Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Chemicals

Rating :
44/99  (View)

BSE: 524370 | NSE: BODALCHEM

62.85
0.10 (0.16%)
19-Oct-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  63.05
  •  64.00
  •  62.55
  •  62.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  124202
  •  78.06
  •  88.65
  •  34.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 769.46
  • 18.95
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,006.49
  • 1.27%
  • 0.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.30%
  • 5.38%
  • 26.96%
  • FII
  • DII
  • Others
  • 4.25%
  • 1.39%
  • 3.72%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.15
  • 8.60
  • 6.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.56
  • -1.67
  • -6.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.03
  • 0.38
  • -11.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.69
  • 11.76
  • 11.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.49
  • 3.20
  • 1.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.66
  • 7.50
  • 7.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
118
372
-68%
368
344
7%
326
334
-2%
308
393
-22%
Expenses
139
323
-57%
329
300
9%
303
279
9%
282
320
-12%
EBITDA
-21
49
-
40
44
-9%
23
56
-59%
26
73
-65%
EBIDTM
-18%
13%
11%
13%
7%
17%
8%
19%
Other Income
4
2
137%
4
7
-50%
5
1
809%
0
3
-100%
Interest
4
3
29%
5
3
73%
7
3
155%
4
2
119%
Depreciation
7
7
9%
7
6
29%
7
6
27%
7
5
24%
PBT
-28
41
-
31
43
-26%
14
48
-71%
15
68
-79%
Tax
-8
15
-
5
13
-60%
1
20
-94%
-7
23
-
PAT
-20
26
-
26
29
-11%
13
28
-55%
21
45
-53%
PATM
-17%
7%
7%
9%
4%
9%
7%
11%
EPS
-1.63
2.16
-
2.13
2.40
-11%
1.05
2.33
-55%
1.74
3.68
-53%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,120
1,375
1,424
1,142
1,234
910
1,045
960
527
614
573
Net Sales Growth
-22%
-3%
25%
-7%
36%
-13%
9%
82%
-14%
7%
 
Cost Of Goods Sold
736
883
886
706
797
571
658
617
374
457
377
Gross Profit
384
492
537
437
437
339
387
342
154
157
195
GP Margin
34%
36%
38%
38%
35%
37%
37%
36%
29%
26%
34%
Total Expenditure
1,053
1,237
1,187
948
1,008
760
861
771
508
610
512
Power & Fuel Cost
-
82
82
66
55
50
52
44
42
47
51
% Of Sales
-
6%
6%
6%
4%
5%
5%
5%
8%
8%
9%
Employee Cost
-
87
64
47
42
37
59
38
32
33
30
% Of Sales
-
6%
4%
4%
3%
4%
6%
4%
6%
5%
5%
Manufacturing Exp.
-
107
99
76
66
53
44
39
26
33
23
% Of Sales
-
8%
7%
7%
5%
6%
4%
4%
5%
5%
4%
General & Admin Exp.
-
27
17
16
15
11
11
9
4
3
3
% Of Sales
-
2%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
35
33
30
30
31
27
17
16
22
21
% Of Sales
-
3%
2%
3%
2%
3%
3%
2%
3%
4%
4%
Miscellaneous Exp.
-
15
6
7
2
8
9
5
14
15
21
% Of Sales
-
1%
0%
1%
0%
1%
1%
1%
3%
2%
1%
EBITDA
68
138
236
194
226
150
184
189
20
3
61
EBITDA Margin
6%
10%
17%
17%
18%
16%
18%
20%
4%
1%
11%
Other Income
13
10
13
9
11
12
5
4
4
2
1
Interest
20
19
9
5
9
12
27
47
40
35
23
Depreciation
28
28
21
12
29
26
22
25
16
16
14
PBT
32
101
219
186
199
124
139
120
-33
-46
25
Tax
-8
15
77
62
71
45
47
16
-10
-11
8
Tax Rate
-24%
14%
35%
33%
35%
34%
34%
35%
30%
27%
33%
PAT
40
88
144
125
133
86
92
30
-23
-30
17
PAT before Minority Interest
41
87
142
125
133
86
92
30
-23
-30
17
Minority Interest
0
1
2
1
0
0
0
0
0
0
0
PAT Margin
4%
6%
10%
11%
11%
9%
9%
3%
-4%
-5%
3%
PAT Growth
-69%
-39%
15%
-6%
55%
-6%
204%
230%
22%
-278%
 
