Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Refineries

Rating :
34/99  (View)

BSE: 500547 | NSE: BPCL

346.65
6.70 (1.97%)
19-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  344.00
  •  347.80
  •  341.05
  •  339.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7375287
  •  25566.43
  •  549.00
  •  252.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 73,743.75
  • 21.27
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 138,054.45
  • 4.85%
  • 1.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.98%
  • 1.14%
  • 2.93%
  • FII
  • DII
  • Others
  • 11.95%
  • 21.20%
  • 9.80%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.35
  • 8.67
  • 6.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.65
  • -8.80
  • -11.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.12
  • -26.55
  • -40.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.97
  • 11.05
  • 10.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.42
  • 2.64
  • 2.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.59
  • 7.79
  • 8.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
50,909
86,413
-41%
81,830
84,903
-4%
85,927
89,325
-4%
75,628
83,707
-10%
Expenses
46,649
83,431
-44%
82,409
79,032
4%
82,828
87,840
-6%
72,779
80,428
-10%
EBITDA
4,260
2,982
43%
-580
5,871
-
3,098
1,485
109%
2,849
3,279
-13%
EBIDTM
8%
3%
14%
7%
4%
2%
4%
4%
Other Income
537
543
-1%
401
460
-13%
569
577
-1%
416
340
22%
Interest
691
566
22%
689
401
72%
626
459
36%
756
489
55%
Depreciation
1,073
977
10%
1,043
977
7%
1,042
804
30%
1,017
834
22%
PBT
3,033
1,982
53%
-3,222
4,953
-
1,999
798
150%
1,492
2,296
-35%
Tax
893
575
55%
-1,139
1,830
-
383
321
19%
167
910
-82%
PAT
2,140
1,406
52%
-2,083
3,123
-
1,616
478
238%
1,325
1,386
-4%
PATM
4%
2%
7%
4%
2%
1%
2%
2%
EPS
9.86
6.48
52%
-9.60
14.40
-
7.45
2.20
239%
6.11
6.39
-4%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,94,294
2,84,572
2,98,226
2,35,895
2,01,251
1,87,815
2,42,598
2,64,421
2,42,181
2,12,140
1,53,765
Net Sales Growth
-15%
-5%
26%
17%
7%
-23%
-8%
9%
14%
38%
 
Cost Of Goods Sold
1,56,005
2,52,592
2,61,142
2,02,112
1,71,411
1,59,075
2,17,484
2,39,322
2,21,386
1,94,683
1,39,440
Gross Profit
1,38,289
31,980
37,083
33,783
29,840
28,740
25,115
25,099
20,795
17,457
14,325
GP Margin
47%
11%
12%
14%
15%
15%
10%
9%
9%
8%
9%
Total Expenditure
2,84,666
2,76,408
2,83,113
2,20,758
1,87,600
1,74,878
2,32,821
2,55,049
2,35,673
2,07,327
1,49,476
Power & Fuel Cost
-
2,967
2,396
1,935
1,484
1,781
1,940
1,344
1,028
846
478
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
0%
0%
0%
Employee Cost
-
4,021
3,985
3,749
3,670
2,962
2,350
3,115
2,950
2,428
2,905
% Of Sales
-
1%
1%
2%
2%
2%
1%
1%
1%
1%
2%
Manufacturing Exp.
-
9,073
8,890
7,761
6,988
6,685
6,428
5,940
4,997
4,393
3,760
% Of Sales
-
3%
3%
3%
3%
4%
3%
2%
2%
2%
2%
General & Admin Exp.
-
4,697
5,391
4,749
2,078
2,210
1,947
1,806
1,868
1,820
1,430
% Of Sales
-
2%
2%
2%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3,059
1,309
453
1,970
2,165
2,672
3,522
3,443
3,157
0
% Of Sales
-
1%
0%
0%
1%
1%
1%
1%
1%
1%
1%
EBITDA
9,627
8,164
15,112
15,137
13,651
12,937
9,778
9,372
6,508
4,813
4,288
EBITDA Margin
3%
3%
5%
6%
7%
7%
4%
4%
3%
2%
3%
Other Income
1,923
2,115
2,038
1,819
1,909
1,596
2,120
1,387
1,693
1,457
1,698
Interest
2,762
2,637
1,764
1,186
696
680
1,180
1,982
2,518
2,259
1,266
Depreciation
4,176
4,080
3,418
2,885
2,108
2,072
3,027
2,611
2,463
2,411
1,891
PBT
3,302
3,561
11,968
12,885
12,756
11,781
7,690
6,166
3,220
1,599
2,829
Tax
303
-14
4,378
4,382
4,193
4,043
2,608
2,113
1,284
748
1,087
Tax Rate
9%
-1%
37%
34%
33%
34%
34%
34%
40%
47%
38%
PAT
2,999
1,655
6,865
7,720
7,778
7,738
4,807
3,911
1,881
781
1,635
PAT before Minority Interest
2,439
2,265
7,591
8,503
8,564
7,738
5,082
4,053
1,936
851
1,742
Minority Interest
-559
-610
-726
-783
-786
0
-275
-142
-55
-70
-107
PAT Margin
1%
1%
2%
3%
4%
4%
2%
1%
1%
0%
1%
PAT Growth
-53%
-76%
-11%
-1%
1%
61%
23%
108%
141%
-52%
 
