Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Telecommunication - Service Provider

Rating :
57/99  (View)

BSE: 532454 | NSE: BHARTIARTL

434.40
3.75 (0.87%)
23-Oct-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  434.90
  •  437.60
  •  427.30
  •  430.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18171109
  •  78935.30
  •  612.00
  •  325.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 234,943.58
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 336,669.88
  • 0.46%
  • 3.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.23%
  • 0.37%
  • 2.00%
  • FII
  • DII
  • Others
  • 17.57%
  • 21.31%
  • 2.52%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.92
  • -1.94
  • 1.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.16
  • 1.49
  • 3.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.75
  • 30.61
  • 123.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.57
  • 2.57
  • 2.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.07
  • 8.35
  • 9.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
23,939
20,738
15%
23,723
20,602
15%
21,947
20,231
8%
21,131
20,148
5%
Expenses
13,531
12,495
8%
13,558
13,993
-3%
12,701
14,101
-10%
12,294
14,024
-12%
EBITDA
10,408
8,243
26%
10,165
6,610
54%
9,246
6,130
51%
8,837
6,124
44%
EBIDTM
43%
40%
14%
32%
42%
30%
42%
30%
Other Income
480
677
-29%
922
213
333%
372
746
-50%
347
399
-13%
Interest
3,456
3,784
-9%
4,130
2,674
54%
3,282
2,608
26%
3,187
3,303
-4%
Depreciation
7,227
6,759
7%
7,055
5,493
28%
6,941
5,472
27%
6,935
5,237
32%
PBT
-11,540
-3,092
-
-7,102
677
-
-1,655
210
-
-31,650
-2,162
-
Tax
3,818
-607
-
-2,034
137
-
-1,038
-182
-
-8,504
-2,248
-
PAT
-15,358
-2,485
-
-5,068
539
-
-617
392
-
-23,146
86
-
PATM
-64%
-12%
7%
3%
-3%
2%
-110%
0%
EPS
-28.15
-4.56
-
-9.29
0.99
-
-1.13
0.72
-
-42.43
0.16
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
90,740
87,539
80,780
82,639
95,468
96,532
96,101
85,864
76,947
71,506
59,602
Net Sales Growth
11%
8%
-2%
-13%
-1%
0%
12%
12%
8%
20%
 
Cost Of Goods Sold
4,644
1,296
1,086
999
907
605
280
473
783
939
817
Gross Profit
86,096
86,243
79,695
81,639
94,561
95,927
95,821
85,391
76,164
70,567
58,785
GP Margin
95%
99%
99%
99%
99%
99%
100%
99%
99%
99%
99%
Total Expenditure
52,084
51,057
56,626
52,602
60,270
62,650
62,499
58,086
53,689
47,794
39,530
Power & Fuel Cost
-
9,125
8,044
6,908
7,295
6,905
8,440
0
0
0
0
% Of Sales
-
10%
10%
8%
8%
7%
9%
0%
0%
0%
0%
Employee Cost
-
3,807
3,798
3,977
4,303
4,911
4,857
4,623
3,882
3,516
3,278
% Of Sales
-
4%
5%
5%
5%
5%
5%
5%
5%
5%
6%
Manufacturing Exp.
-
29,239
31,519
30,221
34,177
34,422
29,519
38,510
35,305
31,606
25,448
% Of Sales
-
33%
39%
37%
36%
36%
31%
45%
46%
44%
43%
General & Admin Exp.
-
3,378
5,270
4,851
4,238
4,864
8,402
13,775
13,192
11,247
9,662
% Of Sales
-
4%
7%
6%
4%
5%
9%
16%
17%
16%
16%
Selling & Distn. Exp.
-
3,432
4,157
4,528
6,673
8,241
8,687
0
0
0
0
% Of Sales
-
4%
5%
5%
7%
9%
9%
0%
0%
0%
0%
Miscellaneous Exp.
-
779
2,754
1,118
2,678
2,702
2,314
706
526
486
0
% Of Sales
-
1%
3%
1%
3%
3%
2%
1%
1%
1%
1%
EBITDA
38,656
36,482
24,154
30,037
35,198
33,882
33,602
27,777
23,258
23,712
20,072
EBITDA Margin
43%
42%
30%
36%
37%
35%
35%
32%
30%
33%
34%
Other Income
2,121
1,935
2,799
1,531
1,970
1,720
2,096
1,041
510
264
354
Interest
14,055
13,992
10,622
9,326
9,547
8,546
4,446
5,879
4,519
4,083
2,535
Depreciation
28,158
27,690
21,348
19,243
19,773
17,450
19,858
15,650
14,815
13,368
10,207
PBT
-51,947
-3,264
-5,016
2,999
7,848
9,606
11,393
7,289
4,435
6,526
7,684
Tax
-7,758
-12,182
-3,419
1,084
3,482
5,953
5,487
4,845
2,518
2,260
1,779
Tax Rate
15%
28%
164%
49%
52%
51%
52%
66%
57%
35%
23%
PAT
-44,189
-32,836
54
38
2,755
5,010
4,626
2,498
1,916
4,264
5,757
PAT before Minority Interest
-45,716
-31,317
1,332
1,123
3,196
5,826
5,053
2,498
1,916
4,266
5,905
Minority Interest
-1,527
-1,519
-1,278
-1,084
-442
-816
-427
0
0
-1
-148
PAT Margin
-49%
-38%
0%
0%
3%
5%
5%
3%
2%
6%
10%
PAT Growth
0%
-61,019%
41%
-99%
-45%
8%
85%
30%
-55%
-26%
 
