Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Engineering - Industrial Equipments

Rating :
52/99  (View)

BSE: 500049 | NSE: BEL

90.05
-0.95 (-1.04%)
19-Oct-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  91.40
  •  91.95
  •  88.45
  •  91.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7504613
  •  6757.90
  •  122.10
  •  56.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22,173.00
  • 13.30
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20,520.83
  • 3.08%
  • 2.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.14%
  • 0.91%
  • 6.61%
  • FII
  • DII
  • Others
  • 9.6%
  • 30.86%
  • 0.88%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.49
  • 12.01
  • 7.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.62
  • 13.65
  • 7.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.40
  • 6.56
  • 8.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.96
  • 20.05
  • 14.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.90
  • 3.38
  • 3.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.71
  • 11.40
  • 10.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1,676
2,124
-21%
5,817
3,899
49%
2,278
2,739
-17%
2,748
3,394
-19%
Expenses
1,530
1,769
-14%
4,323
2,946
47%
1,921
1,970
-2%
2,200
2,533
-13%
EBITDA
146
355
-59%
1,494
953
57%
357
769
-54%
549
861
-36%
EBIDTM
9%
17%
14%
24%
16%
28%
20%
25%
Other Income
16
26
-36%
29
36
-21%
33
19
74%
12
10
12%
Interest
0
0
-78%
2
12
-84%
0
0
-68%
1
0
846%
Depreciation
94
88
6%
101
99
2%
92
85
8%
91
80
14%
PBT
68
292
-77%
1,420
879
62%
298
703
-58%
468
792
-41%
Tax
21
86
-76%
381
288
32%
86
198
-57%
133
222
-40%
PAT
48
206
-77%
1,039
591
76%
213
504
-58%
335
570
-41%
PATM
3%
10%
7%
15%
9%
18%
12%
17%
EPS
0.20
0.85
-76%
4.26
2.42
76%
0.87
2.07
-58%
1.38
2.34
-41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
12,519
12,968
12,164
10,401
8,668
7,354
7,093
6,518
6,273
5,914
5,740
Net Sales Growth
3%
7%
17%
20%
18%
4%
9%
4%
6%
3%
 
Cost Of Goods Sold
8,198
7,070
5,907
5,482
4,392
3,810
3,898
3,757
3,893
3,644
3,225
Gross Profit
4,321
5,898
6,257
4,919
4,276
3,544
3,195
2,761
2,380
2,271
2,516
GP Margin
35%
45%
51%
47%
49%
48%
45%
42%
38%
38%
44%
Total Expenditure
9,973
10,440
9,397
8,618
6,955
6,021
5,917
5,629
5,639
5,299
4,732
Power & Fuel Cost
-
42
44
38
38
46
45
42
37
38
33
% Of Sales
-
0%
0%
0%
0%
1%
1%
1%
1%
1%
1%
Employee Cost
-
2,075
1,895
1,788
1,559
1,267
1,281
1,063
1,125
1,093
1,052
% Of Sales
-
16%
16%
17%
18%
17%
18%
16%
18%
18%
18%
Manufacturing Exp.
-
145
156
166
140
159
185
171
139
154
115
% Of Sales
-
1%
1%
2%
2%
2%
3%
3%
2%
3%
2%
General & Admin Exp.
-
197
218
184
169
150
143
132
128
108
95
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
Selling & Distn. Exp.
-
61
60
58
35
38
25
25
31
22
26
% Of Sales
-
0%
0%
1%
0%
1%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
851
1,116
903
621
552
341
439
287
240
26
% Of Sales
-
7%
9%
9%
7%
8%
5%
7%
5%
4%
3%
EBITDA
2,545
2,527
2,768
1,783
1,713
1,333
1,175
889
633
615
1,009
EBITDA Margin
20%
19%
23%
17%
20%
18%
17%
14%
10%
10%
18%
Other Income
90
331
215
452
499
600
512
473
655
618
310
Interest
3
8
16
6
18
10
7
7
7
5
5
Depreciation
378
372
338
272
212
192
166
150
136
126
127
PBT
2,255
2,478
2,628
1,957
1,983
1,731
1,513
1,206
1,145
1,103
1,188
Tax
620
686
780
550
486
427
316
254
236
256
309
Tax Rate
28%
28%
30%
28%
24%
25%
21%
21%
21%
23%
26%
PAT
1,634
1,792
1,848
1,408
1,497
1,304
1,197
951
911
847
878
PAT before Minority Interest
1,634
1,793
1,848
1,407
1,497
1,304
1,197
952
911
847
878
Minority Interest
-1
-1
0
1
0
1
0
0
0
-1
0
PAT Margin
13%
14%
15%
14%
17%
18%
17%
15%
15%
14%
15%
PAT Growth
-13%
-3%
31%
-6%
15%
9%
26%
4%
8%
-4%
 
