PBT
7.12
5.42
0.77
0.49
0.53
0.52
0.30
Adjustment
1.40
1.56
1.18
0.78
0.75
0.65
0.63
Changes in Working Capital
-0.36
-5.69
0.65
-0.73
0.50
-0.53
0.04
Cash after chg. in Working capital
8.16
1.29
2.59
0.54
1.79
0.63
0.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.06
-1.84
-0.24
-0.16
-0.18
-0.17
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00