Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Fertilizers

Rating :
27/99  (View)

BSE: 531862 | NSE: Not Listed

160.80
-2.80 (-1.71%)
15-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  164.75
  •  164.75
  •  160.75
  •  163.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  206
  •  0.33
  •  265.00
  •  105.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 84.99
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 99.24
  • N/A
  • 1.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.91%
  • 0.00%
  • 27.84%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.50
  • -15.42
  • -12.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 98.73
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.62
  • 0.89
  • 1.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -4.66
  • -8.22
  • -25.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
7.14
4.76
50.00%
10.85
8.90
21.91%
5.92
13.55
-56.31%
3.07
9.50
-67.68%
Expenses
5.72
5.85
-2.22%
10.98
8.14
34.89%
7.49
16.89
-55.65%
4.20
7.74
-45.74%
EBITDA
1.42
-1.08
-
-0.13
0.77
-
-1.57
-3.34
-
-1.13
1.76
-
EBIDTM
19.87%
-22.79%
-1.23%
8.63%
-26.43%
-24.68%
-36.69%
18.56%
Other Income
0.14
0.06
133.33%
0.13
0.14
-7.14%
0.73
0.51
43.14%
0.14
0.34
-58.82%
Interest
0.18
0.45
-60.00%
0.48
0.24
100.00%
0.33
0.62
-46.77%
0.45
0.50
-10.00%
Depreciation
0.57
0.67
-14.93%
0.58
0.66
-12.12%
0.66
0.77
-14.29%
0.68
0.78
-12.82%
PBT
0.82
-2.14
-
-1.06
0.01
-
-1.83
-4.22
-
-2.11
0.82
-
Tax
-0.01
-0.01
-
0.05
0.00
0.00
0.01
-0.08
-
0.00
-0.28
-
PAT
0.83
-2.14
-
-1.11
0.01
-
-1.84
-4.15
-
-2.11
1.10
-
PATM
11.58%
-44.93%
-10.24%
0.11%
-30.99%
-30.61%
-68.65%
11.60%
EPS
1.47
-3.94
-
-2.10
-0.08
-
-3.43
-7.66
-
-3.98
1.83
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
26.98
22.66
45.49
33.68
44.71
52.36
58.51
Net Sales Growth
-26.51%
-50.19%
35.07%
-24.67%
-14.61%
-10.51%
 
Cost Of Goods Sold
12.91
9.39
19.91
14.87
24.09
29.80
27.46
Gross Profit
14.07
13.26
25.58
18.81
20.62
22.56
31.05
GP Margin
52.16%
58.52%
56.23%
55.85%
46.12%
43.09%
53.07%
Total Expenditure
28.39
26.55
45.78
31.27
42.33
50.27
45.52
Power & Fuel Cost
-
1.49
1.80
1.70
1.62
0.94
0.83
% Of Sales
-
6.58%
3.96%
5.05%
3.62%
1.80%
1.42%
Employee Cost
-
5.47
5.28
3.81
3.48
2.79
2.61
% Of Sales
-
24.14%
11.61%
11.31%
7.78%
5.33%
4.46%
Manufacturing Exp.
-
2.08
2.79
2.29
2.43
4.31
2.51
% Of Sales
-
9.18%
6.13%
6.80%
5.44%
8.23%
4.29%
General & Admin Exp.
-
4.64
4.22
3.49
3.08
3.42
3.96
% Of Sales
-
20.48%
9.28%
10.36%
6.89%
6.53%
6.77%
Selling & Distn. Exp.
-
2.96
7.69
4.67
6.22
7.80
6.94
% Of Sales
-
13.06%
16.90%
13.87%
13.91%
14.90%
11.86%
Miscellaneous Exp.
-
0.52
4.10
0.44
1.41
1.21
1.20
% Of Sales
-
2.29%
9.01%
1.31%
3.15%
2.31%
2.05%
EBITDA
-1.41
-3.89
-0.29
2.41
2.38
2.09
12.99
EBITDA Margin
-5.23%
-17.17%
-0.64%
7.16%
5.32%
3.99%
22.20%
Other Income
1.14
1.53
1.96
1.98
1.08
0.69
1.31
Interest
1.44
1.47
2.20
1.22
1.85
0.75
0.22
Depreciation
2.49
2.68
3.08
3.00
2.60
2.19
1.89
PBT
-4.18
-6.52
-3.62
0.17
-0.98
-0.15
12.20
Tax
0.05
0.00
-0.26
0.16
-0.07
0.06
2.80
Tax Rate
-1.20%
0.00%
7.18%
94.12%
7.14%
-40.00%
22.95%
PAT
-4.23
-6.51
-3.36
0.01
-0.91
-0.21
9.40
PAT before Minority Interest
-4.23
-6.51
-3.36
0.01
-0.91
-0.21
9.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-15.68%
-28.73%
-7.39%
0.03%
-2.04%
-0.40%
16.07%
PAT Growth
0.00%
-93.75%
-33700%
101.10%
-333.33%
-102.23%
 
