PBT
3.28
20.34
40.52
2.74
0.27
-6.31
-50.07
-16.63
-0.84
Adjustment
-6.12
-19.95
-22.08
6.34
-0.02
7.45
51.35
14.52
0.15
Changes in Working Capital
-63.18
-18.65
-29.62
-27.52
-3.57
-3.08
-3.75
2.85
-14.02
Cash after chg. in Working capital
-66.02
-18.26
-11.18
-18.43
-3.31
-1.94
-2.47
0.74
-14.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.44
-6.61
-4.14
-0.70
-1.12
-0.52
-0.63
-0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00