PBT
-0.40
0.39
0.19
0.22
0.38
0.51
0.62
0.73
0.73
0.93
Adjustment
0.85
0.87
0.98
1.02
1.03
0.87
0.68
0.55
0.54
0.40
Changes in Working Capital
0.22
-0.03
-0.06
-1.04
0.77
0.12
0.23
-0.01
-0.17
0.28
Cash after chg. in Working capital
0.67
1.23
1.12
0.20
2.17
1.49
1.53
1.27
1.10
1.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-0.07
-0.10
-0.07
-0.12
-0.24
-0.19
-0.21
-0.26
-0.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.02
-0.04
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00