Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Diversified

Rating :
75/99  (View)

BSE: 514183 | NSE: Not Listed

121.00
-1.80 (-1.47%)
19-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  124.00
  •  125.00
  •  120.00
  •  122.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32064
  •  38.80
  •  163.00
  •  60.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 626.28
  • 35.02
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 640.61
  • 0.28%
  • 9.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.69%
  • 19.60%
  • FII
  • DII
  • Others
  • 0.27%
  • 0.00%
  • 4.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.58
  • 16.03
  • 7.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.13
  • 28.26
  • 8.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.35
  • 66.61
  • 20.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.78
  • 35.86
  • 28.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.63
  • 7.02
  • 7.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.10
  • 16.23
  • 16.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
41
84
-51%
98
87
13%
94
84
13%
96
78
24%
Expenses
37
75
-50%
91
80
14%
86
77
11%
88
72
23%
EBITDA
4
9
-60%
7
7
-1%
8
6
27%
8
6
34%
EBIDTM
9%
11%
7%
8%
9%
8%
8%
7%
Other Income
0
0
117%
0
0
-72%
0
0
33%
0
0
233%
Interest
0
1
-39%
1
1
-13%
1
1
-22%
1
1
-23%
Depreciation
1
1
25%
1
1
42%
1
1
2%
1
1
0%
PBT
3
7
-58%
6
6
-7%
7
5
38%
7
5
55%
Tax
1
2
-60%
2
2
-8%
2
1
45%
1
2
-47%
PAT
2
5
-57%
4
5
-7%
5
4
35%
6
3
113%
PATM
5%
6%
4%
5%
5%
5%
6%
4%
EPS
0.41
0.95
-57%
0.86
0.92
-7%
1.02
0.75
36%
1.22
0.57
114%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
330
373
309
298
242
177
196
115
122
93
88
Net Sales Growth
-1%
21%
4%
23%
36%
-10%
70%
-6%
31%
7%
 
Cost Of Goods Sold
278
315
263
256
208
152
177
105
111
84
77
Gross Profit
52
58
46
42
34
25
19
10
11
9
11
GP Margin
16%
15%
15%
14%
14%
14%
10%
9%
9%
10%
13%
Total Expenditure
303
340
284
276
227
168
189
113
117
90
81
Power & Fuel Cost
-
1
1
1
1
1
1
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
1%
0%
0%
0%
0%
0%
Employee Cost
-
5
4
4
3
3
3
2
1
1
1
% Of Sales
-
1%
1%
1%
1%
2%
2%
2%
1%
1%
1%
Manufacturing Exp.
-
8
8
6
7
5
4
1
0
0
1
% Of Sales
-
2%
3%
2%
3%
3%
2%
1%
0%
0%
1%
General & Admin Exp.
-
3
3
3
3
3
2
2
1
1
1
% Of Sales
-
1%
1%
1%
1%
2%
1%
2%
1%
1%
1%
Selling & Distn. Exp.
-
4
4
4
4
2
2
2
2
2
2
% Of Sales
-
1%
1%
1%
2%
1%
1%
2%
2%
2%
2%
Miscellaneous Exp.
-
2
1
2
0
1
0
1
0
2
2
% Of Sales
-
1%
0%
1%
0%
0%
0%
1%
0%
2%
0%
EBITDA
27
33
24
22
15
10
7
2
5
3
6
EBITDA Margin
8%
9%
8%
7%
6%
5%
3%
2%
4%
3%
7%
Other Income
1
1
1
1
1
1
1
1
0
0
0
Interest
2
3
4
4
5
5
5
3
2
2
1
Depreciation
2
2
2
2
3
3
3
2
1
1
1
PBT
23
29
19
16
8
2
-1
-2
3
0
4
Tax
5
7
5
4
3
1
-1
0
1
0
1
Tax Rate
23%
24%
28%
27%
34%
35%
177%
-11%
41%
0%
34%
PAT
18
21
14
12
5
2
1
-3
2
0
3
PAT before Minority Interest
18
21
14
12
5
2
1
-3
2
0
3
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
5%
6%
4%
4%
2%
1%
0%
-2%
1%
0%
3%
PAT Growth
10%
49%
18%
134%
212%
204%
119%
-264%
774%
-93%
 
