PBT
-1.97
-9.20
-3.70
-3.23
-2.47
1.47
-1.87
1.84
0.60
-0.60
Adjustment
6.75
7.26
6.97
6.14
7.72
6.54
5.28
4.49
5.09
3.33
Changes in Working Capital
-3.01
-1.60
3.66
5.13
-2.96
-4.01
3.39
-1.54
1.26
2.34
Cash after chg. in Working capital
1.77
-3.53
6.92
8.04
2.29
3.99
6.80
4.79
6.95
5.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.21
0.06
0.00
-0.01
-0.01
0.00
-0.18
0.00
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
-0.01
-0.14
Extra & Other Items
0.00
0.00
0.00
0.00
-0.08
-0.03
0.26
-0.08
0.06
0.06