Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Leather

Rating :
37/99  (View)

BSE: 526666 | NSE: BIL

136.05
-6.45 (-4.53%)
25-Jan-2021 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  137.10
  •  147.35
  •  135.05
  •  142.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3200
  •  4.35
  •  198.85
  •  69.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 172.60
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 552.51
  • N/A
  • 0.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.38%
  • 0.00%
  • 19.13%
  • FII
  • DII
  • Others
  • 0%
  • 8.97%
  • 14.52%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.02
  • 3.10
  • 0.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.10
  • 3.57
  • 4.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.07
  • 1.67
  • 9.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.96
  • 22.33
  • 14.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.91
  • 1.66
  • 0.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.04
  • 12.07
  • 10.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
206.32
246.50
-16.30%
63.77
170.42
-62.58%
127.20
154.18
-17.50%
176.59
205.01
-13.86%
Expenses
173.56
221.44
-21.62%
81.76
156.29
-47.69%
116.76
146.91
-20.52%
166.56
189.54
-12.12%
EBITDA
32.76
25.05
30.78%
-17.99
14.13
-
10.44
7.27
43.60%
10.03
15.47
-35.16%
EBIDTM
15.88%
10.16%
-28.23%
8.29%
8.20%
4.72%
5.68%
7.54%
Other Income
0.99
1.34
-26.12%
0.87
0.96
-9.38%
0.92
6.52
-85.89%
1.13
-1.02
-
Interest
8.22
6.56
25.30%
5.67
5.90
-3.90%
6.71
9.00
-25.44%
5.75
6.60
-12.88%
Depreciation
2.40
2.23
7.62%
2.53
2.20
15.00%
3.40
2.55
33.33%
2.14
2.02
5.94%
PBT
23.13
17.61
31.35%
-25.33
6.99
-
1.25
2.25
-44.44%
3.26
5.83
-44.08%
Tax
3.39
0.86
294.19%
-4.44
2.63
-
0.21
1.57
-86.62%
0.67
1.38
-51.45%
PAT
19.74
16.75
17.85%
-20.89
4.37
-
1.04
0.67
55.22%
2.59
4.45
-41.80%
PATM
9.57%
6.79%
-32.76%
2.56%
0.82%
0.43%
1.47%
2.17%
EPS
7.49
9.34
-19.81%
-20.61
3.05
-
3.66
0.57
542.11%
1.38
3.91
-64.71%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
573.88
724.76
749.64
710.39
640.11
622.22
558.13
414.41
303.06
250.67
195.23
Net Sales Growth
-26.06%
-3.32%
5.53%
10.98%
2.88%
11.48%
34.68%
36.74%
20.90%
28.40%
 
