PBT
68.92
61.93
72.68
18.06
7.35
-34.43
-13.42
-8.19
39.94
58.52
Adjustment
5.14
-1.61
-37.61
0.18
11.17
15.29
8.08
6.76
4.62
10.29
Changes in Working Capital
-46.57
7.77
-73.48
-9.60
-24.46
-21.07
12.97
10.92
-37.11
26.09
Cash after chg. in Working capital
27.49
68.09
-38.41
8.64
-5.94
-40.22
7.62
9.49
7.44
94.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.17
-14.61
-14.78
4.62
0.84
-0.46
-1.70
-2.14
-12.67
-19.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00