Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Textile - Spinning

Rating :
46/99  (View)

BSE: 533006 | NSE: BIRLACOT

0.13
0.00 (0%)
19-Oct-2020 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.13
  •  0.13
  •  0.13
  •  0.13
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19827
  •  0.03
  •  0.13
  •  0.08

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 34.93
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 280.90
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.09%
  • 0.02%
  • 69.10%
  • FII
  • DII
  • Others
  • 0%
  • 1.06%
  • 11.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.01
  • -0.08
  • -0.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 213.79
  • 231.34
  • 15.23

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Mar 12
Mar 11
Net Sales
-
103
115
135
152
127
576
1,003
595
Net Sales Growth
-
-11%
-15%
-11%
19%
-78%
-43%
69%
 
Cost Of Goods Sold
-
75
93
105
123
107
504
881
484
Gross Profit
-
28
22
30
29
20
72
122
111
GP Margin
-
27%
19%
22%
19%
16%
13%
12%
19%
Total Expenditure
-
103
129
140
157
143
654
944
541
Power & Fuel Cost
-
10
10
13
14
10
28
23
19
% Of Sales
-
10%
9%
10%
9%
8%
5%
2%
3%
Employee Cost
-
7
7
8
8
7
19
17
17
% Of Sales
-
7%
6%
6%
6%
5%
3%
2%
3%
Manufacturing Exp.
-
3
3
3
4
3
8
7
6
% Of Sales
-
3%
3%
2%
2%
2%
1%
1%
1%
General & Admin Exp.
-
5
12
5
4
4
5
5
3
% Of Sales
-
5%
11%
3%
2%
3%
1%
0%
0%
Selling & Distn. Exp.
-
1
1
1
1
1
9
9
9
% Of Sales
-
1%
1%
0%
0%
1%
2%
1%
1%
Miscellaneous Exp.
-
1
2
5
3
12
81
2
4
% Of Sales
-
1%
1%
4%
2%
9%
14%
0%
1%
EBITDA
-
0
-13
-5
-5
-16
-78
60
53
EBITDA Margin
-
0%
-12%
-4%
-3%
-12%
-14%
6%
9%
Other Income
-
11
10
1
5
4
4
6
1
Interest
-
86
73
63
54
36
54
40
31
Depreciation
-
14
14
14
14
8
12
10
8
PBT
-
-89
-91
-81
-67
-56
-139
16
16
Tax
-
0
0
0
0
0
-11
8
3
Tax Rate
-
0%
0%
0%
0%
0%
8%
48%
21%
PAT
-
-89
-91
-81
-166
-56
-128
9
13
PAT before Minority Interest
-
-89
-91
-81
-166
-56
-128
9
13
Minority Interest
-
0
0
0
0
0
0
0
0
PAT Margin
-
-87%
-79%
-60%
-109%
-44%
-22%
1%
2%
PAT Growth
-
2%
-13%
52%
-197%
56%
-1,551%
-30%
 
EPS
-
-0.33
-0.34
-0.30
-0.62
-0.21
-0.48
0.03
0.05

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Mar 12
Mar 11
Shareholder's Funds
-254
-167
-73
-3
157
197
325
295
Share Capital
269
267
267
267
267
267
267
261
Total Reserves
-523
-434
-340
-270
-110
-70
59
33
Non-Current Liabilities
2
3
2
3
60
60
95
105
Secured Loans
0
0
0
0
53
52
75
93
Unsecured Loans
0
0
0
0
4
4
5
2
Long Term Provisions
2
2
2
2
3
4
4
3
Current Liabilities
631
556
483
421
317
288
437
268
Trade Payables
22
24
25
22
31
36
243
78
Other Current Liabilities
450
369
295
232
115
94
38
42
Short Term Borrowings
156
160
161
165
171
158
154
146
Short Term Provisions
3
3
3
2
0
0
2
2
Total Liabilities
379
391
413
421
534
545
858
668
Net Block
129
143
156
169
167
174
187
190
Gross Block
235
235
235
234
218
218
218
212
Accumulated Depreciation
106
92
79
65
51
44
31
22
Non Current Assets
175
188
201
222
338
338
330
312
Capital Work in Progress
0
0
0
0
20
20
22
8
Non Current Investment
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
41
40
40
44
134
125
105
101
Other Non Current Assets
6
5
5
10
17
19
16
12
Current Assets
203
203
212
198
196
207
527
355
Current Investments
0
0
0
0
0
0
0
0
Inventories
7
8
10
9
11
15
37
65
Sundry Debtors
180
180
187
177
173
171
476
170
Cash & Bank
5
4
7
4
3
7
4
101
Other Current Assets
11
12
8
8
9
14
10
18
Short Term Loans & Adv.
0
0
0
1
9
13
6
11
Net Current Assets
-428
-353
-271
-223
-121
-81
90
87
Total Assets
379
391
413
420
534
545
858
668

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Mar 12
Mar 11
Cash From Operating Activity
5
1
-9
-7
-19
72
-43
-34
PBT
-89
-91
-81
-166
-56
-139
17
16
Adjustment
93
87
79
164
50
62
46
37
Changes in Working Capital
1
5
-8
-5
-12
149
-104
-84
Cash after chg. in Working capital
5
1
-9
-7
-19
72
-41
-31
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
-2
-3
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1
0
6
4
-3
4
-20
-6
Net Fixed Assets
0
0
-1
4
0
-4
-13
Net Investments
0
0
0
0
0
0
0
Others
-1
0
6
0
-3
9
-6
Cash from Financing Activity
-2
-4
7
3
18
-73
-35
22
Net Cash Inflow / Outflow
1
-3
3
0
-4
3
-98
-18
Opening Cash & Equivalents
4
7
4
3
7
4
101
119
Closing Cash & Equivalent
5
4
7
3
3
7
4
101

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Jun 13
Mar 12
Mar 11
Book Value (Rs.)
-1
-1
0
0
1
1
1
1
ROA
-23%
-23%
-19%
-35%
-10%
-18%
1%
2%
ROE
0%
0%
0%
-244%
-33%
-52%
3%
5%
ROCE
-8%
-13%
-8%
-33%
-4%
-17%
10%
8%
Fixed Asset Turnover
0.44
0.49
0.58
0.67
0.59
2.64
4.67
2.81
Receivable days
637
581
493
420
493
205
117
104
Inventory Days
27
28
25
24
38
17
19
40
Payable days
77
69
59
60
91
89
62
51
Cash Conversion Cycle
588
540
459
383
440
132
74
93
Total Debt/Equity
-0.96
-1.47
-3.18
-22.41
1.82
1.38
0.84
1.00
Interest Cover
0
0
0
-2
-1
-2
1
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.