PBT
8.95
7.47
6.84
5.25
1.13
-0.11
0.02
0.04
Adjustment
1.57
1.64
15.06
2.03
1.91
0.12
0.12
0.22
Changes in Working Capital
-4.43
-1.38
-4.79
-2.54
-3.17
1.38
0.08
-0.26
Cash after chg. in Working capital
6.09
7.73
17.10
4.74
-0.12
1.39
0.21
0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.25
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00