Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Cement

Rating :
58/99  (View)

BSE: 500335 | NSE: BIRLACORPN

721.95
0.75 (0.10%)
25-Jan-2021 | 4:05PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  745.00
  •  761.50
  •  702.65
  •  721.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  757263
  •  5467.06
  •  807.00
  •  372.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,545.16
  • 10.92
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,571.30
  • 1.04%
  • 1.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.90%
  • 2.75%
  • 15.08%
  • FII
  • DII
  • Others
  • 3.8%
  • 13.56%
  • 1.91%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.37
  • 16.17
  • 6.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.70
  • 36.10
  • 10.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.66
  • 24.67
  • 48.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.28
  • 21.52
  • 14.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.36
  • 1.52
  • 1.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.44
  • 10.14
  • 8.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
1,776.62
1,715.05
3.59%
1,654.25
1,626.86
1.68%
1,221.97
1,883.81
-35.13%
1,689.97
1,872.76
-9.76%
Expenses
1,446.88
1,420.45
1.86%
1,271.56
1,314.77
-3.29%
988.85
1,499.16
-34.04%
1,345.34
1,563.23
-13.94%
EBITDA
329.74
294.60
11.93%
382.69
312.09
22.62%
233.12
384.65
-39.39%
344.63
309.53
11.34%
EBIDTM
18.56%
17.18%
23.13%
19.18%
19.08%
20.42%
14.01%
14.01%
Other Income
46.20
20.34
127.14%
21.16
19.87
6.49%
19.04
16.86
12.93%
28.06
24.42
14.91%
Interest
72.95
97.73
-25.36%
75.99
102.97
-26.20%
79.97
96.03
-16.72%
90.94
89.58
1.52%
Depreciation
90.76
88.35
2.73%
91.80
87.94
4.39%
87.67
86.24
1.66%
89.38
82.90
7.82%
PBT
212.23
128.86
64.70%
236.06
141.05
67.36%
84.52
219.24
-61.45%
192.37
161.47
19.14%
Tax
63.81
47.37
34.71%
69.44
52.71
31.74%
18.75
78.62
-76.15%
-2.36
33.28
-
PAT
148.42
81.49
82.13%
166.62
88.34
88.61%
65.77
140.62
-53.23%
194.73
128.19
51.91%
PATM
8.35%
4.75%
10.07%
5.43%
5.38%
7.46%
7.11%
7.11%
EPS
19.27
10.58
82.14%
21.64
11.47
88.67%
8.54
18.26
-53.23%
28.29
28.29
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
6,342.81
6,915.69
6,548.73
5,729.97
4,347.67
3,268.16
3,209.89
3,016.35
2,602.96
2,286.90
2,153.85
Net Sales Growth
-10.65%
5.60%
14.29%
31.79%
33.03%
1.82%
6.42%
15.88%
13.82%
6.18%
 
Cost Of Goods Sold
5,252.71
919.26
941.79
820.48
677.10
606.29
471.64
531.12
405.67
401.24
361.72
Gross Profit
1,090.10
5,996.43
5,606.94
4,909.49
3,670.57
2,661.87
2,738.26
2,485.24
2,197.29
1,885.66
1,792.13
GP Margin
17.19%
86.71%
85.62%
85.68%
84.43%
81.45%
85.31%
82.39%
84.42%
82.45%
83.21%
Total Expenditure
5,052.63
5,579.72
5,600.12
4,921.86
3,725.13
2,982.08
2,910.68
2,759.55
2,209.43
1,934.31
1,712.17
Power & Fuel Cost
-
1,380.92
1,485.00
1,302.41
968.43
774.94
867.51
767.40
617.59
534.56
459.24
% Of Sales
-
19.97%
22.68%
22.73%
22.27%
23.71%
27.03%
25.44%
23.73%
23.37%
21.32%
Employee Cost
-
407.88
370.63
357.34
306.26
243.75
225.37
221.58
193.10
213.96
192.04
% Of Sales
-
5.90%
5.66%
6.24%
7.04%
7.46%
7.02%
7.35%
7.42%
9.36%
8.92%
Manufacturing Exp.
-
1,114.07
1,085.51
912.14
743.51
575.77
610.92
542.91
430.29
361.76
322.64
% Of Sales
-
16.11%
16.58%
15.92%
17.10%
17.62%
19.03%
18.00%
16.53%
15.82%
14.98%
General & Admin Exp.
-
266.07
239.68
231.17
143.49
93.05
92.19
81.18
74.53
59.73
50.71
% Of Sales
-
3.85%
3.66%
4.03%
3.30%
2.85%
2.87%
2.69%
2.86%
2.61%
2.35%
Selling & Distn. Exp.
-
1,471.26
1,453.97
1,275.99
861.25
671.23
628.18
590.16
476.67
350.03
320.14
% Of Sales
-
21.27%
22.20%
22.27%
19.81%
20.54%
19.57%
19.57%
18.31%
15.31%
14.86%
Miscellaneous Exp.
-
20.26
23.54
22.33
25.09
17.05
14.87
25.20
11.59
13.02
320.14
% Of Sales
-
0.29%
0.36%
0.39%
0.58%
0.52%
0.46%
0.84%
0.45%
0.57%
0.26%
EBITDA
1,290.18
1,335.97
948.61
808.11
622.54
286.08
299.21
256.80
393.53
352.59
441.68
EBITDA Margin
20.34%
19.32%
14.49%
14.10%
14.32%
8.75%
9.32%
8.51%
15.12%
15.42%
20.51%
Other Income
114.46
85.13
78.47
74.01
146.87
177.39
158.41
125.22
127.63
127.06
114.37
Interest
319.85
387.67
370.52
377.64
276.79
82.26
78.37
85.60
64.86
52.64
52.63
Depreciation
359.61
351.91
339.12
332.16
255.50
148.76
153.75
133.06
104.91
80.58
65.41
PBT
725.18
681.52
317.44
172.32
237.12
232.45
225.49
163.37
351.38
346.43
438.01
Tax
149.64
176.34
61.74
5.89
10.82
33.22
37.41
22.61
81.09
106.99
117.80
Tax Rate
20.63%
25.87%
19.45%
3.68%
4.70%
16.53%
17.59%
14.83%
23.08%
30.88%
26.89%
PAT
575.54
505.18
255.69
153.94
219.46
167.72
175.24
129.82
270.28
239.44
320.21
PAT before Minority Interest
575.54
505.18
255.70
153.95
219.47
167.73
175.24
129.83
270.29
239.44
320.21
Minority Interest
0.00
0.00
-0.01
-0.01
-0.01
-0.01
0.00
-0.01
-0.01
0.00
0.00
PAT Margin
9.07%
7.30%
3.90%
2.69%
5.05%
5.13%
5.46%
4.30%
10.38%
10.47%
14.87%
PAT Growth
31.21%
97.58%
66.10%
-29.86%
30.85%
-4.29%
34.99%
-51.97%
12.88%
-25.22%
 