EPS
3.51
4.05
2.72
2.30
0.98
0.32
0.10
-0.53
0.33
0.04
0.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
67
48
35
25
21
19
19
14
12
12
Share Capital
5
5
5
5
5
5
5
4
4
2
Total Reserves
62
43
30
20
16
14
14
10
8
10
Non-Current Liabilities
9
15
18
24
22
22
22
11
9
5
Secured Loans
1
3
6
10
13
17
15
2
2
3
Unsecured Loans
4
8
8
9
7
4
2
7
4
0
Long Term Provisions
0
0
0
0
0
0
2
0
0
0
Current Liabilities
76
55
56
61
41
51
51
33
35
40
Trade Payables
45
25
27
34
17
27
29
16
18
23
Other Current Liabilities
4
6
5
6
5
4
4
4
3
3
Short Term Borrowings
15
15
18
19
19
20
18
13
14
13
Short Term Provisions
12
10
6
2
1
0
0
0
0
0
Total Liabilities
153
119
109
110
84
92
91
57
56
57
Net Block
37
33
34
36
38
41
42
8
9
10
Gross Block
59
53
52
52
51
51
50
14
13
13
Accumulated Depreciation
22
20
18
16
13
10
8
6
5
3
Non Current Assets
39
33
37
39
40
42
45
26
21
14
Capital Work in Progress
2
0
0
0
0
0
0
18
11
5
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
0
0
2
3
1
1
2
1
1
0
Other Non Current Assets
0
0
1
0
1
1
0
0
0
0
Current Assets
113
85
73
71
44
50
47
31
35
42
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
39
33
26
25
15
16
19
8
13
17
Sundry Debtors
48
28
34
35
23
28
22
18
17
21
Cash & Bank
8
6
4
3
1
1
1
1
1
1
Other Current Assets
19
1
1
1
6
6
5
4
4
2
Short Term Loans & Adv.
17
16
7
7
4
4
4
3
3
2
Net Current Assets
37
30
17
11
2
-1
-5
-2
0
3
Total Assets
153
119
109
110
84
92
91
57
56
57

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
17
11
12
7
6
1
-1
7
5
2
PBT
27
19
16
8
2
-1
-2
3
0
4
Adjustment
6
4
6
7
6
7
4
2
2
2
Changes in Working Capital
-10
-6
-6
-7
-3
-5
-2
2
3
-4
Cash after chg. in Working capital
24
17
16
8
6
1
-1
7
5
2
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-7
-6
-5
-1
0
0
0
0
-1
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-7
0
0
0
0
-1
-11
-7
-7
-4
Net Fixed Assets
-8
0
0
-1
0
-1
-18
-7
-7
Net Investments
0
0
0
0
0
0
0
0
0
Others
1
0
0
0
0
0
8
0
0
Cash from Financing Activity
-9
-9
-11
-4
-6
1
12
0
2
3
Net Cash Inflow / Outflow
2
2
1
2
0
0
0
0
0
1
Opening Cash & Equivalents
6
4
3
1
1
1
1
1
1
1
Closing Cash & Equivalent
8
6
4
3
1
1
1
1
1
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
13
9
7
5
4
4
4
4
3
3
ROA
15%
12%
11%
5%
2%
1%
-4%
3%
0%
5%
ROE
36%
33%
39%
22%
8%
3%
-17%
13%
2%
23%
ROCE
36%
31%
29%
19%
12%
8%
1%
13%
7%
19%
Fixed Asset Turnover
6.68
5.88
5.71
4.68
3.46
3.88
3.61
8.98
7.07
6.72
Receivable days
37
37
42
43
52
47
63
52
75
89
Inventory Days
35
35
31
30
31
32
43
32
59
71
Payable days
38
33
40
40
49
56
68
56
89
99
Cash Conversion Cycle
34
39
33
33
34
22
38
27
44
61
Total Debt/Equity
0.33
0.62
1.00
1.65
2.01
2.19
1.99
1.62
1.75
1.41
Interest Cover
10
6
5
2
2
1
0
3
1
4

News Update


  • Black Rose Inds. - Quarterly Results
    28th Aug 2020, 13:32 PM

    Read More
  • Black Rose Industries installs additional capacity for manufacture of polyacrylamide liquids
    25th Aug 2020, 14:43 PM

    The current installed capacity of polyacrylamide liquids is 40,000 MTPA

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.