PBT
3.46
2.80
1.81
1.29
0.43
0.08
Adjustment
2.73
1.77
1.69
1.14
0.78
0.80
Changes in Working Capital
-5.50
-9.25
-4.84
-1.27
-1.35
-3.50
Cash after chg. in Working capital
0.70
-4.67
-1.34
1.16
-0.14
-2.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.86
-0.70
-0.40
-0.46
-0.17
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00