PBT
5.96
6.63
0.63
1.40
0.00
0.00
-0.04
-0.02
-0.02
-0.04
Adjustment
-0.63
-0.32
-0.53
-1.76
0.01
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
1.04
1.76
3.75
-0.47
0.18
0.00
0.36
-0.02
0.00
0.00
Cash after chg. in Working capital
6.38
8.06
3.85
-0.83
0.19
0.00
0.31
-0.04
-0.02
-0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.05
-1.25
-0.11
-0.26
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00