PBT
26.41
18.58
15.31
7.15
2.46
-0.67
-2.48
2.79
0.24
4.16
Adjustment
5.96
4.16
6.06
6.92
6.48
6.52
3.96
1.82
1.99
2.00
Changes in Working Capital
-9.72
-6.24
-5.55
-7.31
-3.34
-5.01
-2.37
2.13
2.94
-3.66
Cash after chg. in Working capital
22.65
16.50
15.81
6.76
5.60
0.84
-0.89
6.75
5.17
2.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.53
-6.20
-4.21
-1.23
-0.04
-0.03
-0.49
-0.04
-0.60
-0.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00