PBT
0.08
0.06
-0.11
-0.38
-0.11
-0.03
11.52
-0.78
-0.64
-0.40
Adjustment
-0.23
-0.25
-0.23
-0.25
-0.32
-0.52
-0.66
0.37
0.01
0.00
Changes in Working Capital
-0.05
2.90
0.11
0.61
0.15
-3.85
-3.46
0.15
-0.22
0.41
Cash after chg. in Working capital
-0.20
2.70
-0.23
-0.03
-0.29
-4.40
7.40
-0.26
-0.85
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.21
-0.15
-0.18
-0.07
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.08
-13.34
0.00
0.00
0.00