Cost Of Goods Sold
343.01
422.71
447.93
448.07
410.03
380.88
346.58
254.60
187.37
143.02
107.47
Gross Profit
230.87
302.05
301.71
262.31
230.08
241.34
211.54
159.80
115.69
107.66
87.76
GP Margin
40.23%
41.68%
40.25%
36.92%
35.94%
38.79%
37.90%
38.56%
38.17%
42.95%
44.95%
Total Expenditure
538.64
661.21
689.75
660.01
595.61
568.89
508.50
377.44
276.73
223.69
176.68
Power & Fuel Cost
-
3.48
3.56
3.27
2.62
2.80
2.53
2.16
1.90
1.64
1.35
% Of Sales
-
0.48%
0.47%
0.46%
0.41%
0.45%
0.45%
0.52%
0.63%
0.65%
0.69%
Employee Cost
-
47.78
46.56
47.96
45.33
36.25
30.52
25.21
18.02
14.28
10.46
% Of Sales
-
6.59%
6.21%
6.75%
7.08%
5.83%
5.47%
6.08%
5.95%
5.70%
5.36%
Manufacturing Exp.
-
131.35
133.68
107.95
92.00
96.90
86.53
61.25
44.25
42.94
37.83
% Of Sales
-
18.12%
17.83%
15.20%
14.37%
15.57%
15.50%
14.78%
14.60%
17.13%
19.38%
General & Admin Exp.
-
28.79
34.01
35.03
30.32
35.33
28.33
25.54
16.11
13.14
12.44
% Of Sales
-
3.97%
4.54%
4.93%
4.74%
5.68%
5.08%
6.16%
5.32%
5.24%
6.37%
Selling & Distn. Exp.
-
13.11
13.92
11.37
7.25
10.67
9.75
4.95
5.86
5.70
4.58
% Of Sales
-
1.81%
1.86%
1.60%
1.13%
1.71%
1.75%
1.19%
1.93%
2.27%
2.35%
Miscellaneous Exp.
-
13.98
10.07
6.36
8.06
6.06
4.25
3.72
3.20
2.97
4.58
% Of Sales
-
1.93%
1.34%
0.90%
1.26%
0.97%
0.76%
0.90%
1.06%
1.18%
1.31%
EBITDA
35.24
63.55
59.89
50.38
44.50
53.33
49.63
36.97
26.33
26.98
18.55
EBITDA Margin
6.14%
8.77%
7.99%
7.09%
6.95%
8.57%
8.89%
8.92%
8.69%
10.76%
9.50%
Other Income
3.91
4.36
11.98
7.26
6.19
3.79
3.34
3.62
3.16
2.32
2.46
Interest
26.35
28.82
35.24
23.11
18.38
19.16
17.15
15.67
11.85
10.32
8.20
Depreciation
10.47
9.98
8.13
7.48
5.62
6.02
6.28
3.95
3.21
2.89
2.79
PBT
2.31
29.10
28.51
27.04
26.67
31.93
29.54
20.97
14.42
16.10
10.02
Tax
-0.17
4.36
9.55
8.43
8.09
9.21
8.39
6.47
4.33
4.54
3.38
Tax Rate
-7.36%
14.98%
33.50%
31.18%
30.33%
28.84%
28.40%
30.85%
30.03%
28.20%
33.73%
PAT
2.48
24.76
18.98
18.64
18.64
22.79
21.00
14.51
10.13
11.47
6.64
PAT before Minority Interest
2.50
24.74
18.96
18.61
18.58
22.72
21.14
14.50
10.09
11.56
6.64
Minority Interest
0.02
0.02
0.02
0.03
0.06
0.07
-0.14
0.01
0.04
-0.09
0.00
PAT Margin
0.43%
3.42%
2.53%
2.62%
2.91%
3.66%
3.76%
3.50%
3.34%
4.58%
3.40%
PAT Growth
-90.55%
30.45%
1.82%
0%
-18.21%
8.52%
44.73%
43.24%
-11.68%
72.74%
 