EPS
-81.00
-60.19
0.10
0.07
5.05
9.18
8.48
4.58
3.51
7.82
10.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
77,145
71,422
69,534
67,456
66,769
39,777
59,756
50,322
50,611
48,767
Share Capital
2,728
1,999
1,999
1,999
1,999
1,999
1,964
1,831
1,871
1,872
Total Reserves
74,350
69,349
67,458
65,051
64,254
37,644
57,792
48,490
48,741
46,895
Non-Current Liabilities
1,00,146
88,257
91,060
92,855
90,122
69,369
56,143
56,911
49,666
53,393
Secured Loans
0
0
226
705
1,876
9,357
9,888
8,441
9,889
8,540
Unsecured Loans
91,079
82,490
84,716
88,932
87,393
51,759
46,505
49,441
40,116
45,563
Long Term Provisions
755
682
721
747
735
1,797
1,004
974
724
608
Current Liabilities
1,31,488
93,013
78,240
63,460
58,932
84,531
56,805
42,055
48,887
36,984
Trade Payables
25,020
26,314
26,854
26,854
25,581
16,077
28,398
25,990
23,265
23,968
Other Current Liabilities
43,303
34,197
37,085
22,316
26,193
38,975
2,841
2,109
1,857
6,917
Short Term Borrowings
16,703
31,010
12,957
12,944
5,724
8,814
25,394
13,779
23,636
5,982
Short Term Provisions
46,461
1,493
1,344
1,345
1,434
20,664
172
177
129
118
Total Liabilities
3,33,763
2,66,218
2,47,649
2,30,646
2,21,321
2,00,567
1,76,914
1,53,376
1,51,934
1,42,000
Net Block
2,29,256
2,00,832
1,87,200
1,78,235
1,72,293
1,24,279
1,40,614
1,28,666
1,33,582
1,28,874
Gross Block
3,75,335
3,28,441
2,94,268
2,71,518
2,59,637
2,08,310
2,10,196
1,84,923
1,77,636
1,60,260
Accumulated Depreciation
1,46,079
1,27,610
1,07,067
93,283
87,344
84,032
69,317
55,993
43,790
31,122
Non Current Assets
2,57,120
2,33,354
2,14,150
2,12,442
1,98,194
1,59,596
1,54,529
1,33,686
1,37,126
1,30,793
Capital Work in Progress
4,282
9,634
9,751
10,838
5,702
17,415
0
0
0
0
Non Current Investment
11,709
11,088
9,261
12,646
8,961
2,743
9,304
1,155
22
0
Long Term Loans & Adv.
6,727
9,102
6,862
8,338
8,003
13,762
2,965
2,253
1,928
543
Other Non Current Assets
5,146
2,698
1,075
2,384
3,235
1,397
1,645
1,611
1,593
1,376
Current Assets
76,643
32,864
33,499
18,204
23,126
40,543
22,386
19,691
14,808
11,208
Current Investments
13,768
4,623
6,898
1,692
1,616
8,009
6,226
6,555
1,813
622
Inventories
157
88
69
49
440
375
142
111
131
214
Sundry Debtors
4,606
4,301
5,883
4,740
5,504
5,207
6,244
6,782
6,374
5,493
Cash & Bank
15,893
8,064
6,671
5,098
5,099
2,083
4,981
1,608
2,030
958
Other Current Assets
42,220
3,184
4,814
3,566
10,468
24,868
4,792
4,635
4,461
3,921
Short Term Loans & Adv.
19,239
12,604
9,165
3,058
2,746
22,840
1,081
1,232
1,078
836
Net Current Assets
-54,844
-60,149
-44,741
-45,256
-35,805
-43,988
-34,419
-22,364
-34,079
-25,777
Total Assets
3,33,763
2,66,218
2,47,649
2,30,646
2,21,321
2,00,567
1,76,914
1,53,376
1,51,934
1,42,000

