Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Glass Products

Rating :
43/99  (View)

BSE: 502219 | NSE: BORORENEW

80.15
2.25 (2.89%)
19-Oct-2020 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  79.95
  •  83.30
  •  78.30
  •  77.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  467278
  •  374.52
  •  224.00
  •  27.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 883.39
  • 25.47
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 971.33
  • N/A
  • 2.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.50%
  • 0.95%
  • 23.84%
  • FII
  • DII
  • Others
  • 0.42%
  • 0.02%
  • 4.27%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.57
  • 4.06
  • -2.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -1.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -51.67
  • -50.78
  • -78.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.42
  • 25.11
  • 33.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.75
  • 1.75
  • 1.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.56
  • 23.53
  • 23.88

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
173
-100%
0
183
-100%
266
223
19%
232
200
16%
Expenses
0
155
-100%
0
164
-100%
227
192
18%
201
168
20%
EBITDA
0
18
-100%
0
19
-100%
39
31
27%
31
33
-5%
EBIDTM
0%
10%
0%
10%
15%
14%
13%
16%
Other Income
0
7
-100%
0
10
-100%
5
12
-59%
3
8
-58%
Interest
0
2
-100%
0
2
-100%
4
2
136%
3
2
34%
Depreciation
0
12
-100%
0
11
-100%
17
12
46%
15
11
28%
PBT
0
10
-100%
0
16
-100%
23
29
-21%
17
27
-37%
Tax
0
2
-100%
0
7
-100%
6
12
-53%
3
7
-51%
PAT
0
8
-100%
0
9
-100%
17
17
2%
14
20
-31%
PATM
0%
5%
0%
5%
7%
8%
6%
10%
EPS
0.00
0.73
-100%
0.00
0.82
-100%
1.52
1.49
2%
1.21
1.77
-32%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
762
633
557
415
326
156
Net Sales Growth
-
20%
14%
34%
27%
109%
 
Cost Of Goods Sold
-
263
237
206
180
143
90
Gross Profit
-
498
396
351
235
182
66
GP Margin
-
65%
63%
63%
57%
56%
42%
Total Expenditure
-
660
543
497
395
296
147
Power & Fuel Cost
-
75
55
52
33
24
0
% Of Sales
-
10%
9%
9%
8%
7%
0%
Employee Cost
-
89
73
72
47
36
18
% Of Sales
-
12%
12%
13%
11%
11%
11%
Manufacturing Exp.
-
82
58
43
23
21
4
% Of Sales
-
11%
9%
8%
6%
6%
2%
General & Admin Exp.
-
43
39
33
29
22
15
% Of Sales
-
6%
6%
6%
7%
7%
9%
Selling & Distn. Exp.
-
88
68
67
47
40
16
% Of Sales
-
12%
11%
12%
11%
12%
10%
Miscellaneous Exp.
-
20
14
24
36
9
5
% Of Sales
-
3%
2%
4%
9%
3%
3%
EBITDA
-
102
90
60
20
29
9
EBITDA Margin
-
13%
14%
11%
5%
9%
6%
Other Income
-
39
31
43
39
66
41
Interest
-
6
7
8
4
2
0
Depreciation
-
45
37
32
21
18
4
PBT
-
90
76
63
34
75
46
Tax
-
32
27
19
6
15
5
Tax Rate
-
35%
36%
13%
19%
23%
11%
PAT
-
52
44
126
23
49
37
PAT before Minority Interest
-
58
48
134
28
50
37
Minority Interest
-
-6
-4
-9
-4
-1
0
PAT Margin
-
7%
7%
23%
6%
15%
24%
PAT Growth
-
20%
-65%
444%
-53%
33%
 
EPS
-
4.60
3.84
11.02
2.03
4.30
3.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
848
816
765
617
698
659
Share Capital
9
2
2
2
3
3
Total Reserves
837
813
763
615
695
656
Non-Current Liabilities
37
25
31
40
23
4
Secured Loans
26
9
16
29
19
0
Unsecured Loans
0
0
0
0
0
1
Long Term Provisions
4
3
3
1
0
0
Current Liabilities
226
164
137
140
71
30
Trade Payables
55
62
37
28
20
6
Other Current Liabilities
85
65
59
57
34
16
Short Term Borrowings
81
32
35
50
4
0
Short Term Provisions
5
5
7
5
12
8
Total Liabilities
1,189
1,065
989
832
817
693
Net Block
375
381
306
334
264
173
Gross Block
496
458
358
355
364
182
Accumulated Depreciation
121
77
51
21
99
10
Non Current Assets
707
592
559
497
506
483
Capital Work in Progress
137
16
43
8
8
6
Non Current Investment
137
167
122
109
180
264
Long Term Loans & Adv.
55
25
79
40
52
38
Other Non Current Assets
3
3
9
7
1
1
Current Assets
482
474
430
335
311
210
Current Investments
98
187
146
120
161
116
Inventories
191
89
95
84
60
30
Sundry Debtors
115
123
94
78
53
29
Cash & Bank
14
14
11
9
7
6
Other Current Assets
63
15
78
11
30
28
Short Term Loans & Adv.
46
46
7
34
20
17
Net Current Assets
256
309
293
195
240
181
Total Assets
1,189
1,065
989
832
817
693

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-25
103
43
32
24
1
PBT
90
74
156
79
65
41
Adjustment
27
25
-71
-26
-28
-29
Changes in Working Capital
-116
24
-25
-11
-5
-6
Cash after chg. in Working capital
1
124
60
41
32
6
Interest Paid
0
0
0
0
0
0
Tax Paid
-25
-20
-17
-8
-7
-5
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-26
-67
20
162
-5
8
Net Fixed Assets
-4
-2
48
8
12
Net Investments
109
-54
-77
63
-65
Others
-131
-10
49
92
47
Cash from Financing Activity
40
-31
-64
-192
-22
-8
Net Cash Inflow / Outflow
-10
6
-1
2
-3
1
Opening Cash & Equivalents
11
6
6
4
7
4
Closing Cash & Equivalent
1
11
6
6
4
5

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
92
88
83
67
58
55
ROA
5%
5%
15%
3%
7%
5%
ROE
7%
6%
19%
4%
7%
6%
ROCE
10%
10%
21%
5%
10%
6%
Fixed Asset Turnover
1.60
1.56
1.62
1.18
1.23
0.86
Receivable days
57
62
54
56
45
68
Inventory Days
67
53
56
62
49
71
Payable days
30
34
25
26
17
16
Cash Conversion Cycle
94
81
86
92
77
124
Total Debt/Equity
0.13
0.06
0.09
0.16
0.05
0.00
Interest Cover
16
12
21
11
31
84

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.