Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Courier Services

Rating :
66/99  (View)

BSE: 526612 | NSE: BLUEDART

3898.60
-74.10 (-1.87%)
15-Jan-2021 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3975.00
  •  3992.65
  •  3875.10
  •  3972.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  39868
  •  1554.29
  •  4299.80
  •  1822.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,252.95
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,682.95
  • N/A
  • 22.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 4.98%
  • 5.91%
  • FII
  • DII
  • Others
  • 1.81%
  • 11.70%
  • 0.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.38
  • 4.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.13
  • 6.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 62.86
  • 59.20
  • 52.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.80
  • 20.31
  • 14.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.97
  • 24.76
  • 19.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
866.57
802.17
8.03%
416.16
788.80
-47.24%
726.30
781.55
-7.07%
857.86
857.66
0.02%
Expenses
638.02
675.68
-5.57%
458.70
675.41
-32.09%
633.96
722.00
-12.19%
715.90
768.34
-6.83%
EBITDA
228.55
126.49
80.69%
-42.54
113.39
-
92.34
59.55
55.06%
141.96
89.32
58.93%
EBIDTM
26.37%
15.77%
3.55%
3.55%
14.01%
14.01%
16.55%
10.41%
Other Income
4.69
6.52
-28.07%
2.67
5.93
-54.97%
1.19
4.97
-76.06%
1.88
4.81
-60.91%
Interest
30.36
29.26
3.76%
27.80
29.71
-6.43%
29.56
12.08
144.70%
28.85
11.54
150.00%
Depreciation
111.64
83.01
34.49%
95.54
80.56
18.59%
95.35
34.04
180.11%
88.41
33.50
163.91%
PBT
57.07
20.74
175.17%
15.41
15.41
0.00%
-31.38
18.40
-
-37.53
49.09
-
Tax
14.74
6.10
141.64%
1.10
1.10
0.00%
-0.81
6.16
-
-5.61
17.07
-
PAT
42.33
14.64
189.14%
14.31
14.31
0.00%
-30.57
12.24
-
-31.92
32.02
-
PATM
4.88%
1.83%
37.11%
37.11%
7.11%
7.11%
-3.72%
3.73%
EPS
17.84
6.17
189.14%
1.69
1.69
0.00%
28.29
28.29
0.00%
-13.45
13.49
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Dec 11
Dec 10
Net Sales
2,866.89
3,175.13
3,174.40
2,799.24
2,689.50
2,562.94
2,272.15
1,938.28
2,171.71
1,495.38
1,149.90
Net Sales Growth
-11.25%
0.02%
13.40%
4.08%
4.94%
12.80%
17.23%
-10.75%
45.23%
30.04%
 
