21.75 21.76 16.63 10.90 10.92 10.60 9.81 8.71 6.18 3.70 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.34 0.35 0.37 0.50 1.03 1.71 1.60 2.77 2.39 0.00 Sundry Debtors 16.46 15.05 13.02 9.20 9.22 8.36 7.93 5.50 3.49 3.20 Cash & Bank 0.54 0.40 2.00 0.17 0.25 0.19 0.16 0.20 0.16 0.03 Other Current Assets 4.41 0.32 0.01 0.00 0.43 0.33 0.11 0.24 0.15 0.47 Short Term Loans & Adv. 3.62 5.65 1.22 1.02 0.43 0.33 0.11 0.24 0.14 0.47 Net Current Assets 8.05 7.02 6.61 2.60 1.93 1.65 0.93 0.55 0.53 3.53 Total Assets 22.45 22.49 16.99 13.93 14.00 13.69 13.57 12.38 9.68 3.74

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

8.66

7.63

6.92

5.53

4.94

4.68

4.54

4.18

4.16

3.95

Share Capital

3.00

Total Reserves

5.66

4.63

3.92

2.53

1.94

1.68

1.53

1.18

1.16

0.95

Non-Current Liabilities

0.09

0.12

0.05

0.10

0.07

0.06

0.15

0.04

-0.13

-0.37

Secured Loans

0.00

0.05

0.00

0.01

0.02

0.00

Unsecured Loans

0.00

Long Term Provisions

0.15

0.17

0.10

0.08

0.07

0.14

0.11

0.00

Current Liabilities

13.70

14.74

10.01

8.30

8.99

8.95

8.87

8.16

5.66

0.17

Trade Payables

10.35

11.23

6.82

4.95

6.80

6.78

6.62

5.15

4.05

0.12

Other Current Liabilities

1.64

1.96

1.90

1.75

1.42

1.60

1.85

2.70

1.41

0.04

Short Term Borrowings

0.00

0.01

0.00

Short Term Provisions

1.71

1.55

1.30

1.59

0.77

0.57

0.40

0.30

0.20

0.01

Total Liabilities

22.45

22.49

16.98

13.93

14.00

13.69

13.56

12.38

9.69

3.75

Net Block

0.19

0.22

0.25

0.24

0.19

0.07

0.08

0.03

0.01

Gross Block

0.36

0.32

0.24

0.12

0.10

0.03

0.01

Accumulated Depreciation

0.17

0.14

0.10

0.08

0.05

0.04

0.03

0.02

0.01

0.00

Non Current Assets

0.70

0.73

0.36

3.03

3.08

3.09

3.76

3.67

3.50

0.04

Capital Work in Progress

0.00

Non Current Investment

0.00

0.03

Long Term Loans & Adv.

0.51

0.11

2.76

2.86

2.98

3.65

3.56

3.45

0.00

Other Non Current Assets

0.00

Current Assets

21.75

21.76

16.63

10.90

10.92

10.60

9.81

8.71

6.18

3.70

Current Investments

0.00

Inventories

0.34

0.35

0.37

0.50

1.03

1.71

1.60

2.77

2.39

0.00

Sundry Debtors

16.46

15.05

13.02

9.20

9.22

8.36

7.93

5.50

3.49

3.20

Cash & Bank

0.54

0.40

2.00

0.17

0.25

0.19

0.16

0.20

0.16

0.03

Other Current Assets

4.41

0.32

0.01

0.00

0.43

0.33

0.11

0.24

0.15

0.47

Short Term Loans & Adv.

3.62

5.65

1.22

1.02

0.43

0.33

0.11

0.24

0.14

0.47

Net Current Assets

8.05

7.02

6.61

2.60

1.93

1.65

0.93

0.55

0.53

3.53

Total Assets

22.45

22.49

16.99

13.93

14.00

13.69

13.57

12.38

9.68

3.74

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 0.21 -1.54 1.37 0.05 0.23 0.19 0.06 0.13 0.19 0.02 PBT 1.81 1.96 1.76 1.30 0.48 0.23 0.57 0.20 0.41 0.11 Adjustment 0.15 0.09 2.20 0.13 0.13 0.16 0.09 0.06 0.05 0.00 Changes in Working Capital -0.93 -2.31 -1.83 -1.02 -0.38 -0.20 -0.61 -0.13 -0.27 -0.09 Cash after chg. in Working capital 1.03 -0.26 2.13 0.42 0.23 0.19 0.06 0.13 0.19 0.02 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.82 -1.29 -0.76 -0.36 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.57 -0.08 -0.12 -0.01 -0.01 -0.07 -0.02 0.00 Net Fixed Assets 0.00 0.00 -0.04 -0.08 -0.12 -0.02 0.00 -0.07 -0.02 0.00 Net Investments 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.58 0.00 0.00 0.01 -0.01 0.00 0.00 0.00 Cash from Financing Activity -0.06 -0.06 -0.11 -0.05 0.00 -0.15 -0.09 -0.03 -0.04 0.00 Net Cash Inflow / Outflow 0.15 -1.60 1.83 -0.08 0.11 0.03 -0.03 0.04 0.13 0.02 Opening Cash & Equivalents 0.40 2.00 0.17 0.25 0.19 0.16 0.20 0.16 0.03 0.01 Closing Cash & Equivalent 0.54 0.40 2.00 0.17 0.29 0.19 0.16 0.20 0.16 0.03

