Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Leather

Rating :
49/99  (View)

BSE: 526666 | NSE: BIL

141.80
-3.15 (-2.17%)
23-Oct-2020 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  144.95
  •  144.95
  •  137.85
  •  144.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  522
  •  0.74
  •  203.00
  •  69.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 178.15
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 558.06
  • N/A
  • 0.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.38%
  • 0.00%
  • 20.14%
  • FII
  • DII
  • Others
  • 0%
  • 8.90%
  • 13.58%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.02
  • 3.10
  • 0.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.10
  • 3.57
  • 4.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.07
  • 1.67
  • 9.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.96
  • 23.14
  • 16.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.93
  • 1.81
  • 1.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.81
  • 12.06
  • 10.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
64
170
-63%
127
0
0
177
205
-14%
246
245
1%
Expenses
82
156
-48%
117
0
0
167
190
-12%
221
222
0%
EBITDA
-18
14
-
10
0
0
10
15
-35%
25
23
10%
EBIDTM
-28%
8%
8%
0%
6%
8%
10%
9%
Other Income
1
1
-9%
1
0
0
1
-1
-
1
2
-46%
Interest
6
6
-4%
7
0
0
6
7
-13%
7
9
-31%
Depreciation
3
2
15%
3
0
0
2
2
6%
2
2
24%
PBT
-25
7
-
1
0
0
3
6
-44%
18
14
27%
Tax
-4
3
-
0
0
0
1
1
-51%
1
5
-81%
PAT
-21
4
-
1
0
0
3
4
-42%
17
9
78%
PATM
-33%
3%
1%
0%
1%
2%
7%
4%
EPS
-17.12
3.58
-
0.85
0.00
0
2.12
3.65
-42%
13.73
7.69
79%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
725
750
710
640
622
558
414
303
251
195
Net Sales Growth
-
-3%
6%
11%
3%
11%
35%
37%
21%
28%
 
Cost Of Goods Sold
-
423
448
448
410
381
347
255
187
143
107
Gross Profit
-
302
302
262
230
241
212
160
116
108
88
GP Margin
-
42%
40%
37%
36%
39%
38%
39%
38%
43%
45%
Total Expenditure
-
661
690
660
596
569
508
377
277
224
177
Power & Fuel Cost
-
3
4
3
3
3
3
2
2
2
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
1%
1%
1%
1%
Employee Cost
-
48
47
48
45
36
31
25
18
14
10
% Of Sales
-
7%
6%
7%
7%
6%
5%
6%
6%
6%
5%
Manufacturing Exp.
-
131
134
108
92
97
87
61
44
43
38
% Of Sales
-
18%
18%
15%
14%
16%
16%
15%
15%
17%
19%
General & Admin Exp.
-
29
34
35
30
35
28
26
16
13
12
% Of Sales
-
4%
5%
5%
5%
6%
5%
6%
5%
5%
6%
Selling & Distn. Exp.
-
13
14
11
7
11
10
5
6
6
5
% Of Sales
-
2%
2%
2%
1%
2%
2%
1%
2%
2%
2%
Miscellaneous Exp.
-
14
10
6
8
6
4
4
3
3
5
% Of Sales
-
2%
1%
1%
1%
1%
1%
1%
1%
1%
1%
EBITDA
-
64
60
50
44
53
50
37
26
27
19
EBITDA Margin
-
9%
8%
7%
7%
9%
9%
9%
9%
11%
10%
Other Income
-
4
12
7
6
4
3
4
3
2
2
Interest
-
29
35
23
18
19
17
16
12
10
8
Depreciation
-
10
8
7
6
6
6
4
3
3
3
PBT
-
29
29
27
27
32
30
21
14
16
10
Tax
-
4
10
8
8
9
8
6
4
5
3
Tax Rate
-
15%
34%
31%
30%
29%
28%
31%
30%
28%
34%
PAT
-
25
19
19
19
23
21
15
10
11
7
PAT before Minority Interest
-
25
19
19
19
23
21
14
10
12
7
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
3%
3%
3%
3%
4%
4%
4%
3%
5%
3%
PAT Growth
-
30%
2%
0%
-18%
9%
45%
43%
-12%
73%
 