EPS
6.71
7.35
7.58
5.78
6.14
5.35
4.91
3.90
3.74
3.48
3.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
10,072
9,212
8,016
7,736
9,246
8,318
7,441
6,647
5,902
5,150
Share Capital
244
244
244
223
240
80
80
80
80
80
Total Reserves
9,828
8,968
7,772
7,512
9,006
8,238
7,361
6,567
5,822
5,070
Non-Current Liabilities
898
675
606
567
444
97
984
1,043
1,075
1,120
Secured Loans
0
0
33
17
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
1,164
924
819
892
700
434
1,278
1,280
1,300
1,300
Current Liabilities
12,866
10,449
9,896
8,751
8,451
7,897
8,087
8,745
9,824
8,955
Trade Payables
2,450
1,434
1,369
1,297
1,162
1,184
1,234
1,174
1,103
852
Other Current Liabilities
10,081
8,534
8,059
7,023
6,968
5,406
5,684
6,269
7,436
6,746
Short Term Borrowings
0
0
14
14
28
25
0
0
0
0
Short Term Provisions
335
481
454
417
292
1,282
1,169
1,302
1,284
1,357
Total Liabilities
23,850
20,349
18,530
17,067
18,146
16,318
16,516
16,439
16,804
15,227
Net Block
2,712
2,298
1,839
1,501
1,232
1,073
695
600
530
503
Gross Block
4,092
3,309
2,512
1,902
1,422
2,894
2,366
2,186
2,004
1,887
Accumulated Depreciation
1,380
1,011
673
401
190
1,821
1,671
1,586
1,474
1,384
Non Current Assets
5,112
4,474
4,226
3,001
2,313
1,381
2,236
2,100
1,992
1,827
Capital Work in Progress
828
849
940
743
430
140
458
328
147
58
Non Current Investment
1,110
965
937
491
462
0
0
0
0
0
Long Term Loans & Adv.
44
298
280
184
140
78
990
1,092
1,198
1,155
Other Non Current Assets
416
65
229
82
49
90
94
80
117
111
Current Assets
18,738
15,874
14,305
14,066
15,833
14,936
14,280
14,339
14,811
13,400
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
3,958
4,443
4,579
4,882
4,157
3,424
3,340
3,255
2,734
2,365
Sundry Debtors
6,724
5,374
5,014
4,368
3,722
3,805
4,156
3,364
2,717
2,915
Cash & Bank
1,660
972
841
3,827
7,216
6,038
4,605
5,331
6,820
6,537
Other Current Assets
6,395
2,986
2,155
198
738
1,669
2,180
2,390
2,541
1,583
Short Term Loans & Adv.
2,022
2,100
1,714
791
454
1,596
2,096
2,293
2,460
1,549
Net Current Assets
5,872
5,426
4,408
5,316
7,382
7,040
6,192
5,594
4,988
4,445
Total Assets
23,850
20,349
18,530
17,067
18,146
16,318
16,516
16,439
16,804
15,227

