Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Finance - Investment

Rating :
N/A  (View)

BSE: 531203 | NSE: Not Listed

55.55
-1.75 (-3.05%)
16-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  55.55
  •  55.55
  •  55.55
  •  57.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2
  •  0.00
  •  57.55
  •  52.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16.69
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18.66
  • N/A
  • 3.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 2.47%
  • 21.90%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -39.53
  • -68.25
  • -81.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.34
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.38
  • 3.38
  • 3.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.11
  • 47.47
  • -33.10

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
3
3
2
2
2
3
3
3
Net Sales Growth
-
3%
78%
6%
4%
-49%
20%
-15%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
1
0
Gross Profit
-
3
3
2
2
1
3
2
3
GP Margin
-
100%
100%
100%
100%
96%
100%
77%
95%
Total Expenditure
-
3
3
2
1
1
2
2
1
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
% Of Sales
-
2%
2%
3%
2%
3%
1%
2%
1%
Employee Cost
-
1
1
1
0
0
0
0
0
% Of Sales
-
24%
35%
45%
24%
29%
14%
14%
11%
Manufacturing Exp.
-
1
1
0
0
0
1
1
0
% Of Sales
-
28%
41%
20%
30%
20%
38%
35%
15%
General & Admin Exp.
-
1
1
0
0
0
0
0
0
% Of Sales
-
35%
17%
25%
18%
20%
9%
13%
10%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
0
0
0
% Of Sales
-
4%
2%
2%
0%
8%
0%
3%
0%
EBITDA
-
0
0
0
0
0
1
0
2
EBITDA Margin
-
8%
6%
7%
28%
19%
38%
12%
59%
Other Income
-
0
0
0
0
0
0
0
0
Interest
-
0
0
0
0
0
0
0
0
Depreciation
-
0
0
0
0
0
0
0
0
PBT
-
0
0
0
1
0
1
1
2
Tax
-
0
0
0
0
0
0
0
0
Tax Rate
-
47%
19%
38%
40%
32%
32%
33%
24%
PAT
-
0
0
0
0
0
1
0
1
PAT before Minority Interest
-
0
0
0
0
0
1
0
1
Minority Interest
-
0
0
0
0
0
0
0
0
PAT Margin
-
3%
4%
11%
24%
16%
27%
15%
44%
PAT Growth
-
-33%
-37%
-50%
52%
-69%
116%
-72%
 
EPS
-
0.27
0.40
0.63
1.27
0.83
2.67
1.23
4.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
7
7
7
8
8
7
7
6
Share Capital
3
3
3
4
4
4
4
4
Total Reserves
4
4
4
4
3
3
2
2
Non-Current Liabilities
30
5
5
2
1
0
1
0
Secured Loans
1
0
0
0
0
0
1
0
Unsecured Loans
29
4
4
2
1
0
1
0
Long Term Provisions
0
0
0
0
0
0
0
0
Current Liabilities
3
1
0
4
1
1
1
1
Trade Payables
0
0
0
0
1
0
0
0
Other Current Liabilities
2
0
0
3
0
0
1
1
Short Term Borrowings
0
1
0
0
0
0
0
0
Short Term Provisions
0
0
0
0
0
0
0
0
Total Liabilities
41
13
13
14
10
8
9
8
Net Block
1
1
1
1
1
1
1
0
Gross Block
2
2
1
1
2
2
1
0
Accumulated Depreciation
0
0
0
0
0
0
0
0
Non Current Assets
37
9
9
3
3
3
4
3
Capital Work in Progress
0
0
0
0
0
0
0
0
Non Current Investment
32
1
2
2
2
2
3
2
Long Term Loans & Adv.
4
6
5
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
Current Assets
4
4
4
11
7
5
5
5
Current Investments
0
0
0
0
0
0
0
0
Inventories
1
1
2
2
2
2
0
1
Sundry Debtors
2
1
1
1
2
1
0
0
Cash & Bank
1
2
1
1
0
1
0
0
Other Current Assets
0
0
0
0
4
2
4
4
Short Term Loans & Adv.
0
0
0
7
4
2
4
4
Net Current Assets
1
3
4
7
6
5
4
3
Total Assets
41
13
13
14
10
8
9
8

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
4
-1
-1
0
0
-2
1
0
PBT
0
0
0
0
0
1
0
1
Adjustment
0
0
0
0
0
-1
0
-1
Changes in Working Capital
4
-1
-1
0
-1
-2
1
0
Cash after chg. in Working capital
4
-1
-1
0
0
-2
1
0
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
-31
1
0
1
0
2
-1
1
Net Fixed Assets
0
0
0
0
0
-1
0
Net Investments
0
0
0
0
0
2
-1
Others
-31
1
0
1
0
1
0
Cash from Financing Activity
25
1
1
0
0
0
0
0
Net Cash Inflow / Outflow
-1
1
0
1
0
0
0
0
Opening Cash & Equivalents
2
1
1
0
1
0
0
0
Closing Cash & Equivalent
1
2
1
1
0
1
0
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
24
24
24
18
17
17
15
14
ROA
0%
1%
1%
3%
3%
9%
4%
17%
ROE
1%
2%
2%
5%
3%
11%
6%
21%
ROCE
1%
2%
3%
7%
5%
15%
9%
27%
Fixed Asset Turnover
1.77
1.90
1.25
1.09
0.96
2.66
4.42
6.02
Receivable days
161
129
279
364
312
65
57
52
Inventory Days
165
185
363
413
421
212
0
70
Payable days
5
3
12
210
193
1
1
1
Cash Conversion Cycle
321
312
630
567
540
275
56
121
Total Debt/Equity
4.19
0.71
0.59
0.23
0.16
0.04
0.19
0.00
Interest Cover
3
3
5
601
27
58
11
220

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.