Cost Of Goods Sold
4,666.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-1,799.47
3,175.13
3,174.40
2,799.24
2,689.50
2,562.94
2,272.15
1,938.28
2,171.71
1,495.38
1,149.90
GP Margin
-62.77%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,446.58
2,701.21
2,890.46
2,448.40
2,347.77
2,156.71
2,047.91
1,764.16
1,902.88
1,315.53
995.17
Power & Fuel Cost
-
234.37
263.43
217.92
194.14
188.14
16.76
14.58
15.23
10.00
8.74
% Of Sales
-
7.38%
8.30%
7.78%
7.22%
7.34%
0.74%
0.75%
0.70%
0.67%
0.76%
Employee Cost
-
733.53
698.36
584.50
554.85
525.28
321.60
266.58
300.19
192.30
148.04
% Of Sales
-
23.10%
22.00%
20.88%
20.63%
20.50%
14.15%
13.75%
13.82%
12.86%
12.87%
Manufacturing Exp.
-
1,295.91
1,375.76
1,154.91
1,095.90
1,010.13
1,422.61
1,302.65
1,410.70
1,001.52
748.76
% Of Sales
-
40.81%
43.34%
41.26%
40.75%
39.41%
62.61%
67.21%
64.96%
66.97%
65.12%
General & Admin Exp.
-
299.62
437.93
385.76
395.98
325.87
215.16
177.05
162.81
107.88
86.30
% Of Sales
-
9.44%
13.80%
13.78%
14.72%
12.71%
9.47%
9.13%
7.50%
7.21%
7.51%
Selling & Distn. Exp.
-
99.13
94.85
84.05
87.28
80.75
65.97
1.98
2.15
2.48
1.48
% Of Sales
-
3.12%
2.99%
3.00%
3.25%
3.15%
2.90%
0.10%
0.10%
0.17%
0.13%
Miscellaneous Exp.
-
38.65
20.13
21.26
19.62
26.54
5.81
1.32
11.80
1.35
1.48
% Of Sales
-
1.22%
0.63%
0.76%
0.73%
1.04%
0.26%
0.07%
0.54%
0.09%
0.16%
EBITDA
420.31
473.92
283.94
350.84
341.73
406.23
224.24
174.12
268.83
179.85
154.73
EBITDA Margin
14.66%
14.93%
8.94%
12.53%
12.71%
15.85%
9.87%
8.98%
12.38%
12.03%
13.46%
Other Income
10.43
15.78
20.75
21.11
26.16
34.79
24.63
37.70
39.99
21.74
5.41
Interest
116.57
117.38
42.66
40.50
45.01
43.10
11.21
0.03
0.01
0.00
0.01
Depreciation
390.94
347.33
127.89
114.45
103.75
102.06
43.60
27.29
34.72
21.78
19.40
PBT
3.57
24.99
134.14
217.00
219.13
295.86
194.06
184.50
274.09
179.81
140.72
Tax
9.42
2.74
44.38
72.29
79.29
99.03
66.88
63.48
83.38
57.03
46.06
Tax Rate
263.87%
-7.00%
33.08%
33.31%
36.18%
33.47%
34.46%
34.41%
30.42%
31.72%
32.73%
PAT
-5.85
-41.86
89.76
144.71
139.84
196.23
127.18
121.02
190.71
122.78
94.66
PAT before Minority Interest
-5.85
-41.86
89.76
144.71
139.84
196.83
127.18
121.02
190.71
122.78
94.66
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.60
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.20%
-1.32%
2.83%
5.17%
5.20%
7.66%
5.60%
6.24%
8.78%
8.21%
8.23%
PAT Growth
-107.99%
-146.64%
-37.97%
3.48%
-28.74%
54.29%
5.09%
-36.54%
55.33%
29.71%
 
