Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Auto Ancillary

Rating :
52/99  (View)

BSE: 500530 | NSE: BOSCHLTD

11903.65
-55.45 (-0.46%)
19-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  11999.95
  •  12170.90
  •  11790.00
  •  11959.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  33701
  •  4011.65
  •  17260.30
  •  7850.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35,308.46
  • 89.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 33,052.36
  • 0.88%
  • 3.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.54%
  • 0.80%
  • 7.64%
  • FII
  • DII
  • Others
  • 6.67%
  • 13.93%
  • 0.42%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -1.49
  • -5.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.98
  • -6.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -15.76
  • -22.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.23
  • 40.32
  • 36.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.57
  • 5.79
  • 5.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.38
  • 20.05
  • 18.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
992
2,779
-64%
2,237
2,730
-18%
2,537
3,008
-16%
2,313
3,165
-27%
Expenses
1,094
2,296
-52%
1,895
2,210
-14%
2,216
2,596
-15%
1,976
2,568
-23%
EBITDA
-102
483
-
341
520
-34%
320
412
-22%
337
597
-44%
EBIDTM
-10%
17%
15%
19%
13%
14%
15%
19%
Other Income
173
99
76%
140
163
-14%
140
179
-22%
167
140
20%
Interest
2
2
2%
5
3
56%
3
10
-71%
1
0
0
Depreciation
73
76
-4%
116
114
2%
110
101
9%
83
94
-12%
PBT
-201
422
-
64
566
-89%
140
479
-71%
291
642
-55%
Tax
-80
142
-
-17
151
-
21
151
-86%
43
221
-80%
PAT
-121
280
-
81
415
-80%
119
328
-64%
248
421
-41%
PATM
-12%
10%
4%
15%
5%
11%
11%
13%
EPS
-40.96
94.90
-
27.51
140.57
-80%
40.48
111.36
-64%
83.91
142.75
-41%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
8,078
9,912
12,258
11,690
11,201
10,683
Net Sales Growth
-31%
-19%
5%
4%
5%
 
Cost Of Goods Sold
4,381
5,309
6,775
6,301
5,309
4,970
Gross Profit
3,697
4,603
5,483
5,389
5,892
5,713
GP Margin
46%
46%
45%
46%
53%
53%
Total Expenditure
7,182
8,437
10,094
9,597
8,870
8,779
Power & Fuel Cost
-
98
112
110
108
105
% Of Sales
-
1%
1%
1%
1%
1%
Employee Cost
-
1,268
1,370
1,356
1,343
1,303
% Of Sales
-
13%
11%
12%
12%
12%
Manufacturing Exp.
-
668
875
793
581
530
% Of Sales
-
7%
7%
7%
5%
5%
General & Admin Exp.
-
782
690
693
548
478
% Of Sales
-
8%
6%
6%
5%
4%
Selling & Distn. Exp.
-
90
75
95
106
94
% Of Sales
-
1%
1%
1%
1%
1%
Miscellaneous Exp.
-
233
224
267
876
1,312
% Of Sales
-
2%
2%
2%
8%
12%
EBITDA
896
1,475
2,164
2,093
2,332
1,904
EBITDA Margin
11%
15%
18%
18%
21%
18%
Other Income
621
547
595
512
534
604
Interest
10
10
13
3
27
13
Depreciation
381
383
404
467
456
386
PBT
294
1,628
2,341
2,134
2,382
2,109
Tax
-33
262
743
670
641
577
Tax Rate
-11%
29%
32%
33%
27%
27%
PAT
327
650
1,598
1,371
1,741
1,531
PAT before Minority Interest
327
650
1,598
1,371
1,741
1,531
Minority Interest
0
0
0
0
0
0
PAT Margin
4%
7%
13%
12%
16%
14%
PAT Growth
-77%
-59%
17%
-21%
14%
 
EPS
110.93
220.27
541.69
464.68
590.20
519.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
9,261
9,118
9,973
8,791
9,527
Share Capital
30
30
30
30
31
Total Reserves
9,231
9,088
9,942
8,760
9,495
Non-Current Liabilities
386
-107
-64
-97
-98
Secured Loans
0
0
0
0
0
Unsecured Loans
0
0
0
0
15
Long Term Provisions
788
342
420
364
378
Current Liabilities
3,669
4,013
4,195
3,355
3,145
Trade Payables
1,605
1,588
2,023
1,340
1,309
Other Current Liabilities
773
909
660
471
498
Short Term Borrowings
0
0
0
0
0
Short Term Provisions
1,291
1,516
1,512
1,544
1,338
Total Liabilities
13,316
13,024
14,104
12,048
12,574
Net Block
1,195
1,011
1,141
1,319
1,149
Gross Block
3,272
2,683
2,450
2,197
1,617
Accumulated Depreciation
2,019
1,672
1,309
877
468
Non Current Assets
6,297
5,798
6,094
5,424
6,091
Capital Work in Progress
487
644
313
129
151
Non Current Investment
3,882
3,973
4,479
3,844
4,620
Long Term Loans & Adv.
727
164
160
132
161
Other Non Current Assets
5
7
0
0
10
Current Assets
7,019
7,225
8,011
6,624
6,483
Current Investments
297
237
929
268
0
Inventories
1,116
1,444
1,226
1,180
1,192
Sundry Debtors
1,413
1,568
1,616
1,186
1,322
Cash & Bank
2,256
1,253
1,888
1,718
1,832
Other Current Assets
1,938
649
463
224
2,137
Short Term Loans & Adv.
1,377
2,075
1,889
2,048
1,861
Net Current Assets
3,350
3,212
3,816
3,270
3,338
Total Assets
13,316
13,024
14,104
12,048
12,574

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,336
605
1,729
1,457
1,318
PBT
1,006
2,341
2,041
2,466
2,109
Adjustment
-230
-277
-95
-669
-294
Changes in Working Capital
1,020
-677
459
385
148
Cash after chg. in Working capital
1,797
1,388
2,405
2,181
1,962
Interest Paid
0
0
0
0
0
Tax Paid
-461
-782
-676
-725
-645
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-873
1,766
-1,170
1,246
-995
Net Fixed Assets
-432
-564
-437
-558
Net Investments
31
1,198
-1,296
507
Others
-471
1,132
563
1,297
Cash from Financing Activity
-399
-2,531
-325
-2,670
-356
Net Cash Inflow / Outflow
64
-160
234
33
-33
Opening Cash & Equivalents
191
363
129
96
129
Closing Cash & Equivalent
255
203
363
129
96

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
3,139
3,091
3,270
2,882
3,034
ROA
5%
12%
10%
14%
12%
ROE
7%
17%
15%
19%
16%
ROCE
10%
25%
22%
26%
22%
Fixed Asset Turnover
3.33
4.78
5.11
6.30
7.07
Receivable days
55
47
43
38
42
Inventory Days
47
40
37
36
38
Payable days
76
67
68
60
65
Cash Conversion Cycle
26
20
12
14
15
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
Interest Cover
90
177
619
89
164

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.