EPS
13.82
7.63
31.65
35.59
35.85
35.67
22.16
18.03
8.67
3.60
7.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
36,532
38,765
36,619
30,820
27,793
22,562
19,440
16,776
15,880
15,351
Share Capital
1,967
1,967
1,967
1,311
656
723
723
723
362
362
Total Reserves
34,565
36,798
34,652
29,508
27,138
21,825
18,703
16,052
15,518
14,989
Non-Current Liabilities
52,050
42,982
36,022
29,008
25,956
22,270
24,675
15,652
8,555
9,690
Secured Loans
1,340
1,409
9,426
7,507
8,955
4,927
6,151
3,746
0
1,000
Unsecured Loans
42,513
32,907
19,479
15,748
12,143
14,415
15,847
8,956
6,189
6,536
Long Term Provisions
1,596
1,538
1,393
1,496
1,653
1,397
1,326
1,266
578
744
Current Liabilities
60,222
53,110
45,810
47,300
30,994
40,204
43,198
46,046
52,344
40,752
Trade Payables
13,107
17,385
15,198
11,543
8,467
13,029
13,031
9,030
13,292
9,016
Other Current Liabilities
27,247
24,766
20,570
25,408
20,637
21,279
15,987
14,955
15,368
14,906
Short Term Borrowings
17,795
8,599
8,093
8,218
24
1,676
10,801
20,158
22,193
15,000
Short Term Provisions
2,072
2,360
1,949
2,132
1,866
4,220
3,379
1,902
1,491
1,830
Total Liabilities
1,50,860
1,36,926
1,20,356
1,09,086
86,422
86,322
88,460
79,550
77,814
66,791
Net Block
60,142
49,315
45,539
33,684
25,358
29,109
27,580
24,721
24,988
19,658
Gross Block
74,078
59,496
52,354
37,825
27,412
54,475
50,057
44,699
42,550
34,917
Accumulated Depreciation
13,936
10,181
6,814
4,142
2,053
25,366
22,477
19,977
17,561
15,259
Non Current Assets
1,07,608
88,145
79,755
71,187
54,975
49,957
41,845
36,462
33,395
31,749
Capital Work in Progress
17,757
13,654
9,875
16,834
17,459
15,787
8,999
7,330
4,480
8,164
Non Current Investment
21,853
19,108
18,276
15,655
4,075
2,351
2,306
2,252
1,858
1,794
Long Term Loans & Adv.
6,886
4,595
4,752
3,777
6,758
2,243
2,081
1,622
1,711
1,752
Other Non Current Assets
971
1,473
1,313
1,238
1,324
466
506
404
304
335
Current Assets
43,252
48,782
40,602
37,899
31,447
36,294
46,515
43,061
44,419
35,042
Current Investments
5,209
5,799
5,449
5,673
5,326
5,360
4,679
5,218
6,033
7,295
Inventories
22,243
22,935
22,531
21,197
14,644
17,400
23,169
19,957
21,097
18,213
Sundry Debtors
5,378
6,906
5,209
4,804
2,217
2,902
4,544
4,355
5,201
2,731
Cash & Bank
1,165
663
1,354
1,885
4,202
3,446
2,311
2,850
1,326
797
Other Current Assets
9,258
9,803
4,764
3,028
5,058
7,186
11,811
10,681
10,761
6,006
Short Term Loans & Adv.
2,029
2,676
1,294
1,313
782
924
724
1,220
797
978
Net Current Assets
-16,970
-4,328
-5,209
-9,401
452
-3,910
3,316
-2,985
-7,925
-5,710
Total Assets
1,50,860
1,36,926
1,20,356
1,09,086
86,422
86,322
88,460
79,550
77,814
66,791