EPS
-
20.30
15.56
15.28
15.28
18.68
17.21
11.89
8.30
9.40
5.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
345
393
373
266
222
177
156
142
131
118
Share Capital
12
12
12
12
12
11
11
11
10
9
Total Reserves
331
379
355
222
198
163
145
131
120
106
Non-Current Liabilities
73
73
57
39
41
37
37
32
13
10
Secured Loans
59
60
47
31
34
31
31
27
9
6
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
1
1
1
2
1
1
1
1
1
Current Liabilities
485
450
478
312
280
258
185
115
104
86
Trade Payables
77
102
150
57
63
54
30
29
26
15
Other Current Liabilities
25
28
31
21
21
27
13
8
7
8
Short Term Borrowings
373
315
292
230
183
168
135
73
66
56
Short Term Provisions
10
5
4
4
12
9
7
5
5
6
Total Liabilities
904
917
910
619
544
473
380
290
250
215
Net Block
120
108
91
81
75
67
66
66
48
46
Gross Block
149
128
103
86
112
99
93
89
70
66
Accumulated Depreciation
30
20
12
5
37
31
27
24
22
20
Non Current Assets
238
282
256
144
125
112
110
107
99
91
Capital Work in Progress
11
10
25
8
9
6
4
0
9
3
Non Current Investment
52
129
127
46
38
37
38
39
40
40
Long Term Loans & Adv.
55
30
8
4
2
2
3
2
2
1
Other Non Current Assets
0
5
5
6
0
0
0
0
0
0
Current Assets
667
635
654
475
419
361
270
183
151
124
Current Investments
0
0
6
4
0
1
1
1
1
2
Inventories
427
401
343
280
253
194
166
108
95
77
Sundry Debtors
126
123
191
91
90
91
29
38
25
13
Cash & Bank
61
45
34
54
33
36
42
15
11
10
Other Current Assets
52
45
49
24
43
39
32
21
18
21
Short Term Loans & Adv.
22
20
30
22
26
20
16
14
11
15
Net Current Assets
182
186
176
162
140
104
86
68
47
38
Total Assets
904
917
910
619
544
473
380
290
250
215

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-7
8
-56
-2
-12
-17
-21
-6
2
-13
PBT
26
29
26
26
32
30
21
14
16
10
Adjustment
35
33
24
17
19
21
17
13
11
10
Changes in Working Capital
-66
-48
-102
-32
-53
-59
-54
-27
-17
-27
Cash after chg. in Working capital
-5
15
-52
10
-2
-9
-17
1
10
-7
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-7
-7
-7
-11
-10
-7
-5
-4
-3
-4
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
2
Extra & Other Items
5
0
3
-2
1
0
0
0
0
0
Cash From Investing Activity
-12
-1
-28
-21
-14
-8
-2
-9
-8
-6
Net Fixed Assets
-17
-6
-26
10
-16
-8
-6
-9
-10
-8
Net Investments
0
6
0
-17
1
-1
9
1
1
0
Others
5
-1
-3
-14
2
2
-6
-1
1
2
Cash from Financing Activity
31
3
65
45
23
18
51
18
7
16
Net Cash Inflow / Outflow
12
10
-20
22
-2
-7
27
4
2
-3
Opening Cash & Equivalents
37
27
47
24
36
42
15
11
10
12
Closing Cash & Equivalent
49
37
27
47
33
36
42
15
11
10

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
281
321
301
199
179
155
141
128
125
122
ROA
3%
2%
2%
3%
4%
5%
4%
4%
5%
3%
ROE
7%
5%
6%
8%
12%
13%
10%
7%
9%
6%
ROCE
7%
9%
8%
9%
12%
13%
13%
12%
13%
11%
Fixed Asset Turnover
5.24
6.49
7.49
6.47
5.91
5.84
4.56
3.80
3.69
3.39
Receivable days
63
76
72
52
53
39
29
38
28
22
Inventory Days
208
181
160
152
131
118
121
122
125
120
Payable days
51
69
58
30
26
26
27
35
32
25
Cash Conversion Cycle
220
189
174
173
158
131
123
125
121
117
Total Debt/Equity
1.29
0.98
0.95
1.13
1.06
1.17
1.09
0.73
0.59
0.57
Interest Cover
2
2
2
2
3
3
2
2
3
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.