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
2,570
1,546
-687
-61
2,260
1,434
-569
-1,540
179
3,027
PBT
2,510
2,667
1,981
2,009
1,764
1,513
1,206
1,147
1,103
1,188
Adjustment
328
412
115
-278
-276
-170
-418
-394
-405
-114
Changes in Working Capital
306
-793
-2,130
-1,161
1,202
436
-1,237
-2,104
-281
2,302
Cash after chg. in Working capital
3,145
2,286
-35
570
2,690
1,779
-449
-1,351
416
3,375
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-574
-772
-681
-650
-430
-356
-206
-245
-343
-349
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
32
29
19
0
10
0
0
0
0
Cash From Investing Activity
-649
-928
-6
3,115
-1,470
-839
759
1,753
-953
-1,004
Net Fixed Assets
-743
-682
-779
-697
1,048
-201
-189
-220
-168
-113
Net Investments
-142
-116
-443
-141
-300
-7
0
0
0
0
Others
237
-130
1,216
3,952
-2,219
-631
948
1,973
-785
-890
Cash from Financing Activity
-1,061
-663
-1,202
-2,857
-318
-209
-213
-157
-239
-181
Net Cash Inflow / Outflow
861
-45
-1,895
197
472
386
-23
56
-1,014
1,843
Opening Cash & Equivalents
760
804
2,700
2,503
2,031
1,786
1,809
1,752
2,766
924
Closing Cash & Equivalent
1,621
760
804
2,700
2,503
2,171
1,786
1,809
1,752
2,766

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
41
38
33
31
35
32
28
25
22
20
ROA
8%
10%
8%
8%
8%
7%
6%
5%
5%
7%
ROE
19%
21%
18%
18%
15%
15%
14%
15%
15%
18%
ROCE
26%
30%
25%
23%
20%
19%
17%
18%
20%
25%
Fixed Asset Turnover
3.50
4.18
4.75
5.55
3.58
2.70
2.89
3.00
3.07
3.15
Receivable days
170
156
163
160
178
204
209
176
172
161
Inventory Days
118
135
165
179
179
174
183
174
156
152
Payable days
72
61
63
68
78
79
84
77
72
58
Cash Conversion Cycle
216
230
265
271
278
299
308
273
256
255
Total Debt/Equity
0.00
0.00
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
325
166
309
112
179
204
178
173
242
253

News Update


  • Bharat Electronics bags 'PSE Excellence Award 2019' for Corporate Governance
    14th Oct 2020, 09:38 AM

    The company has been awarded by the Indian Chamber of Commerce (ICC) in a virtual ceremony

    Read More
  • Bharat Electronics awards order to Avantel
    18th Sep 2020, 16:53 PM

    The company has awarded order for an amount of Rs 15.97 crore for supply of 'RF Subsystems'

    Read More
  • Bharat Electronics completes manufacturing of 30,000 ICU Ventilators
    17th Aug 2020, 09:34 AM

    BEL has manufactured the ICU Ventilator, Model CV 200, based on licensing agreement with Skanray Technologies, Mysuru, and design support from DRDO

    Read More
  • BEL upgrades ATDS Maareech manufacturing facility with eye on ‘Atmanirbhar Bharat’
    12th Aug 2020, 14:30 PM

    The Indian Navy has awarded BEL a contract for Maareech systems

    Read More
  • Bharat Electronics reports 74% fall in Q1 consolidated net profit
    28th Jul 2020, 15:43 PM

    Total income of the company decreased by 21.31% at Rs 1692.07 crore for Q1FY21

    Read More
  • Bharat Electronics - Quarterly Results
    27th Jul 2020, 19:08 PM

    Read More
  • Bharat Electronics enters into MoU with Airports Authority of India
    15th Jul 2020, 08:50 AM

    Both the organisations will work in close co-operation with each other in the field of civil aviation, in both present and future projects handled by BEL

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.