PBT
0.17
0.19
0.23
0.25
0.12
0.03
0.13
0.13
0.26
Adjustment
0.76
0.83
0.82
0.42
1.01
1.30
1.06
1.25
1.19
Changes in Working Capital
0.49
-0.11
-0.90
-0.83
0.04
2.05
2.35
-2.20
2.02
Cash after chg. in Working capital
1.42
0.92
0.16
-0.17
1.17
3.38
3.53
-0.82
3.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.06
-0.09
-0.10
-0.06
-0.07
-0.08
-0.08
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.03
0.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00