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

0.21

-1.54

1.37

0.05

0.23

0.19

0.06

0.13

0.19

0.02

PBT

1.81

1.96

1.76

1.30

0.48

0.23

0.57

0.20

0.41

0.11

Adjustment

0.15

0.09

2.20

0.13

0.16

0.09

0.06

0.05

0.00

Changes in Working Capital

-0.93

-2.31

-1.83

-1.02

-0.38

-0.20

-0.61

-0.13

-0.27

-0.09

Cash after chg. in Working capital

1.03

-0.26

2.13

0.42

0.23

0.19

0.06

0.13

0.19

0.02

Interest Paid

0.00

Tax Paid

-0.82

-1.29

-0.76

-0.36

0.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

0.00

0.57

-0.08

-0.12

-0.01

-0.07

-0.02

0.00

Net Fixed Assets

0.00

-0.04

-0.08

-0.12

-0.02

0.00

-0.07

-0.02

0.00

Net Investments

0.00

0.03

0.00

Others

0.00

0.58

0.00

0.01

-0.01

0.00

Cash from Financing Activity

-0.06

-0.11

-0.05

0.00

-0.15

-0.09

-0.03

-0.04

0.00

Net Cash Inflow / Outflow

0.15

-1.60

1.83

-0.08

0.11

0.03

-0.03

0.04

0.13

0.02

Opening Cash & Equivalents

0.40

2.00

0.17

0.25

0.19

0.16

0.20

0.16

0.03

0.01

Closing Cash & Equivalent

0.54

0.40

2.00

0.17

0.29

0.19

0.16

0.20

0.16

0.03

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 28.85 25.43 23.06 18.42 16.46 15.60 15.12 13.94 13.86 13.15 ROA 5.93% 6.49% 9.01% 6.80% 2.05% 1.06% 2.72% 0.21% 3.18% 12.29% ROE 16.37% 17.62% 22.39% 18.15% 5.91% 3.14% 8.08% 0.56% 5.27% 13.00% ROCE 23.03% 27.75% 29.04% 26.39% 11.98% 8.07% 14.88% 6.03% 11.22% 3.21% Fixed Asset Turnover 181.72 156.34 178.97 166.98 216.79 341.50 254.30 229.14 708.71 80.18 Receivable days 88.23 91.86 66.99 71.69 83.02 78.74 94.68 108.84 75.67 1248.33 Inventory Days 1.92 2.35 2.62 5.93 12.93 15.99 30.82 62.59 54.15 0.00 Payable days 63.05 62.47 38.71 49.33 67.74 68.05 102.05 129.29 47.09 56.06 Cash Conversion Cycle 27.11 31.74 30.89 28.30 28.21 26.67 23.45 42.14 82.73 1192.28 Total Debt/Equity 0.00 0.00 0.00 0.02 0.02 0.00 0.00 0.01 0.00 0.00 Interest Cover 26.65 34.97 26.47 13.24 5.58 2.62 8.26 4.99 10.68 116.53

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

28.85

25.43

23.06

18.42

16.46

15.60

15.12

13.94

13.86

13.15

ROA

5.93%

6.49%

9.01%

6.80%

2.05%

1.06%

2.72%

0.21%

3.18%

12.29%

ROE

16.37%

17.62%

22.39%

18.15%

5.91%

3.14%

8.08%

0.56%

5.27%

13.00%

ROCE

23.03%

27.75%

29.04%

26.39%

11.98%

8.07%

14.88%

6.03%

11.22%

3.21%

Fixed Asset Turnover

181.72

156.34

178.97

166.98

216.79

341.50

254.30

229.14

708.71

80.18

Receivable days

88.23

91.86

66.99

71.69

83.02

78.74

94.68

108.84

75.67

1248.33

Inventory Days

1.92

2.35

2.62

5.93

12.93

15.99

30.82

62.59

54.15

0.00

Payable days

63.05

62.47

38.71

49.33

67.74

68.05

102.05

129.29

47.09

56.06

Cash Conversion Cycle

27.11

31.74

30.89

28.30

28.21

26.67

23.45

42.14

82.73

1192.28

Total Debt/Equity

0.00

0.02

0.00

0.01

0.00

Interest Cover

26.65

34.97

26.47

13.24

5.58

2.62

8.26

4.99

10.68

116.53

Brawn Biotech Ltd.

Trading

BSE: 530207 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Brawn Biotech Ltd.

Trading

BSE: 530207 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update