Bombay Super Hybrid Seeds Live BSE/NSE | Bombay Super Hybrid Seeds Fundamenta data | Bombay Super Hybrid Seeds Balance sheet | Bombay Super Hybrid Seeds Quarterly Results | Bombay Super Hybrid Seeds Profit & Loss | Bombay Super Hybrid Seeds Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

152.63
57.28
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

168.04
N/A
5.84

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
10.35
7.85

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
37.55
11.05

PAT CAGR (%)

10 Years
5 Years
3 Years

-
58.02
31.12

P:E (Median)

8 Years
5 Years
3 Years

-
-
66.70

P:BV (Average)

8 Years
5 Years
3 Years

-
-
3.88

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
24.80

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 17.63 10.42 69.19% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 16.89 9.56 76.67% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.74 0.85 -12.94% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 4.19% 8.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.16 0.10 60.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.07 0.21 -66.67% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.38 0.39 -2.56% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.45 0.36 25.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.02 0.20 -90.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.43 0.16 168.75% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 2.44% 1.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.41 0.15 173.33% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 103.25 74.60 82.30 109.62 63.11 31.32 Net Sales Growth - 38.40% -9.36% -24.92% 73.70% 101.50% Cost Of Goods Sold - -3.64 -10.82 -5.74 97.58 57.32 27.33 Gross Profit - 106.89 85.42 88.05 12.04 5.79 3.99 GP Margin - 103.53% 114.50% 106.99% 10.98% 9.17% 12.74% Total Expenditure - 97.39 70.36 78.83 108.19 61.92 30.45 Power & Fuel Cost - 0.14 0.11 0.07 0.15 0.00 0.00 % Of Sales - 0.14% 0.15% 0.09% 0.14% 0% 0% Employee Cost - 1.96 1.43 1.13 1.30 0.92 0.51 % Of Sales - 1.90% 1.92% 1.37% 1.19% 1.46% 1.63% Manufacturing Exp. - 95.20 76.29 79.97 3.66 0.00 0.00 % Of Sales - 92.20% 102.27% 97.17% 3.34% 0% 0% General & Admin Exp. - 2.62 2.56 2.62 1.47 3.69 2.61 % Of Sales - 2.54% 3.43% 3.18% 1.34% 5.85% 8.33% Selling & Distn. Exp. - 0.19 0.26 0.15 2.03 0.00 0.00 % Of Sales - 0.18% 0.35% 0.18% 1.85% 0% 0% Miscellaneous Exp. - 0.92 0.53 0.63 1.99 0.00 0.00 % Of Sales - 0.89% 0.71% 0.77% 1.82% 0% 0% EBITDA - 5.86 4.24 3.47 1.43 1.19 0.87 EBITDA Margin - 5.68% 5.68% 4.22% 1.30% 1.89% 2.78% Other Income - 0.23 0.48 0.07 1.07 0.03 0.01 Interest - 1.13 0.96 1.05 0.76 0.52 0.55 Depreciation - 1.50 0.97 0.68 0.46 0.26 0.25 PBT - 3.46 2.80 1.81 1.29 0.43 0.08 Tax - 0.80 0.72 0.63 0.44 0.15 0.04 Tax Rate - 23.12% 25.71% 34.81% 34.11% 34.88% 50.00% PAT - 2.66 2.08 1.18 0.85 0.27 0.04 PAT before Minority Interest - 2.66 2.08 1.18 0.85 0.27 0.04 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 2.58% 2.79% 1.43% 0.78% 0.43% 0.13% PAT Growth - 27.88% 76.27% 38.82% 214.81% 575.00% Unadjusted EPS - 2.53 1.98 1.12 0.81 0.26 0.04

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Net Sales

103.25

74.60

82.30

109.62

63.11

31.32

Net Sales Growth

38.40%

-9.36%

-24.92%

73.70%

101.50%

Cost Of Goods Sold

-3.64

-10.82

-5.74

97.58

57.32

27.33

Gross Profit

106.89

85.42

88.05

12.04

5.79

3.99

GP Margin

103.53%

114.50%

106.99%

10.98%

9.17%

12.74%

Total Expenditure

97.39

70.36

78.83

108.19

61.92

30.45

Power & Fuel Cost

0.14

0.11

0.07

0.15

0.00

% Of Sales

0.14%

0.15%

0.09%

0.14%

Employee Cost

1.96

1.43

1.13

1.30

0.92

0.51

% Of Sales

1.90%

1.92%

1.37%

1.19%

1.46%

1.63%

Manufacturing Exp.

95.20

76.29

79.97

3.66

0.00

% Of Sales

92.20%

102.27%

97.17%

3.34%

General & Admin Exp.

2.62

2.56

2.62

1.47

3.69

2.61

% Of Sales

2.54%

3.43%

3.18%

1.34%

5.85%

8.33%

Selling & Distn. Exp.

0.19

0.26

0.15

2.03

0.00

% Of Sales

0.18%

0.35%

0.18%

1.85%

Miscellaneous Exp.

