Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Textile

Rating :
46/99  (View)

BSE: 500020 | NSE: BOMDYEING

64.70
-1.30 (-1.97%)
19-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  66.00
  •  66.20
  •  64.40
  •  66.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1053640
  •  681.71
  •  101.75
  •  36.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,365.20
  • 7.99
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,465.68
  • 0.30%
  • -32.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.66%
  • 6.02%
  • 32.67%
  • FII
  • DII
  • Others
  • 0.73%
  • 3.72%
  • 3.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.19
  • 0.48
  • -10.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.29
  • 11.77
  • -10.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.39
  • -
  • 111.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.96
  • 7.52
  • 52.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.15
  • 5.65
  • 6.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.60
  • 15.01
  • 14.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
91
649
-86%
313
2,786
-89%
378
413
-9%
555
833
-33%
Expenses
113
516
-78%
342
1,401
-76%
380
452
-16%
327
475
-31%
EBITDA
-22
133
-
-29
1,385
-
-3
-38
-
228
357
-36%
EBIDTM
-24%
20%
14%
50%
-1%
-9%
41%
43%
Other Income
5
25
-80%
4
5
-11%
12
12
-1%
8
11
-25%
Interest
143
138
4%
139
139
0%
139
131
6%
138
122
13%
Depreciation
8
8
3%
9
8
14%
8
7
11%
8
7
9%
PBT
-168
12
-
-172
1,261
-
-138
-159
-
90
230
-61%
Tax
-39
-16
-
-220
8
-
-301
0
-
0
0
0
PAT
-129
28
-
48
1,253
-96%
163
-159
-
90
230
-61%
PATM
-142%
4%
7%
45%
43%
-39%
16%
28%
EPS
-6.26
1.34
-
2.31
60.69
-96%
7.89
-7.72
-
4.33
11.13
-61%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,337
1,895
4,430
2,662
1,924
1,849
2,386
Net Sales Growth
-71%
-57%
66%
38%
4%
-22%
 
Cost Of Goods Sold
5,206
1,017
1,892
1,145
1,032
961
1,064
Gross Profit
-3,869
877
2,537
1,518
891
888
1,323
GP Margin
-289%
46%
57%
57%
46%
48%
55%
Total Expenditure
1,163
1,568
2,737
2,081
1,647
1,662
2,120
Power & Fuel Cost
-
94
97
89
86
87
117
% Of Sales
-
5%
2%
3%
4%
5%
5%
Employee Cost
-
90
95
87
89
102
92
% Of Sales
-
5%
2%
3%
5%
6%
4%
Manufacturing Exp.
-
188
401
615
272
339
665
% Of Sales
-
10%
9%
23%
14%
18%
28%
General & Admin Exp.
-
41
58
50
61
100
39
% Of Sales
-
2%
1%
2%
3%
5%
2%
Selling & Distn. Exp.
-
70
61
47
50
62
66
% Of Sales
-
4%
1%
2%
3%
3%
3%
Miscellaneous Exp.
-
68
132
48
58
11
77
% Of Sales
-
4%
3%
2%
3%
1%
3%
EBITDA
174
327
1,693
582
276
187
266
EBITDA Margin
13%
17%
38%
22%
14%
10%
11%
Other Income
29
50
56
51
73
46
58
Interest
559
554
490
413
368
290
232
Depreciation
33
33
30
30
32
34
61
PBT
-389
-210
1,230
190
-51
-90
31
Tax
-560
-537
6
3
30
1
11
Tax Rate
144%
256%
0%
7%
-30%
-1%
34%
PAT
171
327
1,242
34
-127
-91
21
PAT before Minority Interest
171
327
1,228
34
-127
-91
21
Minority Interest
0
0
14
0
0
0
0
PAT Margin
13%
17%
28%
1%
-7%
-5%
1%
PAT Growth
-87%
-74%
3,508%
127%
-39%
-544%
 
