Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Diversified

Rating :
N/A  (View)

BSE: 500059 | NSE: BINANIIND

  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17.25
  • 0.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,228.62
  • N/A
  • 0.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.62%
  • 3.57%
  • 35.93%
  • FII
  • DII
  • Others
  • 0.32%
  • 1.76%
  • 5.80%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.19
  • -0.08
  • -0.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.20
  • 18.47
  • 16.39

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
1,841
1,911
3,666
3,784
4,331
4,736
4,481
3,069
2,427
2,702
Net Sales Growth
-
-4%
-48%
-3%
-13%
-9%
6%
46%
26%
-10%
 
Cost Of Goods Sold
-
466
595
881
1,043
921
1,085
927
762
659
740
Gross Profit
-
1,375
1,316
2,784
2,741
3,410
3,651
3,554
2,307
1,769
1,962
GP Margin
-
75%
69%
76%
72%
79%
77%
79%
75%
73%
73%
Total Expenditure
-
1,678
1,670
3,366
3,502
4,191
4,454
3,967
2,808
2,152
2,092
Power & Fuel Cost
-
214
173
785
851
988
1,126
1,061
742
616
543
% Of Sales
-
12%
9%
21%
22%
23%
24%
24%
24%
25%
20%
Employee Cost
-
494
449
533
555
591
606
500
193
109
77
% Of Sales
-
27%
23%
15%
15%
14%
13%
11%
6%
5%
3%
Manufacturing Exp.
-
233
298
367
169
644
701
513
334
128
214
% Of Sales
-
13%
16%
10%
4%
15%
15%
11%
11%
5%
8%
General & Admin Exp.
-
113
100
110
68
72
86
80
34
21
20
% Of Sales
-
6%
5%
3%
2%
2%
2%
2%
1%
1%
1%
Selling & Distn. Exp.
-
10
13
463
601
620
671
693
566
550
416
% Of Sales
-
1%
1%
13%
16%
14%
14%
15%
18%
23%
15%
Miscellaneous Exp.
-
148
42
226
214
355
179
192
176
68
416
% Of Sales
-
8%
2%
6%
6%
8%
4%
4%
6%
3%
3%
EBITDA
-
163
241
300
283
140
281
514
262
276
611
EBITDA Margin
-
9%
13%
8%
7%
3%
6%
11%
9%
11%
23%
Other Income
-
62
138
81
60
54
41
46
85
22
46
Interest
-
179
203
680
643
598
622
462
325
190
138
Depreciation
-
158
110
237
257
258
300
284
176
142
132
PBT
-
-112
66
-537
-557
-662
-599
-185
-154
-34
387
Tax
-
168
15
-67
-126
-26
-89
35
11
-10
130
Tax Rate
-
13%
40%
13%
23%
4%
12%
-20%
-7%
17%
34%
PAT
-
1,090
26
-461
-417
-640
-653
-206
-165
-45
185
PAT before Minority Interest
-
1,090
23
-469
-432
-649
-663
-208
-166
-48
257
Minority Interest
-
0
4
8
15
9
10
3
1
3
-72
PAT Margin
-
59%
1%
-13%
-11%
-15%
-14%
-5%
-5%
-2%
7%
PAT Growth
-
4,071%
106%
-11%
35%
2%
-217%
-25%
-263%
-125%
 