0.92

0.53

0.63

1.99

0.00

% Of Sales

0.89%

0.71%

0.77%

1.82%

EBITDA

5.86

4.24

3.47

1.43

1.19

0.87

EBITDA Margin

5.68%

4.22%

1.30%

1.89%

2.78%

Other Income

0.23

0.48

0.07

1.07

0.03

0.01

Interest

1.13

0.96

1.05

0.76

0.52

0.55

Depreciation

1.50

0.97

0.68

0.46

0.26

0.25

PBT

3.46

2.80

1.81

1.29

0.43

0.08

Tax

0.80

0.72

0.63

0.44

0.15

0.04

Tax Rate

23.12%

25.71%

34.81%

34.11%

34.88%

50.00%

PAT

2.66

2.08

1.18

0.85

0.27

0.04

PAT before Minority Interest

2.66

2.08

1.18

0.85

0.27

0.04

Minority Interest

0.00

PAT Margin

2.58%

2.79%

1.43%

0.78%

0.43%

0.13%

PAT Growth

27.88%

76.27%

38.82%

214.81%

575.00%

Unadjusted EPS

2.53

1.98

1.12

0.81

0.26

0.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 23.34 20.68 8.20 4.52 3.67 2.04 0.00 Share Capital 7.87 6.56 4.83 3.36 3.36 2.00 0.00 Total Reserves 15.47 14.12 3.38 1.17 0.31 0.04 0.00 Non-Current Liabilities 2.97 3.01 8.29 4.29 1.75 0.79 0.00 Secured Loans 2.27 2.58 6.30 1.77 0.72 0.06 0.00 Unsecured Loans 0.00 0.00 1.72 2.55 1.06 0.75 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 20.45 14.71 14.15 11.38 9.79 5.55 0.00 Trade Payables 1.45 0.90 2.67 2.18 1.94 0.20 0.00 Other Current Liabilities 5.50 3.02 3.53 1.79 2.34 0.48 0.00 Short Term Borrowings 12.68 10.01 7.21 6.95 5.19 4.71 0.00 Short Term Provisions 0.82 0.79 0.74 0.46 0.32 0.16 0.00 Total Liabilities 46.76 38.40 30.64 20.19 15.21 8.38 0.00 Net Block 8.61 8.93 3.79 5.41 3.28 1.67 0.00 Gross Block 12.80 11.62 5.68 6.64 3.28 1.67 0.00 Accumulated Depreciation 4.19 2.69 1.89 1.23 0.00 0.00 0.00 Non Current Assets 8.61 9.15 6.65 5.44 3.30 1.68 0.00 Capital Work in Progress 0.00 0.22 2.85 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.03 0.03 0.01 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 37.89 28.87 23.82 14.73 11.90 6.70 0.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 28.54 24.97 14.08 8.27 7.84 4.11 0.00 Sundry Debtors 7.16 3.03 4.21 3.62 2.53 1.50 0.00 Cash & Bank 0.18 0.07 1.86 0.04 0.23 0.13 0.00 Other Current Assets 2.02 0.01 0.01 0.00 1.30 0.96 0.00 Short Term Loans & Adv. 1.97 0.78 3.66 2.80 1.30 0.96 0.00 Net Current Assets 17.44 14.15 9.67 3.35 2.11 1.15 0.00 Total Assets 46.77 38.40 30.65 20.20 15.20 8.38 0.00

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Shareholder's Funds

23.34

20.68

8.20

4.52

3.67

2.04

0.00

Share Capital

7.87

6.56

4.83

3.36

2.00

0.00

Total Reserves

15.47

14.12

3.38

1.17

0.31

0.04

0.00

Non-Current Liabilities

2.97

3.01

8.29

4.29

1.75

0.79

0.00

Secured Loans

2.27

2.58

6.30

1.77

0.72

0.06

0.00

Unsecured Loans

0.00

1.72

2.55

1.06

0.75

0.00

Long Term Provisions

0.00

Current Liabilities

20.45

14.71

14.15

11.38

9.79

5.55

0.00

Trade Payables

1.45

0.90

2.67

2.18

1.94

0.20

0.00

Other Current Liabilities

5.50

3.02

3.53

1.79

2.34

0.48

0.00

Short Term Borrowings

12.68

10.01

7.21

6.95

5.19

4.71

0.00

Short Term Provisions

0.82

0.79

0.74

0.46

0.32

0.16

0.00

Total Liabilities

46.76

38.40

30.64

20.19

15.21

8.38

0.00

Net Block

8.61

8.93

3.79

5.41

3.28

1.67

0.00

Gross Block

12.80

11.62

5.68

6.64

3.28

1.67

0.00

Accumulated Depreciation

4.19

2.69

1.89

1.23

0.00

Non Current Assets

8.61

9.15

6.65

5.44

3.30

1.68

0.00

Capital Work in Progress

0.00

0.22

2.85

0.00

Non Current Investment

0.00

Long Term Loans & Adv.