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
7,973
10,157
11,068
9,041
11,119
20,742
9,588
5,926
1,907
3,676
PBT
3,652
12,905
14,174
13,700
12,132
7,647
6,117
3,220
1,599
2,829
Adjustment
6,065
3,789
1,614
1,146
2,040
2,888
5,050
4,740
5,033
1,869
Changes in Working Capital
481
-3,531
-1,274
-1,788
331
12,955
500
-1,125
-4,038
225
Cash after chg. in Working capital
10,198
13,163
14,514
13,058
14,503
23,489
11,667
6,836
2,595
4,924
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1,827
-2,773
-3,233
-3,904
-3,276
-2,749
-2,128
-916
-688
-1,247
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
-398
-233
-212
-113
-107
2
0
0
0
0
Cash From Investing Activity
-11,228
-10,451
-7,066
-15,274
-9,233
-10,536
-6,881
-3,604
-2,276
-453
Net Fixed Assets
-16,432
-9,264
-6,833
-9,060
11,776
-8,595
-4,906
-3,176
-2,534
-2,436
Net Investments
-66
-365
-1,025
-1,790
-420
-544
256
-1,186
1,120
1,464
Others
5,271
-822
792
-4,423
-20,588
-1,396
-2,231
758
-862
520
Cash from Financing Activity
3,583
207
-4,218
4,804
-1,332
-9,792
-3,736
-846
-4,379
-177
Net Cash Inflow / Outflow
329
-87
-215
-1,429
555
414
-1,029
1,476
-4,748
3,047
Opening Cash & Equivalents
200
287
502
2,037
1,482
1,741
2,804
1,326
-13,013
-16,060
Closing Cash & Equivalent
529
200
287
608
2,037
2,710
1,741
2,804
-17,761
-13,013

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
186
197
186
157
141
104
89
77
73
71
ROA
2%
6%
7%
9%
9%
6%
5%
2%
1%
3%
ROE
6%
20%
25%
29%
31%
24%
22%
12%
5%
12%
ROCE
5%
17%
20%
23%
25%
18%
16%
12%
9%
10%
Fixed Asset Turnover
4.94
6.10
6.20
7.47
5.35
4.95
5.83
5.81
5.77
5.07
Receivable days
7
6
7
5
4
5
6
7
6
6
Inventory Days
25
24
29
27
27
29
29
30
32
36
Payable days
21
21
22
19
23
21
16
17
20
22
Cash Conversion Cycle
11
10
13
13
8
13
19
19
19
19
Total Debt/Equity
1.79
1.16
1.03
1.16
0.84
1.13
1.72
1.98
1.90
1.63
Interest Cover
2
8
12
19
18
8
4
2
2
3

News Update


  • BPCL planning to raise engine oil market share to 13-14% by March
    13th Oct 2020, 09:25 AM

    The company also expecting to increase its rural volumes to 60 percent and above by the end of this fiscal, from 45-50 percent now

    Read More
  • Government extends BPCL bid deadline to November 16
    30th Sep 2020, 14:25 PM

    Initially, the EoI submission deadline was May 2, but it was first was extended up to June 13, then to July 31 and later to September 30

    Read More
  • BPCL pays for defaulting Videocon in Brazil oil block
    28th Sep 2020, 16:28 PM

    In September 2008, BPCL and Videocon Industries had formed a 50:50 joint venture to acquire a Brazilian oil exploration firm for $283 million

    Read More
  • Govt to provide rules on employee protection, asset stripping in BPCL at later stage of bidding
    7th Sep 2020, 12:54 PM

    The government is selling its entire 52.98 per cent stake in India's second-largest fuel retailer and third-biggest oil refiner

    Read More
  • BPCL launches certified reference material for testing chemical components of crude oils
    3rd Sep 2020, 09:48 AM

    The reference material has traceability to the international system of units and is being produced at BPCL's Sewree Laboratory in Mumbai

    Read More
  • BPCL to commission Bokaro LPG bottling plant in December
    1st Sep 2020, 13:10 PM

    The Bokaro plant will be the first state of art LPG bottling plant in Jharkhand

    Read More
  • BPCL planning to commission bottling plant at Madurai
    19th Aug 2020, 09:50 AM

    The company has a customer base of 55.20 lakh families in Tamil Nadu and 86,000 in Puducherry

    Read More
  • BPCL reports 25% rise in Q1 consolidated net profit
    14th Aug 2020, 10:51 AM

    Total consolidated income of the company decreased by 40.84% at Rs 51,446.23 crore for Q1FY21

    Read More
  • BPCL - Quarterly Results
    13th Aug 2020, 18:01 PM

    Read More
  • Government extends BPCL bid deadline to September 30
    30th Jul 2020, 14:19 PM

    The government has for the third time extended the deadline for bidding for privatisation of Bharat Petroleum Corporation

    Read More
  • BPCL offers VRS to employees ahead of privatisation
    27th Jul 2020, 13:48 PM

    The 'Bharat Petroleum Voluntary Retirement Scheme - 2020 (BPVRS-2020)' opened on July 23 and will close on August 13

    Read More
  • CSC launches LPG supply centres in partnership with BPCL
    15th Jul 2020, 12:40 PM

    CSC has exclusively tied up with BPCL for this service

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.