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
18,129
20,070
29,854
28,280
27,942
27,602
26,233
22,770
22,544
18,851
PBT
-42,846
-1,732
3,267
7,723
12,846
10,713
7,864
4,785
6,518
7,678
Adjustment
79,865
28,510
27,368
27,223
20,175
19,844
19,640
18,546
17,426
12,598
Changes in Working Capital
-16,596
-5,537
591
-3,507
-396
-164
1,753
1,963
1,505
958
Cash after chg. in Working capital
20,422
21,241
31,226
31,439
32,626
30,394
29,258
25,295
25,449
21,234
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-2,294
-1,171
-1,372
-3,159
-4,684
-4,611
-3,504
-3,129
-2,945
-2,439
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-30,492
-28,501
-27,968
-30,604
-14,226
-22,048
-24,973
-18,676
-18,380
-60,450
Net Fixed Assets
-33,011
-25,237
-18,309
-36,562
-40,345
-28,335
-3,582
-5,864
-3,457
-22,109
Net Investments
-1,147
10,548
-2,169
23,938
-26,780
-8,593
-6,325
-15,861
-525
3,960
Others
3,666
-13,812
-7,489
-17,980
52,900
14,880
-15,067
3,049
-14,398
-42,300
Cash from Financing Activity
19,144
9,464
1,920
-351
-11,946
-9,657
2,774
-4,566
-4,011
39,715
Net Cash Inflow / Outflow
6,781
1,033
3,807
-2,676
1,770
-4,103
4,034
-472
154
-1,883
Opening Cash & Equivalents
5,379
4,131
-988
1,764
-141
3,958
131
765
601
2,496
Closing Cash & Equivalent
13,054
5,379
2,847
-988
1,764
-142
3,958
131
804
601

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
141
164
160
154
152
90
137
122
122
118
ROA
-10%
1%
0%
1%
3%
3%
2%
1%
3%
5%
ROE
-42%
2%
2%
5%
11%
10%
5%
4%
9%
13%
ROCE
-15%
5%
6%
9%
14%
11%
10%
7%
9%
12%
Fixed Asset Turnover
0.25
0.26
0.29
0.36
0.41
0.46
0.43
0.42
0.42
0.51
Receivable days
19
23
23
20
20
22
28
31
30
27
Inventory Days
1
0
0
1
2
1
1
1
1
1
Payable days
126
139
149
132
105
112
168
164
174
158
Cash Conversion Cycle
-107
-115
-125
-111
-83
-90
-139
-132
-143
-131
Total Debt/Equity
1.53
1.69
1.60
1.60
1.52
2.13
1.37
1.42
1.46
1.35
Interest Cover
-2
1
1
2
2
3
2
2
3
4

