Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Plastic Products

Rating :
60/99  (View)

BSE: 526853 | NSE: Not Listed

45.90
0.85 (1.89%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  45.95
  •  45.95
  •  43.10
  •  45.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12996
  •  5.97
  •  61.45
  •  13.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 107.48
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 750.04
  • N/A
  • 1.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.01%
  • 1.40%
  • 46.19%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 22.36%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.22
  • -6.83
  • -13.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.36
  • -26.12
  • -21.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.06
  • -19.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.07
  • -0.19
  • -0.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.34
  • 10.26
  • 11.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
139
701
-80%
120
797
-85%
333
726
-54%
673
727
-7%
Expenses
127
678
-81%
120
751
-84%
425
691
-38%
634
696
-9%
EBITDA
12
22
-47%
0
46
-100%
-92
35
-
39
31
28%
EBIDTM
8%
3%
0%
6%
-28%
5%
6%
4%
Other Income
2
14
-89%
21
25
-16%
129
21
518%
14
-7
-
Interest
18
62
-70%
16
59
-73%
34
56
-40%
64
70
-8%
Depreciation
11
55
-80%
25
62
-60%
34
106
-68%
125
106
18%
PBT
-16
-80
-
50
-51
-
52
-107
-
-136
-152
-
Tax
-1
6
-
-28
-2
-
10
7
54%
-3
5
-
PAT
-15
-87
-
79
-49
-
42
-113
-
-133
-157
-
PATM
-11%
-12%
66%
-6%
13%
-16%
-20%
-22%
EPS
-6.47
-36.92
-
33.54
-20.89
-
17.94
-48.25
-
-56.69
-67.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,265
1,827
2,997
2,778
2,633
2,603
2,692
3,062
3,547
3,642
2,287
Net Sales Growth
-57%
-39%
8%
6%
1%
-3%
-12%
-14%
-3%
59%
 
Cost Of Goods Sold
718
1,002
1,638
1,516
1,429
1,349
1,434
1,667
2,076
2,089
1,305
Gross Profit
547
825
1,359
1,262
1,204
1,254
1,258
1,395
1,470
1,553
982
GP Margin
43%
45%
45%
45%
46%
48%
47%
46%
41%
43%
43%
Total Expenditure
1,306
1,782
2,829
2,621
2,445
2,396
2,507
2,823
3,175
3,170
1,941
Power & Fuel Cost
-
74
120
119
118
122
131
164
148
128
53
% Of Sales
-
4%
4%
4%
4%
5%
5%
5%
4%
4%
2%
Employee Cost
-
371
617
559
524
510
548
563
531
540
331
% Of Sales
-
20%
21%
20%
20%
20%
20%
18%
15%
15%
14%
Manufacturing Exp.
-
59
85
79
79
73
75
84
70
63
66
% Of Sales
-
3%
3%
3%
3%
3%
3%
3%
2%
2%
3%
General & Admin Exp.
-
80
132
107
110
126
172
172
155
160
99
% Of Sales
-
4%
4%
4%
4%
5%
6%
6%
4%
4%
4%
Selling & Distn. Exp.
-
128
199
181
167
142
147
167
180
185
87
% Of Sales
-
7%
7%
7%
6%
5%
5%
5%
5%
5%
4%
Miscellaneous Exp.
-
68
37
61
16
73
0
4
15
5
87
% Of Sales
-
4%
1%
2%
1%
3%
0%
0%
0%
0%
0%
EBITDA
-41
45
168
157
188
206
186
239
372
472
345
EBITDA Margin
-3%
2%
6%
6%
7%
8%
7%
8%
10%
13%
15%
Other Income
165
97
60
34
39
30
46
18
20
12
39
Interest
132
174
283
249
176
151
236
217
167
164
99
Depreciation
195
239
378
416
177
164
191
141
148
131
86
PBT
-49
-271
-433
-474
-126
-78
-196
-101
76
188
199
Tax
-22
-15
21
-8
24
-112
-16
23
19
48
50
Tax Rate
44%
13%
-5%
4%
-42%
58%
8%
-23%
25%
26%
25%
PAT
-27
-104
-455
-201
-85
-85
-180
-124
52
137
148
PAT before Minority Interest
-33
-99
-453
-199
-80
-82
-180
-124
57
140
149
Minority Interest
-5
-5
-2
-2
-5
-3
0
1
-5
-4
-2
PAT Margin
-2%
-6%
-15%
-7%
-3%
-3%
-7%
-4%
1%
4%
6%
PAT Growth
0%
77%
-126%
-138%
0%
53%
-46%
-336%
-62%
-7%
 
