Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Bearings

Rating :
32/99  (View)

BSE: 505681 | NSE: BIMETAL

251.10
-3.90 (-1.53%)
19-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  244.55
  •  258.00
  •  244.55
  •  255.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  252
  •  0.63
  •  393.30
  •  155.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 97.54
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 98.87
  • 2.75%
  • 0.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.88%
  • 1.08%
  • 23.33%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.01
  • 0.98
  • -6.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -37.30
  • -56.93
  • -60.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.73
  • -28.16
  • -54.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.43
  • 19.36
  • 16.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.88
  • 0.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.17
  • 12.94
  • 14.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
16
47
-66%
37
49
-25%
30
52
-42%
36
54
-34%
Expenses
20
46
-56%
34
46
-25%
31
49
-37%
38
49
-22%
EBITDA
-4
1
-
3
3
-24%
-1
3
-
-3
5
-
EBIDTM
-27%
2%
7%
7%
-2%
6%
-7%
9%
Other Income
2
2
7%
3
1
243%
1
2
-25%
1
1
-35%
Interest
0
0
200%
0
0
200%
0
0
0
0
0
200%
Depreciation
1
1
-12%
1
1
12%
1
1
10%
1
1
10%
PBT
-4
1
-
4
3
39%
-1
3
-
-4
4
-
Tax
-1
0
-
0
2
-82%
0
1
-
-1
1
-
PAT
-3
1
-
4
1
186%
-1
2
-
-3
3
-
PATM
-19%
2%
10%
3%
-3%
5%
-8%
5%
EPS
-8.03
2.14
-
9.94
3.48
186%
-2.03
6.54
-
-7.62
7.54
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
118
149
206
182
144
142
Net Sales Growth
-41%
-28%
13%
27%
1%
 
Cost Of Goods Sold
62
79
105
92
70
65
Gross Profit
56
71
101
90
74
77
GP Margin
48%
47%
49%
49%
51%
54%
Total Expenditure
123
149
190
169
138
133
Power & Fuel Cost
-
9
11
10
9
10
% Of Sales
-
6%
5%
6%
6%
7%
Employee Cost
-
27
26
24
23
23
% Of Sales
-
18%
13%
13%
16%
16%
Manufacturing Exp.
-
22
32
27
23
21
% Of Sales
-
15%
15%
15%
16%
14%
General & Admin Exp.
-
11
14
12
12
12
% Of Sales
-
7%
7%
7%
8%
8%
Selling & Distn. Exp.
-
0
0
1
1
1
% Of Sales
-
0%
0%
1%
0%
1%
Miscellaneous Exp.
-
1
2
1
1
2
% Of Sales
-
1%
1%
1%
1%
2%
EBITDA
-5
0
17
13
6
9
EBITDA Margin
-4%
0%
8%
7%
4%
6%
Other Income
7
6
4
4
5
3
Interest
0
0
0
0
0
0
Depreciation
6
6
5
4
4
4
PBT
-4
1
15
13
6
7
Tax
-1
0
5
3
2
2
Tax Rate
28%
-37%
33%
23%
23%
31%
PAT
-3
1
10
10
5
5
PAT before Minority Interest
-3
1
10
10
5
5
Minority Interest
0
0
0
0
0
0
PAT Margin
-2%
1%
5%
6%
4%
3%
PAT Growth
-139%
-91%
2%
86%
13%
 
EPS
-7.71
2.45
27.13
26.71
14.39
12.79

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
174
183
175
164
159
Share Capital
4
4
4
4
4
Total Reserves
171
179
171
160
155
Non-Current Liabilities
49
58
53
5
54
Secured Loans
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
Long Term Provisions
46
54
50
1
50
Current Liabilities
30
32
31
77
19
Trade Payables
22
24
24
24
14
Other Current Liabilities
3
3
3
3
3
Short Term Borrowings
3
0
0
0
0
Short Term Provisions
2
4
4
51
3
Total Liabilities
253
272
259
246
232
Net Block
49
47
42
36
33
Gross Block
71
64
54
44
37
Accumulated Depreciation
22
17
12
8
4
Non Current Assets
154
159
146
82
131
Capital Work in Progress
13
2
1
3
4
Non Current Investment
37
45
44
37
34
Long Term Loans & Adv.
56
65
59
6
60
Other Non Current Assets
0
0
0
0
0
Current Assets
99
114
113
164
100
Current Investments
6
4
2
2
2
Inventories
41
45
43
46
44
Sundry Debtors
41
51
51
37
35
Cash & Bank
2
3
5
6
6
Other Current Assets
10
2
3
7
13
Short Term Loans & Adv.
8
9
10
66
10
Net Current Assets
69
82
83
87
81
Total Assets
253
272
259
246
232

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
13
12
12
5
7
PBT
1
15
13
6
6
Adjustment
1
3
3
1
4
Changes in Working Capital
11
-2
1
-3
1
Cash after chg. in Working capital
13
17
16
4
11
Interest Paid
0
0
0
0
0
Tax Paid
0
-4
-4
1
-3
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-9
-9
-10
-2
-5
Net Fixed Assets
-18
-11
-8
-6
Net Investments
6
-2
-6
-4
Others
3
3
5
8
Cash from Financing Activity
-5
-4
-4
-4
-4
Net Cash Inflow / Outflow
-2
-1
-1
0
-1
Opening Cash & Equivalents
3
4
5
5
6
Closing Cash & Equivalent
1
3
4
5
5

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
456
479
458
428
415
ROA
0%
4%
4%
2%
2%
ROE
1%
6%
6%
3%
3%
ROCE
0%
9%
8%
5%
5%
Fixed Asset Turnover
2.21
3.48
3.79
3.97
4.40
Receivable days
113
90
87
83
79
Inventory Days
106
78
87
103
100
Payable days
60
49
55
53
41
Cash Conversion Cycle
158
119
118
133
138
Total Debt/Equity
0.02
0.00
0.00
0.00
0.00
Interest Cover
4
57
37
20
17

News Update


  • Bimetal Bearings to shift Thoraipakkam plant’s manufacturing activities to Hosur plant
    25th Aug 2020, 11:25 AM

    The shifting of the manufacturing base to Hosur would provide good logistics support to the Company and also to its valuable customers

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.