News Update


  • Bharti Airtel adds 32.60 lakh subscribers in July
    13th Oct 2020, 11:40 AM

    The company’s total customer base increased to 31.99 crore with market share of 27.96%

    Read More
  • Bharti Airtel extends partnership with Ericsson for deployment of 5G-ready radio network
    7th Oct 2020, 17:09 PM

    The extension of contract comes after announcement of a renewed pan-India managed services contract in July this year, and marks another milestone in the companies’ 25-year partnership

    Read More
  • Bharti Airtel’s arm aims to expand merchant base to 25 lakh in next few months
    7th Oct 2020, 09:52 AM

    The company also announced the launch of an app that will turn merchants' smartphone into a point of sales machine

    Read More
  • Bharti Airtel launches Airtel Secure to help businesses tide over rising cyber threats
    30th Sep 2020, 14:05 PM

    As part of Airtel Secure, Airtel launched its state-of-the-art Security Intelligence Centre

    Read More
  • Bharti Airtel loses 11.28 lakh subscribers in June
    25th Sep 2020, 11:21 AM

    The company’s total customer base decreased to 31.67 crore

    Read More
  • Bharti Airtel picks up strategic stake in Waybeo
    23rd Sep 2020, 14:13 PM

    Waybeo has built cutting-edge analytics tools for the enterprise cloud telephony segment

    Read More
  • Moody's revises Bharti Airtel’s credit outlook rating to stable
    12th Sep 2020, 10:32 AM

    Credit rating indicates ability of a company to pay back debt

    Read More
  • Bharti Airtel launches 'unlimited' category broadband plans at Rs 499 per month
    8th Sep 2020, 16:55 PM

    The new and revised plans will be rolled out September 7, 2020 onwards across 125 cities where the company has operations

    Read More
  • Bharti Airtel launches new Airtel Xstream Bundle
    7th Sep 2020, 09:53 AM

    The Airtel Xstream bundle is available to customers starting September 7, 2020

    Read More
  • Bharti Airtel inks strategic collaboration agreement with AWS
    5th Aug 2020, 15:31 PM

    Airtel Cloud will build an AWS Cloud Practice supported by AWS Professional Services

    Read More
  • TRAI gives Bharti Airtel time till August 10 on priority plan queries
    4th Aug 2020, 13:08 PM

    TRAI has granted additional time to Bharti Airtel to submit detailed responses on fresh set of questions on its premium plans

    Read More
  • Bharti Airtel reports consolidated net loss of Rs 15191 crore in Q1
    30th Jul 2020, 15:16 PM

    Total income of the company increased by 16.10% at Rs 24419.20 crore for Q1FY21

    Read More
  • Bharti Airtel - Quarterly Results
    29th Jul 2020, 19:22 PM

    Read More
  • Bharti Airtel conceptualizing 5G trials in association with OEMs, application developers
    29th Jul 2020, 09:19 AM

    These trials help to showcase company’s 5G capabilities through various eMBB and industrial use cases and applications

    Read More
  • Bharti Airtel loses 52.69 lakh subscribers in April
    25th Jul 2020, 10:24 AM

    Following this, the company’s total customer base decreased to 32.25 crore

    Read More
  • Bharti Airtel’s arm inks pact with NSDC
    23rd Jul 2020, 09:23 AM

    The partnership will leverage NSDC's experience, training infrastructure and wide network with Airtel Payment Bank's industry insights

    Read More
  • Bharti Airtel renews agreement with Ericsson to manage pan-India network operations
    21st Jul 2020, 16:31 PM

    Under the agreement, Ericsson will also manage Airtel's network operations center and field maintenance activities across India

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.