Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Air Conditioners

Rating :
53/99  (View)

BSE: 500067 | NSE: BLUESTARCO

622.90
-15.15 (-2.37%)
19-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  650.00
  •  650.00
  •  620.00
  •  638.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  90302
  •  562.49
  •  887.55
  •  408.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,143.38
  • 131.10
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,309.82
  • 1.57%
  • 8.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.76%
  • 0.94%
  • 25.42%
  • FII
  • DII
  • Others
  • 8.97%
  • 22.30%
  • 3.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.04
  • 7.13
  • 4.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.79
  • 1.96
  • 1.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.21
  • 6.17
  • -1.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.58
  • 43.00
  • 39.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.69
  • 7.81
  • 7.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 267.70
  • 21.75
  • 21.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
626
1,575
-60%
1,299
1,596
-19%
1,236
1,099
12%
1,249
1,032
21%
Expenses
625
1,461
-57%
1,262
1,486
-15%
1,179
1,057
12%
1,176
974
21%
EBITDA
1
115
-99%
37
109
-66%
57
42
35%
74
58
27%
EBIDTM
0%
7%
14%
7%
5%
4%
6%
6%
Other Income
9
22
-60%
6
6
5%
6
10
-41%
11
5
115%
Interest
19
8
125%
7
11
-37%
8
13
-42%
7
12
-42%
Depreciation
21
20
3%
24
24
0%
22
18
22%
22
17
28%
PBT
-29
108
-
12
78
-84%
32
14
123%
54
32
70%
Tax
-10
33
-
4
1
498%
12
1
1109%
17
8
115%
PAT
-20
75
-
8
78
-89%
20
13
49%
37
24
56%
PATM
-3%
5%
7%
5%
2%
1%
3%
2%
EPS
-2.07
7.83
-
0.87
8.05
-89%
2.05
1.37
50%
3.86
2.48
56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
4,411
5,360
5,235
4,639
4,385
3,798
3,182
2,934
2,924
2,820
2,981
Net Sales Growth
-17%
2%
13%
6%
15%
19%
8%
0%
4%
-5%
 
Cost Of Goods Sold
6,988
3,045
2,926
2,695
2,249
1,874
1,508
1,362
1,333
1,192
1,181
Gross Profit
-2,577
2,315
2,309
1,944
2,136
1,924
1,674
1,573
1,591
1,628
1,800
GP Margin
-58%
43%
44%
42%
49%
51%
53%
54%
54%
58%
60%
Total Expenditure
4,241
5,123
4,927
4,420
4,163
3,583
3,015
2,784
2,834
2,843
2,724
Power & Fuel Cost
-
18
17
17
17
17
15
15
13
10
12
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
485
421
398
339
399
267
248
230
221
215
% Of Sales
-
9%
8%
9%
8%
10%
8%
8%
8%
8%
7%
Manufacturing Exp.
-
1,011
1,042
800
1,108
932
903
896
1,016
1,164
1,109
% Of Sales
-
19%
20%
17%
25%
25%
28%
31%
35%
41%
37%
General & Admin Exp.
-
169
188
159
165
171
118
105
112
105
97
% Of Sales
-
3%
4%
3%
4%
5%
4%
4%
4%
4%
3%
Selling & Distn. Exp.
-
260
230
239
241
155
124
96
92
93
77
% Of Sales
-
5%
4%
5%
6%
4%
4%
3%
3%
3%
3%
Miscellaneous Exp.
-
136
103
112
44
36
79
62
37
59
77
% Of Sales
-
3%
2%
2%
1%
1%
2%
2%
1%
2%
1%
EBITDA
169
237
308
219
222
215
167
150
90
-22
256
EBITDA Margin
4%
4%
6%
5%
5%
6%
5%
5%
3%
-1%
9%
Other Income
32
91
63
64
35
30
8
18
36
23
32
Interest
40
29
48
29
38
43
49
54
53
72
26
Depreciation
89
88
75
64
61
57
43
38
33
32
32
PBT
69
210
248
190
159
144
84
76
41
-103
231
Tax
23
65
42
49
37
28
-8
2
3
1
73
Tax Rate
34%
32%
17%
25%
23%
21%
-18%
3%
6%
-1%
31%
PAT
45
140
209
146
122
104
51
74
38
-105
158
PAT before Minority Interest
45
141
209
146
122
105
51
74
38
-105
158
Minority Interest
0
0
0
0
0
-1
0
0
0
0
0
PAT Margin
1%
3%
4%
3%
3%
3%
2%
3%
1%
-4%
5%
PAT Growth
-76%
-33%
43%
20%
17%
106%
-32%
94%
136%
-166%
 