Unadjusted EPS
2.03
20.30
15.56
15.28
15.28
18.68
17.21
11.89
8.30
9.40
5.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
345.30
393.48
373.40
266.00
222.36
176.98
156.46
142.42
131.44
118.02
Share Capital
12.20
12.19
12.18
11.74
11.71
11.21
11.06
11.06
10.46
9.46
Total Reserves
330.79
379.02
354.85
222.31
198.10
162.77
145.17
131.14
120.07
105.97
Non-Current Liabilities
72.75
72.77
57.00
39.32
40.74
37.18
37.24
31.78
13.13
9.59
Secured Loans
59.26
59.77
47.28
30.54
34.24
31.37
31.36
27.22
8.88
6.21
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.49
1.36
1.29
0.87
1.51
1.40
1.16
0.84
1.09
0.58
Current Liabilities
484.74
449.70
477.68
312.25
279.74
257.53
184.57
114.55
104.16
85.55
Trade Payables
77.20
102.06
149.86
57.49
63.17
53.76
29.52
28.54
26.45
15.17
Other Current Liabilities
24.74
27.80
31.24
20.67
21.28
26.97
12.71
8.13
7.07
7.84
Short Term Borrowings
373.07
315.19
292.24
229.66
182.94
167.50
135.47
73.04
65.70
56.34
Short Term Provisions
9.73
4.65
4.33
4.42
12.35
9.30
6.87
4.84
4.94
6.19
Total Liabilities
904.25
917.43
909.58
619.10
544.43
473.35
379.79
290.28
250.30
214.64
Net Block
119.58
108.01
91.18
81.37
75.21
67.40
65.58
65.63
48.44
46.09
Gross Block
149.12
127.76
103.31
86.38
112.18
98.52
92.61
89.13
70.41
65.59
Accumulated Depreciation
29.54
19.75
12.13
5.00
36.97
31.12
27.03
23.50
21.97
19.50
Non Current Assets
237.60
282.13
255.75
144.37
124.87
112.24
109.51
107.14
99.32
91.09
Capital Work in Progress
11.08
9.97
24.56
7.85
9.17
6.02
3.55
0.20
9.11
3.24
Non Current Investment
52.28
129.09
126.56
45.72
38.41
36.55
37.84
39.43
40.01
40.32
Long Term Loans & Adv.
54.55
29.78
8.06
3.93
2.08
2.27
2.54
1.88
1.76
1.34
Other Non Current Assets
0.11
5.27
5.38
5.50
0.00
0.00
0.00
0.00
0.00
0.11
Current Assets
666.65
635.30
653.84
474.73
419.49
361.04
270.20
183.04
150.85
123.54
Current Investments
0.00
0.00
5.99
3.52
0.04
1.03
0.84
1.21
1.37
2.44
Inventories
426.96
401.03
343.25
280.31
253.17
193.78
166.27
108.11
94.86
76.59
Sundry Debtors
126.29
123.09
190.86
91.31
89.88
91.47
28.81
37.59
24.95
13.46
Cash & Bank
61.02
45.37
34.00
54.34
33.42
35.56
42.49
15.41
11.38
9.64
Other Current Assets
52.39
45.33
49.27
23.57
42.98
39.21
31.80
20.72
18.28
21.42
Short Term Loans & Adv.
21.75
20.47
30.46
21.68
26.22
19.59
15.95
13.53
10.91
15.25
Net Current Assets
181.91
185.60
176.15
162.48
139.75
103.51
85.63
68.49
46.69
37.99
Total Assets
904.25
917.43
909.59
619.10
544.42
473.35
379.79
290.28
250.29
214.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-7.12
8.04
-56.29
-2.11
-11.92
-17.35
-21.26
-5.59
2.08
-13.31
PBT
25.62
29.32
25.86
26.09
31.93
29.54
20.97
14.42
16.10
10.02
Adjustment
34.97
33.46
23.71
16.68
18.76
20.89
16.62
12.94
10.93
9.91
Changes in Working Capital
-65.80
-47.76
-101.61
-32.49
-53.11
-59.06
-54.33
-26.52
-17.12
-27.20
Cash after chg. in Working capital
-5.21
15.02
-52.05
10.27
-2.43
-8.63
-16.75
0.84
9.90
-7.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.08
-6.81
-6.78
-10.70
-10.30
-7.05
-4.64
-4.34
-3.16
-3.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.21
Extra & Other Items
5.18
-0.18
2.54
-1.68
0.81
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.59
-0.76
-28.32
-20.54
-13.55
-7.61
-2.24
-8.59
-7.50
-5.66
Net Fixed Assets
-16.64
-6.33
-25.53
10.45
-16.45
-7.75
-5.58
-8.65
-9.51
-8.22
Net Investments
0.11
6.10
-0.25
-16.61
1.01
-1.38
8.96
0.73
1.36
0.38
Others
4.94
-0.53
-2.54
-14.38
1.89
1.52
-5.62
-0.67
0.65
2.18
Cash from Financing Activity
30.69
3.02
65.10
45.04
23.33
18.03
50.57
18.21
7.16
16.44
Net Cash Inflow / Outflow
11.98
10.30
-19.51
22.39
-2.14
-6.93
27.08
4.03
1.74
-2.53
Opening Cash & Equivalents
37.37
27.07
46.58
24.19
35.56
42.49
15.41
11.38
9.64
12.17
Closing Cash & Equivalent
49.35
37.37
27.07
46.58
33.42
35.56
42.49
15.41
11.38
9.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
281.10
320.82
301.30
199.35
179.06
155.09
141.14
128.44
124.63
121.98
ROA
2.72%
2.08%
2.44%
3.19%
4.46%
4.96%
4.33%
3.73%
4.97%
3.38%
ROE
6.74%
5.00%
6.19%
8.37%
11.84%
12.81%
9.72%
7.40%
9.40%
6.04%
ROCE
7.41%
8.51%
8.01%
9.23%
12.37%
13.19%
12.78%
11.57%
13.47%
10.84%
Fixed Asset Turnover
5.24
6.49
7.49
6.47
5.91
5.84
4.56
3.80
3.69
3.39
Receivable days
62.79
76.43
72.48
51.51
53.19
39.33
29.24
37.66
27.96
22.32
Inventory Days
208.50
181.20
160.17
151.66
131.09
117.73
120.83
122.23
124.83
119.80
Payable days
51.41
68.80
58.42
29.98
26.32
25.75
26.70
34.60
32.11
24.89
Cash Conversion Cycle
219.88
188.82
174.23
173.19
157.97
131.31
123.37
125.28
120.68
117.22
Total Debt/Equity
1.29
0.98
0.95
1.13
1.06
1.17
1.09
0.73
0.59
0.57
Interest Cover
2.01
1.81
2.17
2.45
2.67
2.72
2.34
2.22
2.56
2.22

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.