PBT
-40.13
8.86
5.90
5.84
6.41
0.00
0.00
7.76
1.90
-0.71
Adjustment
10.46
9.16
8.43
8.80
8.24
0.00
0.00
5.95
4.33
3.84
Changes in Working Capital
23.96
-18.11
-11.43
-9.70
-7.09
0.00
0.00
-8.02
-7.28
-3.87
Cash after chg. in Working capital
-5.71
-0.09
2.91
4.95
7.56
0.00
0.00
5.68
-1.06
-0.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-1.63
-1.26
0.00
-1.37
0.00
0.00
-0.03
-0.06
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00