EPS
8.28
15.83
60.13
1.67
-6.13
-4.41
0.99

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
87
209
637
334
1,286
1,552
Share Capital
41
41
41
41
41
41
Total Reserves
46
168
596
293
1,245
1,511
Non-Current Liabilities
2,829
3,399
2,344
972
1,307
939
Secured Loans
3,333
3,369
2,236
865
1,138
906
Unsecured Loans
3
4
76
76
144
12
Long Term Provisions
14
18
16
17
15
14
Current Liabilities
1,391
1,599
1,166
2,331
1,863
1,591
Trade Payables
309
523
351
358
297
481
Other Current Liabilities
238
438
345
705
680
541
Short Term Borrowings
784
574
415
1,217
845
527
Short Term Provisions
60
64
55
52
42
42
Total Liabilities
4,280
5,181
4,147
3,637
4,459
4,085
Net Block
517
524
552
568
854
879
Gross Block
637
612
613
600
1,269
1,422
Accumulated Depreciation
119
88
61
32
403
530
Non Current Assets
960
1,706
1,695
2,264
2,803
2,221
Capital Work in Progress
1
5
74
75
72
75
Non Current Investment
381
1,066
954
777
54
54
Long Term Loans & Adv.
10
13
13
14
18
27
Other Non Current Assets
51
98
102
830
1,805
1,187
Current Assets
3,320
3,475
2,452
1,373
1,648
1,864
Current Investments
0
0
0
0
0
0
Inventories
2,424
2,201
409
421
680
711
Sundry Debtors
728
1,092
212
138
238
265
Cash & Bank
47
77
133
162
121
69
Other Current Assets
121
4
1,532
304
608
819
Short Term Loans & Adv.
99
101
165
348
175
283
Net Current Assets
1,929
1,876
1,286
-958
-215
273
Total Assets
4,280
5,181
4,147
3,637
4,459
4,085

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
99
-774
-451
169
-436
48
PBT
-210
1,230
190
-51
-90
31
Adjustment
576
536
413
385
281
271
Changes in Working Capital
-261
-2,534
-1,015
-136
-617
-249
Cash after chg. in Working capital
104
-768
-412
198
-427
53
Interest Paid
0
0
0
0
0
0
Tax Paid
-5
-6
-40
-10
-10
-5
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
-19
0
0
Cash From Investing Activity
271
194
559
120
49
-40
Net Fixed Assets
-21
70
-12
602
155
Net Investments
685
-111
-177
-721
0
Others
-394
236
748
240
-106
Cash from Financing Activity
-398
600
-154
-254
405
29
Net Cash Inflow / Outflow
-28
20
-47
36
18
37
Opening Cash & Equivalents
31
15
61
25
8
20
Closing Cash & Equivalent
3
35
14
61
26
58

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 02
Book Value (Rs.)
4
10
31
16
15
20
17
ROA
7%
26%
1%
-3%
-2%
1%
-3%
ROE
221%
290%
7%
-39%
-25%
5%
-9%
ROCE
8%
45%
14%
10%
8%
18%
-2%
Fixed Asset Turnover
2.82
7.23
4.44
2.17
1.45
2.20
1.01
Receivable days
175
54
24
34
47
25
35
Inventory Days
445
108
56
99
130
63
68
Payable days
96
75
65
69
67
36
48
Cash Conversion Cycle
524
86
15
64
110
53
55
Total Debt/Equity
47.71
19.00
4.40
7.60
8.18
4.39
0.87
Interest Cover
1
4
1
1
1
1
0

News Update


  • Bombay Dyeing & Manufacturing reports consolidated net loss of Rs 129 crore in Q1
    21st Jul 2020, 11:39 AM

    Total income of the company decreased by 85.72% at Rs 96.04 crore for Q1FY21

    Read More
  • Bombay Dyeing Mfg. - Quarterly Results
    20th Jul 2020, 18:04 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.