PBT
37.65
-8.70
33.53
415.01
-8.71
1.96
-60.57
4.39
2.27
4.13
Adjustment
-3.66
4.43
6.38
13.41
7.04
0.70
55.55
0.66
1.05
1.13
Changes in Working Capital
15.42
41.83
-36.51
-418.81
13.48
-12.61
63.96
-7.73
-1.49
-7.76
Cash after chg. in Working capital
49.42
37.56
3.41
9.61
11.81
-9.95
58.94
-2.68
1.83
-2.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.75
-6.08
-132.42
0.00
-0.47
0.00
-1.03
-0.60
-1.05
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00