EPS
4.70
14.56
21.68
15.15
12.65
10.79
5.25
7.68
3.96
-10.86
16.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
782
873
793
757
630
456
479
401
395
511
Share Capital
19
19
19
19
18
18
36
18
18
18
Total Reserves
763
854
770
738
440
438
443
383
377
493
Non-Current Liabilities
27
-80
-69
-72
-75
389
370
351
350
348
Secured Loans
42
0
0
0
0
24
0
0
0
0
Unsecured Loans
6
9
26
20
18
0
0
0
0
0
Long Term Provisions
13
12
13
12
11
380
370
350
350
349
Current Liabilities
2,546
2,449
2,397
1,856
1,860
1,688
1,852
1,753
1,685
1,794
Trade Payables
1,582
1,535
1,533
1,177
1,090
885
830
802
736
729
Other Current Liabilities
496
490
461
443
392
348
459
464
531
514
Short Term Borrowings
401
336
344
196
345
373
494
422
367
445
Short Term Provisions
66
88
60
40
34
82
69
64
51
106
Total Liabilities
3,358
3,243
3,123
2,543
2,417
2,532
2,701
2,504
2,430
2,653
Net Block
381
332
330
288
259
257
255
227
207
194
Gross Block
650
521
454
359
295
569
531
469
418
377
Accumulated Depreciation
269
190
124
72
35
313
275
242
211
183
Non Current Assets
706
583
544
521
528
907
852
811
746
639
Capital Work in Progress
67
41
25
34
16
22
15
8
32
25
Non Current Investment
80
83
75
79
84
36
33
27
28
27
Long Term Loans & Adv.
173
122
109
117
166
590
547
548
479
392
Other Non Current Assets
5
5
4
4
3
1
1
0
1
0
Current Assets
2,651
2,661
2,579
2,021
1,888
1,626
1,848
1,693
1,685
2,014
Current Investments
0
0
0
0
158
0
0
0
0
0
Inventories
870
869
1,017
596
535
479
466
510
447
498
Sundry Debtors
838
1,112
950
939
791
718
771
743
711
814
Cash & Bank
294
101
81
97
46
44
68
17
54
52
Other Current Assets
650
367
320
41
359
385
543
424
474
649
Short Term Loans & Adv.
198
211
210
349
302
102
114
87
88
97
Net Current Assets
106
212
181
165
28
-62
-4
-60
0
220
Total Assets
3,358
3,243
3,123
2,543
2,417
2,532
2,701
2,504
2,430
2,653

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
457
263
19
159
257
215
67
26
244
-113
PBT
206
251
196
159
160
101
93
41
-103
231
Adjustment
130
91
60
56
32
85
78
70
140
37
Changes in Working Capital
207
-43
-191
-59
96
54
-86
-55
241
-297
Cash after chg. in Working capital
543
299
64
156
289
241
85
56
278
-29
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-85
-35
-45
2
-32
-26
-19
-30
-34
-84
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-88
-70
-88
69
-65
-49
11
-20
-51
-127
Net Fixed Assets
-154
-93
-71
-79
263
-42
-29
-24
-47
Net Investments
3
3
-2
161
-203
-110
0
0
-20
Others
62
21
-15
-12
-125
103
40
4
15
Cash from Financing Activity
-167
-181
51
-203
-195
-190
-26
-44
-192
268
Net Cash Inflow / Outflow
202
13
-18
25
-3
-24
52
-37
2
28
Opening Cash & Equivalents
84
71
89
15
2
68
17
54
52
25
Closing Cash & Equivalent
286
84
71
40
15
44
68
17
54
52

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
81
91
82
79
51
51
51
45
44
57
ROA
4%
7%
5%
5%
4%
2%
3%
2%
-4%
6%
ROE
17%
25%
19%
20%
23%
11%
17%
10%
-23%
31%
ROCE
19%
25%
21%
20%
19%
10%
15%
12%
-4%
27%
Fixed Asset Turnover
9.15
10.73
11.43
13.52
8.87
5.83
5.93
6.67
7.17
7.99
Receivable days
66
72
74
71
72
85
93
90
98
99
Inventory Days
59
66
63
47
48
54
60
59
61
60
Payable days
116
123
112
103
103
108
109
102
100
97
Cash Conversion Cycle
10
14
26
15
17
30
44
47
59
62
Total Debt/Equity
0.59
0.40
0.48
0.29
0.80
0.87
1.03
1.05
1.01
0.87
Interest Cover
8
6
8
5
4
2
2
2
0
10

News Update


  • Blue Star launches new products, solutions with Virus Deactivation Technology
    7th Oct 2020, 10:57 AM

    Virus Deactivation Technologies has the capability to deactivate viruses including COVID-19 (SARS-CoV-2) with up to 99.9% efficacy, when air passes through these systems

    Read More
  • Blue Star bags Rs 149 crore order from Mumbai Metro Rail Corporation
    27th Aug 2020, 14:27 PM

    The work involves various operations at line three's five underground stations

    Read More
  • Blue Star reports consolidated net loss of Rs 20 crore in Q1
    7th Aug 2020, 10:04 AM

    Total consolidated income of the company decreased by 60.26% at Rs 634.63 crore for Q1FY21

    Read More
  • Blue Star - Quarterly Results
    6th Aug 2020, 14:31 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.