EPS
-
347.12
8.32
-146.79
-132.76
-203.86
-207.98
-65.51
-52.51
-14.47
58.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
131
-1,467
-1,556
-707
-1,023
-289
185
398
406
539
Share Capital
31
31
31
31
150
30
30
30
30
30
Total Reserves
100
-1,498
-1,588
-741
-1,173
-319
155
368
376
510
Non-Current Liabilities
1,927
5,808
5,866
5,639
5,051
4,023
3,684
3,847
1,989
2,079
Secured Loans
1,620
5,272
5,368
5,100
4,867
3,819
3,380
3,278
1,505
1,712
Unsecured Loans
96
82
79
25
0
0
14
167
256
170
Long Term Provisions
227
94
82
76
70
66
57
52
5
0
Current Liabilities
1,258
3,216
3,064
2,928
2,502
3,165
2,576
2,367
1,643
794
Trade Payables
311
993
988
930
756
977
1,040
811
470
419
Other Current Liabilities
408
1,295
1,176
1,163
1,055
1,471
1,176
1,279
906
244
Short Term Borrowings
435
812
806
742
623
639
299
213
246
0
Short Term Provisions
103
116
94
93
68
78
61
63
22
131
Total Liabilities
3,312
7,586
7,405
7,905
6,578
6,955
6,505
6,686
4,104
3,700
Net Block
2,169
5,372
5,213
5,804
4,612
5,040
4,764
4,815
2,360
2,086
Gross Block
3,918
8,623
8,282
8,754
7,245
7,625
6,940
6,421
3,375
2,972
Accumulated Depreciation
1,748
3,251
3,069
2,950
2,634
2,584
2,176
1,605
1,014
886
Non Current Assets
2,600
5,962
5,765
6,368
5,169
5,684
5,274
5,289
3,045
2,498
Capital Work in Progress
142
292
259
258
291
352
284
236
346
287
Non Current Investment
25
26
27
29
0
0
0
1
40
125
Long Term Loans & Adv.
232
246
251
272
263
286
222
229
299
0
Other Non Current Assets
32
25
16
5
3
5
3
8
0
0
Current Assets
712
1,624
1,639
1,537
1,410
1,272
1,231
1,397
1,058
1,203
Current Investments
0
0
1
1
0
0
0
0
0
0
Inventories
268
303
345
378
442
638
626
608
351
362
Sundry Debtors
91
835
812
641
368
216
104
133
40
113
Cash & Bank
22
95
99
140
267
142
225
483
503
488
Other Current Assets
330
164
74
62
332
276
276
172
163
239
Short Term Loans & Adv.
159
228
308
315
295
204
183
144
160
239
Net Current Assets
-546
-1,592
-1,425
-1,390
-1,092
-1,893
-1,345
-970
-585
409
Total Assets
3,312
7,586
7,405
7,905
6,579
6,955
6,505
6,686
4,104
3,700

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
529
87
360
340
-42
214
584
521
490
672
PBT
-112
66
-537
-557
-675
-752
-185
-154
-34
401
Adjustment
437
255
1,024
921
1,034
1,029
741
496
313
269
Changes in Working Capital
241
-232
-126
-9
-396
-4
83
201
293
43
Cash after chg. in Working capital
566
89
362
354
-38
273
639
542
572
713
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-37
-2
-2
-14
-5
-58
-55
-21
-65
-41
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
16
-63
-196
-187
3
-245
-249
-2,186
-920
-844
Net Fixed Assets
43
0
6
-51
1
-6
-3
-4
-1
-1
Net Investments
3,424
-81
32
-66
256
-3,050
-324
-353
-444
0
Others
-3,451
19
-235
-71
-255
2,811
78
-1,829
-476
-843
Cash from Financing Activity
-567
-28
-199
-266
165
-53
-594
1,645
370
417
Net Cash Inflow / Outflow
-21
-3
-36
-113
126
-83
-259
-20
-60
244
Opening Cash & Equivalents
10
13
49
147
142
225
483
503
478
233
Closing Cash & Equivalent
-11
10
13
49
267
142
225
483
417
478

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
25
-484
-513
-226
-386
-98
62
134
137
182
ROA
20%
0%
-6%
-6%
-10%
-10%
-3%
-3%
-1%
8%
ROE
0%
0%
0%
0%
0%
0%
-72%
-41%
-10%
54%
ROCE
39%
5%
3%
2%
-2%
-3%
6%
4%
5%
24%
Fixed Asset Turnover
0.29
0.23
0.46
0.51
0.62
0.69
0.73
0.70
0.86
1.08
Receivable days
92
155
68
46
23
12
9
9
10
19
Inventory Days
57
61
34
37
43
46
46
51
48
46
Payable days
139
230
108
89
81
82
83
84
73
75
Cash Conversion Cycle
9
-13
-5
-6
-15
-25
-28
-24
-16
-11
Total Debt/Equity
28.12
-4.33
-4.10
-8.94
-5.74
-17.72
23.65
11.17
6.36
3.49
Interest Cover
8
1
0
0
0
0
1
1
1
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.