Unadjusted EPS
-2.47
-17.66
37.87
61.06
59.00
82.80
53.66
51.06
80.47
51.81
39.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Dec 11
Dec 10
Shareholder's Funds
490.83
577.72
531.81
429.48
381.90
307.26
642.96
659.91
663.73
545.06
Share Capital
23.76
23.76
23.76
23.76
23.76
23.76
23.76
23.76
23.76
23.76
Total Reserves
467.07
553.96
508.05
405.72
358.14
283.50
619.20
636.15
639.97
521.29
Non-Current Liabilities
1,882.53
1,123.33
965.72
914.89
974.24
735.45
332.51
268.60
184.32
18.13
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
410.00
425.00
308.68
309.85
392.19
332.19
0.00
0.00
0.00
0.00
Long Term Provisions
763.50
743.06
687.71
627.09
533.64
393.09
315.05
253.81
166.13
0.00
Current Liabilities
943.51
786.65
641.40
616.62
389.87
323.65
270.38
366.37
153.35
281.90
Trade Payables
401.03
434.25
368.35
272.13
245.89
128.02
107.33
72.91
53.81
96.79
Other Current Liabilities
413.87
189.45
100.64
104.20
80.91
127.35
117.14
88.05
93.62
24.98
Short Term Borrowings
0.00
71.18
97.43
173.18
3.09
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
128.61
91.77
74.98
67.11
59.98
68.28
45.91
205.41
5.92
160.13
Total Liabilities
3,316.87
2,487.70
2,138.93
1,960.99
1,746.01
1,366.36
1,245.85
1,294.88
1,001.40
845.09
Net Block
1,664.98
654.36
518.30
470.54
452.91
215.64
228.01
220.64
233.18
183.73
Gross Block
2,371.44
1,018.38
793.29
675.03
554.97
386.75
423.74
396.69
395.23
327.52
Accumulated Depreciation
706.46
364.02
274.99
204.49
102.06
171.11
195.73
176.05
162.05
143.79
Non Current Assets
2,595.56
1,624.54
1,399.12
1,223.60
1,065.94
829.38
802.81
769.84
688.00
229.22
Capital Work in Progress
18.03
90.66
99.22
66.88
21.47
25.40
8.46
12.28
2.87
26.72
Non Current Investment
0.00
0.00
0.00
0.00
0.00
26.48
24.33
22.75
20.18
18.77
Long Term Loans & Adv.
909.46
846.32
763.16
676.88
583.66
560.67
540.77
513.27
430.99
0.00
Other Non Current Assets
3.09
33.20
18.44
9.30
7.90
1.19
1.24
0.90
0.78
0.00
Current Assets
721.31
863.16
739.81
737.39
680.07
536.98
443.04
525.04
313.40
615.86
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
53.70
78.09
Inventories
26.99
26.01
21.33
24.65
21.10
3.95
2.72
2.35
2.62
2.17
Sundry Debtors
528.23
491.02
422.25
360.69
290.74
290.98
266.72
227.21
188.99
153.29
Cash & Bank
100.00
268.71
228.67
256.83
288.18
166.25
106.44
241.65
40.09
35.37
Other Current Assets
66.09
57.43
56.66
80.03
80.05
75.80
67.16
53.83
28.00
346.95
Short Term Loans & Adv.
33.82
19.99
10.90
15.19
9.39
52.66
51.42
37.40
12.08
342.48
Net Current Assets
-222.20
76.51
98.41
120.77
290.20
213.33
172.66
158.67
160.05
333.96
Total Assets
3,316.87
2,487.70
2,138.93
1,960.99
1,746.01
1,366.36
1,245.85
1,294.88
1,001.40
845.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Dec 11
Dec 10
Cash From Operating Activity
364.11
243.33
316.70
225.02
360.96
153.46
120.09
182.51
107.03
37.65
PBT
-39.12
134.14
217.00
219.13
295.86
194.06
184.50
274.09
179.81
140.72
Adjustment
493.01
161.01
146.36
136.00
131.31
45.39
-12.62
13.26
-0.20
19.05
Changes in Working Capital
-29.00
28.68
39.37
-44.25
43.21
-10.54
9.42
-16.65
-12.79
-74.09
Cash after chg. in Working capital
424.89
323.83
402.73
310.88
470.38
228.91
181.30
270.70
166.82
85.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-60.78
-80.50
-86.03
-85.86
-109.42
-75.45
-61.21
-88.19
-59.79
-48.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-192.58
-280.03
-189.80
-227.80
-148.77
31.86
38.51
24.60
-99.35
-25.46
Net Fixed Assets
-440.54
-68.93
-40.85
-47.57
105.82
20.04
-23.21
-10.62
-43.96
-34.72
Net Investments
0.00
0.00
0.00
-70.61
-53.68
0.00
0.00
51.70
24.52
8.72
Others
247.96
-211.10
-148.95
-109.62
-200.91
11.82
61.72
-16.48
-79.91
0.54
Cash from Financing Activity
-340.09
79.17
-151.94
-32.82
-94.60
-125.53
-294.29
-5.54
-2.79
-2.81
Net Cash Inflow / Outflow
-168.56
42.47
-25.04
-35.60
117.59
59.79
-135.69
201.57
4.89
9.38
Opening Cash & Equivalents
266.07
223.60
248.64
284.24
166.65
105.89
241.58
40.01
35.12
25.99
Closing Cash & Equivalent
97.51
266.07
223.60
248.64
284.24
165.68
105.89
241.58
40.01
35.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Dec 11
Dec 10
Book Value (Rs.)
206.83
243.44
224.10
180.97
160.92
129.47
270.94
278.08
279.69
229.69
ROA
-1.44%
3.88%
7.06%
7.54%
12.65%
9.74%
9.53%
16.61%
13.30%
12.37%
ROE
-7.84%
16.18%
30.11%
34.47%
57.13%
26.77%
18.58%
28.82%
20.32%
18.97%
ROCE
7.21%
16.86%
27.59%
31.15%
47.85%
32.01%
28.33%
41.42%
29.75%
28.20%
Fixed Asset Turnover
1.87
3.50
3.81
4.37
5.44
5.61
4.73
5.48
4.14
3.65
Receivable days
58.58
52.50
51.04
44.20
41.42
44.79
46.51
34.98
41.77
44.32
Inventory Days
3.05
2.72
3.00
3.10
1.78
0.54
0.48
0.42
0.59
0.66
Payable days
56.06
57.01
54.01
46.27
35.66
22.92
20.36
13.10
22.35
33.97
Cash Conversion Cycle
5.57
-1.79
0.04
1.03
7.54
22.41
26.63
22.29
20.01
11.01
Total Debt/Equity
1.08
0.99
0.78
1.14
1.04
1.08
0.00
0.00
0.00
0.00
Interest Cover
0.67
4.14
6.36
5.87
7.86
18.31
6151.00
0.00
0.00
0.00

Annual Reports:


News Update


  • Blue Dart Express - Quarterly Results
    29th Oct 2020, 18:14 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.