PBT
-0.83
-0.11
-0.12
-3.77
-5.87
-7.36
-17.74
-26.08
-20.71
-23.88
Adjustment
2.65
1.22
1.51
2.67
4.35
5.94
7.34
7.18
13.00
12.21
Changes in Working Capital
0.06
-1.14
-0.86
-1.92
0.86
0.90
8.76
18.44
26.71
-3.31
Cash after chg. in Working capital
1.88
-0.03
0.53
-3.01
-0.66
-0.52
-1.65
-0.45
19.00
-14.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.15
-0.16
0.21
-0.15
0.10
-0.05
-0.04
-0.04
0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00