Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Pharmaceuticals & Drugs

Rating :
79/99  (View)

BSE: 541096 | NSE: Not Listed

394.50
-5.60 (-1.40%)
15-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  403.00
  •  416.00
  •  385.70
  •  400.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2831
  •  11.17
  •  514.00
  •  131.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 226.04
  • 7.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 218.74
  • N/A
  • 1.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.42%
  • 6.58%
  • 17.01%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.99%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.94
  • 13.09
  • 25.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.16
  • 22.50
  • 34.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.84
  • 24.85
  • 45.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
59.57
49.78
19.67%
54.91
49.61
10.68%
54.77
42.17
29.88%
74.02
89.53
-17.32%
Expenses
51.04
45.30
12.67%
46.81
44.01
6.36%
47.89
38.03
25.93%
62.89
81.89
-23.20%
EBITDA
8.53
4.48
90.40%
8.10
5.60
44.64%
6.88
4.14
66.18%
11.13
7.64
45.68%
EBIDTM
14.32%
9.00%
14.75%
11.29%
12.54%
9.82%
15.04%
8.53%
Other Income
2.04
3.55
-42.54%
2.50
3.27
-23.55%
2.06
3.79
-45.65%
2.60
4.73
-45.03%
Interest
0.13
0.27
-51.85%
0.07
0.16
-56.25%
0.25
0.13
92.31%
0.18
0.20
-10.00%
Depreciation
1.42
1.46
-2.74%
1.28
1.55
-17.42%
1.41
1.69
-16.57%
1.48
1.55
-4.52%
PBT
9.02
6.30
43.17%
9.25
7.16
29.19%
7.27
6.11
18.99%
12.07
10.62
13.65%
Tax
2.58
2.11
22.27%
2.61
2.42
7.85%
0.14
0.88
-84.09%
3.98
4.12
-3.40%
PAT
6.44
4.19
53.70%
6.64
4.74
40.08%
7.13
5.23
36.33%
8.09
6.50
24.46%
PATM
10.81%
8.42%
12.09%
9.55%
13.02%
12.40%
10.93%
7.26%
EPS
11.26
7.29
54.46%
11.59
8.29
39.81%
12.44
9.13
36.25%
14.08
11.34
24.16%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
243.27
219.54
136.58
111.44
124.11
Net Sales Growth
5.27%
60.74%
22.56%
-10.21%
 
Cost Of Goods Sold
159.31
140.48
88.18
79.07
83.01
Gross Profit
83.96
79.06
48.39
32.37
41.10
GP Margin
34.51%
36.01%
35.43%
29.05%
33.12%
Total Expenditure
208.63
190.69
124.44
104.98
114.12
Power & Fuel Cost
-
2.70
2.62
1.79
2.06
% Of Sales
-
1.23%
1.92%
1.61%
1.66%
Employee Cost
-
15.37
12.94
11.37
9.10
% Of Sales
-
7.00%
9.47%
10.20%
7.33%
Manufacturing Exp.
-
9.09
5.01
4.07
3.78
% Of Sales
-
4.14%
3.67%
3.65%
3.05%
General & Admin Exp.
-
3.47
1.91
1.46
4.54
% Of Sales
-
1.58%
1.40%
1.31%
3.66%
Selling & Distn. Exp.
-
13.61
9.50
4.47
10.22
% Of Sales
-
6.20%
6.96%
4.01%
8.23%
Miscellaneous Exp.
-
5.96
4.27
2.74
1.42
% Of Sales
-
2.71%
3.13%
2.46%
1.14%
EBITDA
34.64
28.85
12.14
6.46
9.99
EBITDA Margin
14.24%
13.14%
8.89%
5.80%
8.05%
Other Income
9.20
12.74
7.17
7.71
5.05
Interest
0.63
0.87
0.94
0.91
1.49
Depreciation
5.59
6.13
5.57
5.79
4.20
PBT
37.61
34.59
12.79
7.48
9.35
Tax
9.31
13.35
3.68
0.59
2.89
Tax Rate
24.75%
38.59%
28.77%
7.89%
30.91%
PAT
28.30
21.25
9.12
6.89
6.45
PAT before Minority Interest
28.30
21.25
9.12
6.89
6.45
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.63%
9.68%
6.68%
6.18%
5.20%
PAT Growth
36.98%
133.00%
32.37%
6.82%
 
Unadjusted EPS
49.65
37.28
16.00
12.09
11.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
94.01
72.85
63.68
56.69
Share Capital
5.73
5.73
5.73
5.73
Total Reserves
88.28
67.12
57.95
50.96
Non-Current Liabilities
4.42
0.22
3.29
7.39
Secured Loans
0.97
2.34
3.67
6.57
Unsecured Loans
0.00
0.00
0.34
0.33
Long Term Provisions
0.09
0.08
0.00
0.00
Current Liabilities
60.51
56.88
42.79
56.18
Trade Payables
31.91
26.56
36.37
38.84
Other Current Liabilities
25.93
22.22
6.22
0.37
Short Term Borrowings
1.95
4.98
0.00
12.53
Short Term Provisions
0.71
3.13
0.21
4.44
Total Liabilities
158.94
129.95
109.76
120.26
Net Block
33.98
33.71
31.16
34.69
Gross Block
50.12
44.11
35.99
62.47
Accumulated Depreciation
16.14
10.40
4.83
27.78
Non Current Assets
40.91
39.12
45.78
48.64
Capital Work in Progress
1.06
0.00
0.00
0.00
Non Current Investment
1.36
0.00
0.55
0.50
Long Term Loans & Adv.
1.95
2.85
9.71
9.30
Other Non Current Assets
2.56
2.57
4.35
4.15
Current Assets
118.02
90.83
63.98
71.62
Current Investments
1.47
0.52
0.00
0.00
Inventories
22.52
14.43
15.27
14.12
Sundry Debtors
63.87
58.65
43.60
44.06
Cash & Bank
12.13
4.13
1.58
12.74
Other Current Assets
18.03
0.53
3.33
0.57
Short Term Loans & Adv.
17.58
12.57
0.20
0.12
Net Current Assets
57.51
33.94
21.20
15.44
Total Assets
158.93
129.95
109.76
120.26

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
20.43
6.34
-2.11
0.00
PBT
34.59
12.79
7.48
0.00
Adjustment
6.63
6.27
5.88
0.00
Changes in Working Capital
-10.35
-10.17
-13.88
0.00
Cash after chg. in Working capital
30.87
8.89
-0.52
0.00
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-10.44
-2.56
-1.59
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.36
-8.07
-1.53
0.00
Net Fixed Assets
-7.07
-8.12
26.48
Net Investments
-2.31
0.03
-0.30
Others
0.02
0.02
-27.71
Cash from Financing Activity
-3.89
4.04
-7.52
0.00
Net Cash Inflow / Outflow
7.18
2.30
-11.16
0.00
Opening Cash & Equivalents
3.88
1.58
12.74
0.00
Closing Cash & Equivalent
11.07
3.88
1.58
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
164.07
127.14
111.14
98.95
ROA
14.71%
7.61%
5.99%
5.37%
ROE
25.47%
13.35%
11.45%
11.38%
ROCE
39.30%
18.10%
11.47%
14.23%
Fixed Asset Turnover
4.66
3.46
2.41
2.10
Receivable days
101.85
134.69
134.78
122.67
Inventory Days
30.72
39.13
45.19
39.31
Payable days
56.54
92.40
126.93
125.22
Cash Conversion Cycle
76.02
81.42
53.04
36.75
Total Debt/Equity
0.05
0.12
0.10
0.34
Interest Cover
40.77
14.60
9.26
7.29

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.