PBT
-12.60
-15.13
-14.10
-14.72
0.98
0.96
0.12
-0.13
1.38
0.90
Adjustment
-3.79
-2.48
-2.29
-2.05
0.03
0.02
0.01
0.17
0.03
0.03
Changes in Working Capital
15.35
16.55
13.89
15.09
0.07
0.25
0.24
0.35
-1.10
-0.66
Cash after chg. in Working capital
-1.04
-1.05
-2.50
-1.69
1.09
1.24
0.37
0.40
0.30
0.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.75
-0.53
-0.34
-0.42
-0.34
-0.33
-0.12
-0.42
-0.33
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00