EPS
3.29
7.17
11.78
10.24
10.87
7.03
7.50
2.47
-1.89
-2.43
1.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
932
829
697
363
235
181
90
50
58
79
Share Capital
24
24
24
22
22
47
47
37
22
20
Total Reserves
863
803
672
341
213
135
43
13
36
48
Non-Current Liabilities
23
50
25
26
16
99
216
244
142
151
Secured Loans
0
10
0
7
0
86
215
243
130
120
Unsecured Loans
0
4
1
1
1
1
1
2
4
12
Long Term Provisions
0
1
0
0
0
0
0
0
0
0
Current Liabilities
495
410
348
316
259
254
287
177
374
318
Trade Payables
210
222
152
159
105
112
112
68
119
112
Other Current Liabilities
19
31
14
10
8
19
47
14
57
70
Short Term Borrowings
256
156
180
141
142
122
127
95
197
126
Short Term Provisions
10
1
2
6
4
1
0
0
1
9
Total Liabilities
1,454
1,290
1,072
707
510
534
593
471
575
549
Net Block
655
609
437
222
192
190
168
265
279
272
Gross Block
747
673
477
250
434
404
360
359
357
334
Accumulated Depreciation
92
65
40
29
242
214
192
94
78
62
Non Current Assets
696
675
534
301
202
211
196
281
295
288
Capital Work in Progress
7
26
19
9
0
3
9
0
2
1
Non Current Investment
3
6
14
17
2
2
1
1
0
1
Long Term Loans & Adv.
31
34
65
52
9
16
17
14
14
14
Other Non Current Assets
0
1
0
1
0
0
1
1
0
0
Current Assets
758
616
537
405
307
323
397
190
280
261
Current Investments
0
1
3
0
0
0
0
0
0
0
Inventories
219
208
113
131
90
78
122
62
79
92
Sundry Debtors
454
330
347
230
167
197
226
89
153
125
Cash & Bank
20
10
6
17
4
3
3
4
5
5
Other Current Assets
65
13
6
4
47
45
45
36
42
39
Short Term Loans & Adv.
58
55
63
23
41
40
36
32
42
39
Net Current Assets
263
206
189
89
48
69
110
13
-94
-56
Total Assets
1,454
1,290
1,072
707
510
534
593
471
575
549

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
10
186
7
104
131
198
49
14
1
47
PBT
101
219
186
204
131
139
47
-33
-41
25
Adjustment
50
18
13
24
22
55
142
56
46
36
Changes in Working Capital
-124
13
-133
-55
14
44
-124
-9
-1
-11
Cash after chg. in Working capital
27
250
66
173
167
238
65
14
4
51
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-18
-64
-59
-69
-36
-40
-16
0
-3
-4
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-80
-128
-256
-68
-23
-35
-17
-2
-18
-54
Net Fixed Assets
-38
-140
-232
193
-16
-38
-10
-3
-22
Net Investments
-37
3
-2
-18
0
-1
0
0
0
Others
-6
9
-22
-242
-6
5
-6
1
3
Cash from Financing Activity
76
-51
236
-23
-109
-162
-32
-13
18
7
Net Cash Inflow / Outflow
5
7
-13
13
-1
0
1
-1
1
0
Opening Cash & Equivalents
8
1
14
0
1
1
0
2
1
1
Closing Cash & Equivalent
14
8
1
14
0
1
1
0
2
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
73
68
57
33
22
14
6
3
5
7
ROA
6%
12%
14%
22%
16%
16%
6%
-4%
-5%
3%
ROE
10%
19%
24%
45%
44%
83%
60%
-50%
-47%
25%
ROCE
11%
24%
28%
48%
37%
39%
22%
2%
-2%
13%
Fixed Asset Turnover
1.94
2.48
3.21
3.92
2.36
2.95
2.88
1.60
1.91
1.85
Receivable days
104
87
90
54
67
68
55
77
77
74
Inventory Days
57
41
38
30
31
32
32
45
47
54
Payable days
64
56
60
47
52
48
41
68
70
78
Cash Conversion Cycle
97
72
68
37
47
53
47
54
54
50
Total Debt/Equity
0.29
0.21
0.26
0.42
0.61
1.15
4.13
6.91
5.92
4.25
Interest Cover
6
25
36
24
12
6
2
0
0
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.