Bhakti Gems & Jewellery Live BSE/NSE | Bhakti Gems & Jewellery Fundamenta data | Bhakti Gems & Jewellery Balance sheet | Bhakti Gems & Jewellery Quarterly Results | Bhakti Gems & Jewellery Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

56.65
247.37
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

59.66
N/A
4.01

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
27.62
39.79

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
21.06
-9.15

PAT CAGR (%)

10 Years
5 Years
3 Years

-
28.47
-25.60

P:E (Median)

8 Years
5 Years
3 Years

-
-
454.57

P:BV (Average)

8 Years
5 Years
3 Years

-
-
3.94

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
190.29

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 2 0 0 19 0 0 15 0 0 0 0 0
Expenses 1 0 0 19 0 0 14 0 0 0 0 0
EBITDA 0 0 0 -1 0 - 1 0 0 0 0 0
EBIDTM 24% 0% -3% 0% 5% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 -1 0 - 1 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 -1 0 - 0 0 0 0 0 0
PATM 17% 0% -3% 0% 3% 0% 0% 0%
EPS 0.29 0.00 0 -0.60 0.00 - 0.49 0.00 0 0.00 0.00 0

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales - 62 39 23 19 18 11 9 7 Net Sales Growth - 60% 70% 18% 5% 64% 23% 38% Cost Of Goods Sold - 61 38 22 19 18 11 9 6 Gross Profit - 1 1 1 1 0 0 0 0 GP Margin - 2% 3% 3% 3% 2% 4% 4% 5% Total Expenditure - 62 39 23 19 18 11 9 7 Power & Fuel Cost - 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0 0 0 0 0 0 0 0 % Of Sales - 0% 1% 1% 1% 0% 1% 2% 4% Manufacturing Exp. - 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0 0 0 0 0 0 0 0 % Of Sales - 1% 1% 1% 1% 1% 2% 1% 1% Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% EBITDA - 0 0 0 0 0 0 0 0 EBITDA Margin - 0% 1% 1% 0% 0% 0% 1% 1% Other Income - 0 0 0 0 0 0 0 0 Interest - 0 0 0 0 0 0 0 0 Depreciation - 0 0 0 0 0 0 0 0 PBT - 0 0 0 0 0 0 0 0 Tax - 0 0 0 0 0 0 0 0 Tax Rate - 22% 31% 29% 50% 0% 0% 0% 0% PAT - 0 0 0 0 0 0 0 0 PAT before Minority Interest - 0 0 0 0 0 0 0 0 Minority Interest - 0 0 0 0 0 0 0 0 PAT Margin - 0% 0% 1% 0% 0% 0% 0% 0% PAT Growth - -63% 12% 1,600% -50% 0 0 0 EPS - 0.07 0.19 0.17 0.01 0.02 0.00 0.00 0.00

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Net Sales

Net Sales Growth

60%

70%

18%

64%

23%

38%

Cost Of Goods Sold

Gross Profit

GP Margin

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

EBITDA Margin

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

22%

31%

29%

50%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

PAT Growth

-63%

12%

1,600%

-50%

EPS

0.07

0.19

0.17

0.01

0.02

0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 15 11 6 3 1 1 1 1 Share Capital 9 7 5 1 0 0 0 0 Total Reserves 6 4 2 2 1 1 1 1 Non-Current Liabilities 0 0 0 2 2 1 0 0 Secured Loans 0 0 0 0 0 1 0 0 Unsecured Loans 0 0 0 2 2 1 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 Current Liabilities 3 4 1 0 0 1 0 1 Trade Payables 0 1 1 0 0 1 0 0 Other Current Liabilities 0 0 0 0 0 0 0 1 Short Term Borrowings 3 3 0 0 0 0 0 0 Short Term Provisions 0 0 0 0 0 0 0 0 Total Liabilities 18 14 7 5 4 3 2 3 Net Block 0 0 0 0 0 0 0 0 Gross Block 0 0 0 0 0 0 0 0 Accumulated Depreciation 0 0 0 0 0 0 0 0 Non Current Assets 0 2 2 0 0 0 0 0 Capital Work in Progress 0 0 0 0 0 0 0 0 Non Current Investment 0 2 0 0 0 0 0 0 Long Term Loans & Adv. 0 1 0 0 0 0 0 0 Other Non Current Assets 0 0 1 0 0 0 0 0 Current Assets 17 12 5 5 4 3 2 3 Current Investments 0 0 0 0 0 0 0 0 Inventories 10 6 3 3 3 2 2 2 Sundry Debtors 7 5 2 2 0 1 0 0 Cash & Bank 0 0 0 0 0 0 0 0 Other Current Assets 0 0 0 0 0 0 0 0 Short Term Loans & Adv. 0 0 0 0 0 0 0 0 Net Current Assets 14 8 5 4 3 3 2 1 Total Assets 18 14 7 5 4 3 2 3

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity -6 -4 1 -1 -1 0 0 0 PBT 0 0 0 0 0 0 0 0 Adjustment 0 0 0 0 0 0 0 0 Changes in Working Capital -6 -5 1 -1 -1 0 -1 0 Cash after chg. in Working capital -6 -4 1 -1 -1 0 0 0 Interest Paid 0 0 0 0 0 0 0 0 Tax Paid 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 Cash From Investing Activity 2 -2 0 0 0 0 0 0 Net Fixed Assets 0 0 0 0 0 0 0 Net Investments 2 -2 0 0 0 0 0 Others 0 0 0 0 0 0 0 Cash from Financing Activity 4 7 -1 1 1 0 0 0 Net Cash Inflow / Outflow 0 0 0 0 0 0 0 0 Opening Cash & Equivalents 0 0 0 0 0 0 0 0 Closing Cash & Equivalent 0 0 0 0 0 0 0 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Cash From Operating Activity

-6

-4

-1

PBT

Adjustment

Changes in Working Capital

-6

-5

-1

Cash after chg. in Working capital

-6

-4

-1

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-2

Net Fixed Assets

Net Investments

-2

Others

Cash from Financing Activity

-1

Net Cash Inflow / Outflow

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 14 13 11 43 43 48 42 42 ROA 0% 2% 3% 0% 1% 0% 0% 0% ROE 1% 2% 4% 1% 2% 0% 0% 0% ROCE 1% 4% 6% 1% 2% 3% 6% 4% Fixed Asset Turnover 315.83 267.37 259.58 273.16 326.66 322.73 580.90 420.86 Receivable days 36 33 27 18 11 25 0 14 Inventory Days 45 43 52 59 57 74 83 117 Payable days 4 8 9 5 8 11 0 0 Cash Conversion Cycle 77 68 71 73 60 87 83 131 Total Debt/Equity 0.21 0.27 0.00 0.58 1.82 0.99 0.36 0.14 Interest Cover 2 4 5 2 2 1 1 1

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Book Value (Rs.)

ROA

ROE

ROCE

Fixed Asset Turnover

315.83

267.37

259.58

273.16

326.66

322.73

580.90

420.86

Receivable days

Inventory Days

117

Payable days

Cash Conversion Cycle

131

Total Debt/Equity

0.21

0.27

0.00

0.58

1.82

0.99

0.36

0.14

Interest Cover

Bhakti Gems & Jewellery Ltd.

Diamond & Jewellery

BSE: 540545 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Bhakti Gems & Jewellery Ltd.

Diamond & Jewellery

BSE: 540545 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update