Unadjusted EPS
74.75
65.61
33.21
19.99
28.50
21.78
22.76
16.86
35.10
31.10
41.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
4,806.13
4,495.22
4,279.82
3,286.25
2,925.32
2,626.97
2,529.08
2,452.98
2,245.83
2,060.09
Share Capital
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
77.01
Total Reserves
4,729.12
4,418.21
4,202.81
3,209.24
2,848.31
2,549.96
2,452.07
2,375.97
2,168.82
1,983.08
Non-Current Liabilities
5,269.22
5,051.20
5,203.27
5,167.38
1,368.93
1,729.90
1,467.16
1,396.67
1,161.87
919.59
Secured Loans
3,668.95
3,620.10
3,732.38
3,932.84
789.69
1,101.78
916.31
897.38
752.24
603.05
Unsecured Loans
0.00
3.11
97.39
116.24
0.00
0.00
0.00
0.00
0.00
1.10
Long Term Provisions
51.37
45.43
38.71
45.19
33.09
31.18
27.15
36.23
33.87
15.78
Current Liabilities
2,100.08
1,785.15
1,591.44
1,244.16
935.05
638.12
886.22
679.68
666.95
626.34
Trade Payables
522.75
627.31
511.21
367.86
162.72
159.21
154.67
126.64
101.23
102.57
Other Current Liabilities
1,476.75
1,114.19
999.73
825.49
603.75
264.38
499.79
216.33
151.60
147.57
Short Term Borrowings
83.67
25.22
65.30
21.39
142.76
140.83
163.10
277.89
372.10
333.54
Short Term Provisions
16.91
18.43
15.20
29.41
25.83
73.70
68.66
58.82
42.02
42.66
Total Liabilities
12,175.47
11,331.61
11,074.56
9,697.82
5,229.32
4,995.00
4,882.47
4,529.34
4,074.65
3,606.02
Net Block
7,325.39
7,264.13
7,368.59
6,362.80
2,033.89
1,927.56
1,870.24
1,738.46
1,354.36
981.40
Gross Block
8,741.15
8,337.93
8,104.69
6,766.95
2,182.42
3,161.72
2,948.28
2,693.10
2,209.59
1,763.02
Accumulated Depreciation
1,415.76
1,073.80
736.10
404.15
148.53
1,234.16
1,078.04
954.65
855.23
781.62
Non Current Assets
9,481.53
8,827.10
8,620.63
7,602.98
2,555.24
2,662.93
2,593.93
3,022.09
2,434.74
1,943.51
Capital Work in Progress
1,603.90
914.05
762.30
805.34
63.37
122.82
141.99
228.70
513.93
459.06
Non Current Investment
160.16
276.58
258.63
229.06
315.56
353.54
342.58
888.48
450.50
435.97
Long Term Loans & Adv.
237.20
231.97
139.23
133.95
95.98
226.58
205.11
133.50
83.39
52.90
Other Non Current Assets
154.88
140.37
91.88
71.83
46.45
32.43
34.01
32.95
32.56
14.18
Current Assets
2,693.94
2,504.51
2,453.93
2,094.84
2,674.08
2,332.07
2,288.55
1,507.25
1,639.91
1,662.52
Current Investments
676.17
600.32
413.70
335.30
1,374.40
955.42
982.09
374.14
586.87
726.41
Inventories
787.63
783.02
686.96
630.18
567.41
552.54
515.60
570.70
416.43
360.22
Sundry Debtors
250.38
262.20
191.45
132.53
94.24
88.13
74.71
74.96
37.25
44.07
Cash & Bank
255.81
138.96
219.82
312.47
363.38
468.02
502.34
282.01
428.47
344.22
Other Current Assets
723.95
458.11
610.02
442.99
274.66
267.96
213.81
205.43
170.90
187.59
Short Term Loans & Adv.
319.14
261.90
331.98
241.38
117.46
100.79
78.24
94.60
77.01
88.71
Net Current Assets
593.86
719.36
862.49
850.68
1,739.03
1,693.95
1,402.33
827.57
972.97