0.00

0.03

0.01

0.00

Other Non Current Assets

0.00

Current Assets

37.89

28.87

23.82

14.73

11.90

6.70

0.00

Current Investments

0.00

Inventories

28.54

24.97

14.08

8.27

7.84

4.11

0.00

Sundry Debtors

7.16

3.03

4.21

3.62

2.53

1.50

0.00

Cash & Bank

0.18

0.07

1.86

0.04

0.23

0.13

0.00

Other Current Assets

2.02

0.01

0.00

1.30

0.96

0.00

Short Term Loans & Adv.

1.97

0.78

3.66

2.80

1.30

0.96

0.00

Net Current Assets

17.44

14.15

9.67

3.35

2.11

1.15

0.00

Total Assets

46.77

38.40

30.65

20.20

15.20

8.38

0.00

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.17 -5.36 -1.74 0.70 -0.31 -2.67 PBT 3.46 2.80 1.81 1.29 0.43 0.08 Adjustment 2.73 1.77 1.69 1.14 0.78 0.80 Changes in Working Capital -5.50 -9.25 -4.84 -1.27 -1.35 -3.50 Cash after chg. in Working capital 0.70 -4.67 -1.34 1.16 -0.14 -2.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.86 -0.70 -0.40 -0.46 -0.17 -0.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.96 -3.22 -1.86 -2.80 -1.87 -0.32 Net Fixed Assets -0.96 -3.31 -1.89 -3.36 -1.61 Net Investments 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.09 0.03 0.56 -0.26 Cash from Financing Activity 1.24 6.79 5.41 1.91 2.28 3.03 Net Cash Inflow / Outflow 0.11 -1.79 1.81 -0.19 0.10 0.03 Opening Cash & Equivalents 0.07 1.86 0.04 0.23 0.13 0.10 Closing Cash & Equivalent 0.18 0.07 1.86 0.04 0.23 0.13

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Cash From Operating Activity

-0.17

-5.36

-1.74

0.70

-0.31

-2.67

PBT

3.46

2.80

1.81

1.29

0.43

0.08

Adjustment

2.73

1.77

1.69

1.14

0.78

0.80

Changes in Working Capital

-5.50

-9.25

-4.84

-1.27

-1.35

-3.50

Cash after chg. in Working capital

0.70

-4.67

-1.34

1.16

-0.14

-2.62

Interest Paid

0.00

Tax Paid

-0.86

-0.70

-0.40

-0.46

-0.17

-0.06

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-0.96

-3.22

-1.86

-2.80

-1.87

-0.32

Net Fixed Assets

-0.96

-3.31

-1.89

-3.36

-1.61

Net Investments

0.00

Others

0.00

0.09

0.03

0.56

-0.26

Cash from Financing Activity

1.24

6.79

5.41

1.91

2.28

3.03

Net Cash Inflow / Outflow

0.11

-1.79

1.81

-0.19

0.10

0.03

Opening Cash & Equivalents

0.07

1.86

0.04

0.23

0.13

0.10

Closing Cash & Equivalent

0.18

0.07

1.86

0.04

0.23

0.13

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 21.99 19.34 13.86 11.16 9.11 8.49 ROA 6.26% 6.04% 4.64% 4.81% 2.33% 0.45% ROE 12.29% 14.72% 18.82% 20.87% 9.62% 1.84% ROCE 12.71% 13.06% 14.26% 15.04% 10.19% 8.30% Fixed Asset Turnover 8.46 8.62 13.36 23.99 25.52 18.79 Receivable days 18.01 17.72 17.36 9.43 11.64 17.47 Inventory Days 94.59 95.52 49.55 24.71 34.53 47.84 Payable days 4.31 8.13 10.65 7.06 6.25 2.31 Cash Conversion Cycle 108.29 105.11 56.26 27.07 39.93 63.00 Total Debt/Equity 0.68 0.66 1.99 2.61 2.01 2.74 Interest Cover 4.07 3.92 2.72 2.69 1.82 1.15

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Book Value (Rs.)

21.99

19.34

13.86

11.16

9.11

8.49

ROA

6.26%

6.04%

4.64%

4.81%

2.33%

0.45%

ROE

12.29%

14.72%

18.82%

20.87%

9.62%

1.84%

ROCE

12.71%

13.06%

14.26%

15.04%

10.19%

8.30%

Fixed Asset Turnover

8.46

8.62

13.36

23.99

25.52

18.79

Receivable days

18.01

17.72

17.36

9.43

11.64

17.47

Inventory Days

94.59

95.52

49.55

24.71

34.53

47.84

Payable days

4.31

8.13

10.65

7.06

6.25

2.31

Cash Conversion Cycle

108.29

105.11

56.26

27.07

39.93

63.00

Total Debt/Equity

0.68

0.66

1.99

2.61

2.01

2.74

Interest Cover

4.07

3.92

2.72

2.69

1.82

1.15

Bombay Super Hybrid Seeds Ltd.

Agriculture

BSE: Not Listed | NSE: BSHSL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Bombay Super Hybrid Seeds Ltd.

Agriculture

BSE: Not Listed | NSE: BSHSL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update