Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Construction - Real Estate

Rating :
64/99  (View)

BSE: 540621 | NSE: BHAGYAPROP

22.75
-0.15 (-0.66%)
23-Oct-2020 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  22.85
  •  22.85
  •  22.75
  •  22.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1453
  •  0.33
  •  25.50
  •  16.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 72.79
  • 17.19
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 91.26
  • N/A
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 2.05%
  • 21.94%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 0.99%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 198.67
  • 102.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 244.47
  • 121.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 126.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 25.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 34.34

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
3
-100%
3
4
-11%
1
3
-67%
7
2
239%
Expenses
0
1
-100%
1
1
15%
1
1
71%
1
1
21%
EBITDA
0
2
-100%
2
3
-24%
0
2
-98%
6
1
345%
EBIDTM
0%
68%
58%
67%
5%
81%
88%
67%
Other Income
0
0
-100%
0
0
-67%
2
0
1212%
0
0
0
Interest
0
0
-100%
0
0
371%
1
0
7500%
0
0
0
Depreciation
0
0
-100%
0
0
150%
0
0
400%
0
0
200%
PBT
0
2
-100%
2
3
-39%
1
3
-48%
6
1
315%
Tax
0
0
-100%
-1
-1
-
0
1
-75%
1
0
335%
PAT
0
1
-100%
3
3
-23%
1
2
-40%
5
1
312%
PATM
0%
46%
75%
87%
122%
68%
65%
54%
EPS
0.00
0.44
-100%
0.80
1.04
-23%
0.38
0.63
-40%
1.41
0.34
315%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
14
9
1
2
Net Sales Growth
-
58%
953%
-65%
 
Cost Of Goods Sold
-
0
0
0
0
Gross Profit
-
14
9
1
2
GP Margin
-
100%
100%
100%
100%
Total Expenditure
-
4
3
1
1
Power & Fuel Cost
-
0
0
0
0
% Of Sales
-
1%
0%
1%
0%
Employee Cost
-
1
1
0
0
% Of Sales
-
5%
6%
51%
10%
Manufacturing Exp.
-
2
1
0
0
% Of Sales
-
13%
14%
1%
0%
General & Admin Exp.
-
1
1
0
1
% Of Sales
-
9%
8%
29%
32%
Selling & Distn. Exp.
-
0
0
0
0
% Of Sales
-
0%
1%
8%
0%
Miscellaneous Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
1%
EBITDA
-
10
6
0
1
EBITDA Margin
-
71%
71%
8%
57%
Other Income
-
2
0
1
0
Interest
-
2
0
0
0
Depreciation
-
0
0
0
0
PBT
-
10
7
1
1
Tax
-
1
0
0
0
Tax Rate
-
7%
2%
20%
20%
PAT
-
10
7
0
1
PAT before Minority Interest
-
10
7
0
1
Minority Interest
-
0
0
0
0
PAT Margin
-
67%
72%
57%
45%
PAT Growth
-
47%
1,233%
-56%
 
EPS
-
3.01
2.04
0.15
0.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
116
97
100
99
Share Capital
6
6
6
6
Total Reserves
110
91
94
93
Non-Current Liabilities
19
8
5
5
Secured Loans
18
6
4
0
Unsecured Loans
0
0
0
4
Long Term Provisions
0
0
0
0
Current Liabilities
7
5
3
4
Trade Payables
0
0
0
0
Other Current Liabilities
7
4
3
4
Short Term Borrowings
0
0
0
0
Short Term Provisions
0
0
0
0
Total Liabilities
144
110
109
109
Net Block
80
95
101
101
Gross Block
80
95
101
101
Accumulated Depreciation
0
0
0
0
Non Current Assets
137
103
108
104
Capital Work in Progress
0
0
0
0
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
58
8
8
4
Other Non Current Assets
0
0
0
0
Current Assets
7
7
1
5
Current Investments
0
0
0
0
Inventories
0
0
0
0
Sundry Debtors
1
0
0
0
Cash & Bank
0
5
0
0
Other Current Assets
6
0
0
0
Short Term Loans & Adv.
6
2
0
4
Net Current Assets
0
3
-3
1
Total Assets
144
110
109
109

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
7
7
4
-1
PBT
10
7
1
1
Adjustment
-1
0
-1
-2
Changes in Working Capital
-1
2
4
-1
Cash after chg. in Working capital
9
9
4
-1
Interest Paid
0
0
0
0
Tax Paid
-2
-1
0
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
26
-3
0
5
Net Fixed Assets
8
7
0
Net Investments
10
-10
0
Others
8
0
1
Cash from Financing Activity
-37
0
-4
-4
Net Cash Inflow / Outflow
-5
5
0
0
Opening Cash & Equivalents
5
0
0
0
Closing Cash & Equivalent
0
5
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
36
30
31
31
ROA
8%
6%
0%
1%
ROE
9%
7%
0%
1%
ROCE
10%
7%
1%
1%
Fixed Asset Turnover
0.16
0.09
0.01
0.02
Receivable days
13
10
21
4
Inventory Days
0
0
0
0
Payable days
28
9
0
0
Cash Conversion Cycle
-15
1
21
4
Total Debt/Equity
0.16
0.06
0.04
0.04
Interest Cover
7
82
30
80

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.