EPS
-11.68
-44.06
-193.65
-85.59
-35.97
-36.11
-76.49
-52.57
22.27
58.11
62.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
108
-70
400
614
713
1,096
1,324
1,325
1,335
1,066
Share Capital
24
24
24
24
24
24
24
24
24
24
Total Reserves
85
-93
376
590
689
1,073
1,300
1,302
1,283
1,042
Non-Current Liabilities
535
1,024
960
2,036
2,090
2,228
2,126
2,050
1,686
1,365
Secured Loans
450
609
599
1,734
1,777
1,949
1,778
1,697
1,283
1,074
Unsecured Loans
109
137
142
68
115
135
104
72
21
29
Long Term Provisions
7
207
147
135
141
94
117
90
92
9
Current Liabilities
311
2,069
1,978
745
758
966
866
989
706
639
Trade Payables
96
320
426
318
318
270
240
362
372
304
Other Current Liabilities
65
186
141
169
134
277
219
182
150
68
Short Term Borrowings
148
1,506
1,328
194
213
227
264
334
67
20
Short Term Provisions
2
56
84
64
93
193
142
111
117
247
Total Liabilities
1,023
3,087
3,402
3,457
3,620
4,340
4,368
4,419
3,779
3,119
Net Block
534
2,005
2,179
2,402
2,432
1,926
2,126
1,493
1,582
1,408
Gross Block
1,745
4,595
4,441
3,928
3,927
3,488
3,711
2,814
2,824
2,448
Accumulated Depreciation
1,211
2,590
2,263
1,526
1,495
1,562
1,585
1,321
1,242
1,039
Non Current Assets
657
2,205
2,469
2,669
2,713
2,293
2,444
2,407
1,721
1,502
Capital Work in Progress
0
79
170
149
161
218
262
846
55
36
Non Current Investment
1
1
1
1
1
0
0
0
0
0
Long Term Loans & Adv.
119
116
113
111
111
148
55
68
84
58
Other Non Current Assets
4
5
6
5
8
0
0
0
0
0
Current Assets
365
882
933
788
907
2,047
1,924
2,012
2,041
1,593
Current Investments
0
0
1
0
0
0
0
0
0
0
Inventories
77
369
373
331
398
412
472
452
519
434
Sundry Debtors
108
309
290
208
249
921
879
1,030
1,152
823
Cash & Bank
64
91
100
124
110
156
106
94
173
178
Other Current Assets
116
92
144
101
149
558
467
435
197
158
Short Term Loans & Adv.
23
21
26
24
33
492
401
386
170
129
Net Current Assets
54
-1,187
-1,045
43
149
1,081
1,058
1,022
1,335
954
Total Assets
1,023
3,087
3,402
3,457
3,620
4,340
4,368
4,419
3,779
3,119

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
258
206
98
300
177
-315
314
227
92
788
PBT
-271
-433
-474
-126
-194
-216
-113
40
137
148
Adjustment
699
650
633
340
439
187
559
352
486
1,061
Changes in Working Capital
-50
34
-38
115
-70
-117
-37
4
-372
-318
Cash after chg. in Working capital
378
252
120
329
175
-146
409
396
251
890
Interest Paid
0
0
0
0
0
-170
0
0
0
0
Tax Paid
-120
-46
-22
-29
2
0
21
-24
5
-3
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
1,307
-104
-203
-129
-358
247
-351
-966
-383
-1,460
Net Fixed Assets
0
2
0
-19
152
-17
-82
-855
-133
-96
Net Investments
340
1
39
0
130
1
11
-15
-22
-178
Others
968
-106
-242
-110
-640
263
-279
-96
-227
-1,187
Cash from Financing Activity
-1,600
-103
91
-155
149
119
48
661
285
698
Net Cash Inflow / Outflow
-35
-1
-13
16
-32
50
12
-78
-5
26
Opening Cash & Equivalents
76
77
90
73
106
106
94
173
178
152
Closing Cash & Equivalent
41
76
77
90
73
156
106
94
173
178

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
46
-30
170
261
303
466
562
563
548
442
ROA
-5%
-14%
-6%
-2%
-2%
-4%
-3%
1%
4%
6%
ROE
-515%
-275%
-39%
-12%
-9%
-15%
-9%
4%
12%
16%
ROCE
4%
-6%
2%
4%
-1%
1%
3%
8%
14%
16%
Fixed Asset Turnover
0.58
0.66
0.67
0.68
0.71
0.75
0.94
1.26
1.38
1.33
Receivable days
42
37
33
31
81
122
114
112
99
94
Inventory Days
45
45
46
50
56
60
55
50
48
48
Payable days
44
44
46
47
44
37
39
42
39
39
Cash Conversion Cycle
42
37
32
34
92
145
130
120
108
103
Total Debt/Equity
6.53
-32.50
5.22
3.28
2.98
2.11
1.62
1.59
1.06
1.14
Interest Cover
0
-1
0
1
0
0
1
1
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.