1,036.18
Total Assets
12,175.47
11,331.61
11,074.56
9,697.82
5,229.32
4,995.00
4,882.48
4,529.34
4,074.65
3,606.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,341.21
1,064.13
804.86
677.26
248.73
281.78
358.83
196.42
244.94
248.68
PBT
681.52
317.44
159.84
230.30
200.95
212.65
152.44
351.38
346.43
438.01
Adjustment
680.83
662.68
652.14
390.89
65.82
124.26
122.62
60.37
27.06
8.28
Changes in Working Capital
20.69
130.88
48.11
106.60
15.77
-9.15
123.84
-143.25
-53.71
-86.76
Cash after chg. in Working capital
1,383.04
1,111.00
860.09
727.78
282.54
327.75
398.90
268.51
319.78
359.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-41.83
-46.87
-55.23
-50.53
-33.81
-45.97
-40.07
-72.09
-74.83
-110.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,183.98
-543.38
-234.43
-981.56
-11.01
-11.01
-340.76
-111.25
-251.58
-434.14
Net Fixed Assets
-217.05
-142.16
-1,222.10
-127.36
1,030.72
-194.48
-168.05
-198.13
-501.29
-451.66
Net Investments
26.73
-112.07
-134.51
-1,228.15
-380.46
16.10
-63.27
-225.92
124.51
-27.66
Others
-993.66
-289.15
1,122.18
373.95
-661.27
167.37
-109.44
312.80
125.20
45.18
Cash from Financing Activity
-201.17
-534.88
-555.17
280.25
-201.87
-265.09
-10.01
-61.82
12.21
188.27
Net Cash Inflow / Outflow
-43.94
-14.13
15.26
-24.05
35.84
5.68
8.06
23.35
5.58
2.80
Opening Cash & Equivalents
89.43
103.56
88.30
112.35
71.12
65.22
57.16
33.81
28.23
25.43
Closing Cash & Equivalent
45.49
89.43
103.56
88.30
106.97
70.91
65.22
57.16
33.81
28.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
517.29
477.06
449.18
426.76
379.88
340.21
327.48
317.59
290.66
266.51
ROA
4.30%
2.28%
1.48%
2.94%
3.28%
3.55%
2.76%
6.28%
6.23%
9.68%
ROE
13.19%
7.17%
4.56%
7.07%
6.05%
6.82%
5.23%
11.54%
11.16%
16.69%
ROCE
13.37%
8.99%
7.10%
8.63%
6.97%
7.42%
6.27%
11.82%
12.53%
17.87%
Fixed Asset Turnover
0.81
0.80
0.80
1.11
1.41
1.21
1.23
1.22
1.31
1.52
Receivable days
13.53
12.64
9.96
8.31
8.85
8.05
7.85
6.84
5.71
4.96
Inventory Days
41.45
40.97
40.47
43.88
54.34
52.80
57.00
60.16
54.58
48.28
Payable days
36.58
36.60
32.05
25.40
19.38
19.36
18.44
18.16
19.28
38.51
Cash Conversion Cycle
18.39
17.00
18.38
26.78
43.81
41.48
46.42
48.84
41.02
14.72
Total Debt/Equity
1.07
1.10
1.19
1.29
0.44
0.50
0.56
0.50
0.51
0.46
Interest Cover
2.76
1.86
1.42
1.83
3.44
3.71
2.78
6.42
7.58
9.32

News Update


  • Birla Corporation reports 82% rise in Q3 consolidated net profit
    25th Jan 2021, 09:45 AM

    Total consolidated income of the company increased by 5.04% at Rs 1,822.82 crore for Q3FY21

    Read More
  • Birla Corporation raises Rs 150 crore through NCDs
    4th Dec 2020, 11:00 AM

    The company has allotted 1500 NCDs having face value of Rs 10,00,000

    Read More
  • Birla Corporation - Quarterly Results
    5th Nov 2020, 16:30 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.