PBT
1.81
1.96
1.76
1.30
0.48
0.23
0.57
0.20
0.41
0.11
Adjustment
0.15
0.09
2.20
0.13
0.13
0.16
0.09
0.06
0.05
0.00
Changes in Working Capital
-0.93
-2.31
-1.83
-1.02
-0.38
-0.20
-0.61
-0.13
-0.27
-0.09
Cash after chg. in Working capital
1.03
-0.26
2.13
0.42
0.23
0.19
0.06
0.13
0.19
0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.82
-1.29
-0.76
-0.36
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00