Unadjusted EPS
-7.98
-12.28
-6.34
0.02
-1.72
-0.40
17.74

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
65.72
72.16
75.59
77.07
76.47
76.89
Share Capital
5.29
5.29
5.29
5.29
5.29
5.29
Total Reserves
60.43
66.87
70.30
71.78
71.19
71.60
Non-Current Liabilities
1.31
0.67
0.92
4.20
6.32
9.15
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
3.21
5.43
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
8.29
Current Liabilities
28.98
40.92
33.96
28.40
37.12
29.21
Trade Payables
8.27
19.57
10.04
10.83
16.38
6.83
Other Current Liabilities
6.12
6.49
6.29
6.32
6.29
6.45
Short Term Borrowings
14.47
14.70
17.48
11.10
14.31
14.71
Short Term Provisions
0.13
0.16
0.16
0.16
0.15
1.23
Total Liabilities
96.01
113.75
110.47
109.67
119.91
115.25
Net Block
21.25
23.65
26.08
23.62
21.97
17.62
Gross Block
32.46
32.28
31.65
26.19
48.77
42.23
Accumulated Depreciation
11.21
8.63
5.57
2.57
26.80
24.61
Non Current Assets
43.60
47.77
50.89
46.47
45.92
43.80
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
3.45
Non Current Investment
0.04
-0.43
0.24
0.67
0.68
0.02
Long Term Loans & Adv.
10.38
12.58
11.09
8.24
6.58
8.71
Other Non Current Assets
11.94
11.97
13.47
13.94
16.70
14.01
Current Assets
52.40
65.98
59.57
63.20
73.99
71.45
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
32.26
39.00
35.84
39.34
49.30
37.32
Sundry Debtors
11.59
12.74
11.99
12.81
14.77
10.94
Cash & Bank
0.22
2.61
5.84
0.79
2.02
18.11
Other Current Assets
8.33
10.40
5.50
9.46
7.90
5.08
Short Term Loans & Adv.
1.74
1.23
0.39
0.78
0.15
0.39
Net Current Assets
23.42
25.06
25.61
34.79
36.87
42.23
Total Assets
96.00
113.75
110.46
109.67
119.91
115.25

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-0.37
0.65
10.31
10.41
-16.38
PBT
-6.52
-3.78
0.17
-0.99
-0.15
Adjustment
3.58
7.31
2.95
3.68
2.50
Changes in Working Capital
2.54
-2.88
7.42
7.84
-17.63
Cash after chg. in Working capital
-0.40
0.65
10.54
10.53
-15.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.23
-0.13
-1.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.03
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.86
-0.65
-6.99
-5.12
-4.25
Net Fixed Assets
-0.18
-0.63
-5.46
22.58
Net Investments
0.00
0.51
0.00
0.00
Others
2.04
-0.53
-1.53
-27.70
Cash from Financing Activity
-1.50
-4.55
1.22
-5.27
3.34
Net Cash Inflow / Outflow
0.00
-4.55
4.54
0.01
-17.29
Opening Cash & Equivalents
0.01
4.56
0.02
0.01
17.30
Closing Cash & Equivalent
0.01
0.01
4.56
0.02
0.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
124.33
136.52
143.01
143.07
141.94
142.73
ROA
-6.21%
-3.00%
0.01%
-0.80%
-0.18%
8.15%
ROE
-9.45%
-4.55%
0.01%
-1.21%
-0.28%
12.46%
ROCE
-6.05%
-1.57%
1.52%
0.93%
0.64%
13.77%
Fixed Asset Turnover
0.70
1.42
1.17
1.20
1.16
1.39
Receivable days
196.01
99.24
134.29
112.12
89.23
68.05
Inventory Days
573.97
300.26
407.01
360.30
300.57
232.07
Payable days
226.38
140.12
150.61
116.71
66.34
54.23
Cash Conversion Cycle
543.59
259.37
390.69
355.71
323.46
245.89
Total Debt/Equity
0.22
0.20
0.23
0.19
0.26
0.20
Interest Cover
-3.44
-0.64
1.14
0.47
0.80
56.34

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.