Best Agrolife Live BSE/NSE | Best Agrolife Fundamenta data | Best Agrolife Balance sheet | Best Agrolife Quarterly Results | Best Agrolife Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,194.14
35.26
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,204.55
0.02%
5.89

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

120.87
139.86
74.86

EBITDA CAGR (%)

10 Years
5 Years
3 Years

86.07
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
190.39
-

P:E (Median)

8 Years
5 Years
3 Years

-
114.86
47.38

P:BV (Average)

8 Years
5 Years
3 Years

-
5.76
5.76

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
49.73
43.52

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 277.69 227.23 22.21% 362.91 199.16 82.22% 179.04 163.51 9.50% 22.23 9.10 144.29%
Expenses 277.35 226.37 22.52% 353.13 195.67 80.47% 157.81 158.14 -0.21% 22.62 8.67 160.90%
EBITDA 0.34 0.86 -60.47% 9.78 3.48 181.03% 21.23 5.37 295.34% -0.40 0.43 -
EBIDTM 0.12% 0.38% 2.69% 1.75% 11.86% 3.29% -1.79% 4.70%
Other Income 4.06 1.50 170.67% 0.13 5.03 -97.42% 1.80 0.17 958.82% 1.61 0.18 794.44%
Interest 0.77 1.44 -46.53% 0.59 1.16 -49.14% 3.46 1.04 232.69% 0.51 0.55 -7.27%
Depreciation 0.64 0.59 8.47% 0.33 0.20 65.00% 0.36 1.27 -71.65% 0.01 0.02 -50.00%
PBT 2.99 0.34 779.41% 19.76 7.15 176.36% 19.21 3.23 494.74% 0.69 0.04 1,625.00%
Tax 1.17 -1.27 - 3.55 1.69 110.06% 3.89 0.05 7,680.00% 0.16 0.01 1,500.00%
PAT 1.82 1.61 13.04% 16.21 5.46 196.89% 15.31 3.18 381.45% 0.53 0.03 1,666.67%
PATM 0.66% 0.71% 4.47% 2.74% 8.55% 1.94% 2.36% 0.32%
EPS 0.83 0.73 13.70% 7.37 2.48 197.18% 6.96 1.45 380.00% 0.24 0.01 2,300.00%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 841.87 690.66 663.01 129.18 99.15 8.70 0.00 0.07 0.08 0.14 0.25 Net Sales Growth 40.55% 4.17% 413.25% 30.29% 1039.66% 0 -100% -12.50% -42.86% -44.00% Cost Of Goods Sold 790.93 649.45 631.27 126.18 92.85 8.27 0.00 0.00 0.00 0.00 0.00 Gross Profit 50.94 41.21 31.75 3.01 6.30 0.44 0.00 0.07 0.08 0.14 0.25 GP Margin 6.05% 5.97% 4.79% 2.33% 6.35% 5.06% 0 100% 100% 100% 100% Total Expenditure 810.91 675.74 651.89 132.10 98.11 8.88 0.10 0.11 0.06 0.13 0.22 Power & Fuel Cost - 0.15 0.06 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 % Of Sales - 0.02% 0.01% 0% 0% 0% 0 0% 12.50% 7.14% 4.00% Employee Cost - 9.61 6.26 0.58 0.40 0.09 0.02 0.03 0.02 0.07 0.12 % Of Sales - 1.39% 0.94% 0.45% 0.40% 1.03% 0 42.86% 25.00% 50.0% 48.00% Manufacturing Exp. - 5.80 5.13 4.51 3.85 0.34 0.02 0.02 0.02 0.03 0.03 % Of Sales - 0.84% 0.77% 3.49% 3.88% 3.91% 0 28.57% 25.00% 21.43% 12.00% General & Admin Exp. - 5.90 6.21 0.17 0.37 0.17 0.05 0.06 0.02 0.04 0.07 % Of Sales - 0.85% 0.94% 0.13% 0.37% 1.95% 0 85.71% 25.00% 28.57% 28.00% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0 0% 0% 0% 0% Miscellaneous Exp. - 4.99 3.03 0.66 0.63 0.00 0.00 0.01 0.00 0.00 0.00 % Of Sales - 0.72% 0.46% 0.51% 0.64% 0% 0 14.29% 0% 0% 0% EBITDA 30.95 14.92 11.12 -2.92 1.04 -0.18 -0.10 -0.04 0.02 0.01 0.03 EBITDA Margin 3.68% 2.16% 1.68% -2.26% 1.05% -2.07% 0 -57.14% 25.00% 7.14% 12.00% Other Income 7.60 5.01 2.38 4.09 0.24 0.24 0.14 0.07 0.00 0.00 0.00 Interest 5.33 6.55 5.35 0.98 1.18 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 1.34 1.69 0.84 0.15 0.07 0.00 0.00 0.00 0.00 0.00 0.00 PBT 42.65 11.68 7.31 0.04 0.03 0.07 0.05 0.03 0.02 0.00 0.03 Tax 8.77 3.32 2.62 0.07 0.17 0.03 0.01 0.01 0.01 0.00 0.04 Tax Rate 20.56% 28.69% 35.84% 175.00% 566.67% 42.86% 20.00% 33.33% 50.00% 0.00% 133.33% PAT 33.87 8.26 4.69 -0.02 -0.14 0.04 0.03 0.02 0.01 0.00 -0.01 PAT before Minority Interest 33.87 8.26 4.69 -0.02 -0.14 0.04 0.03 0.02 0.01 0.00 -0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.02% 1.20% 0.71% -0.02% -0.14% 0.46% 0 28.57% 12.50% 0% -4.00% PAT Growth 229.47% 76.12% 23550.0% 85.71% -450.0% 33.33% 50.0% 100% 0 100% Unadjusted EPS 15.40 3.75 2.13 -0.01 -0.06 0.02 0.01 0.01 0.00 0.00 0.00

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

841.87

690.66

663.01

129.18

99.15

8.70

0.00

0.07

0.08

0.14

0.25

Net Sales Growth

40.55%

4.17%

413.25%

30.29%

1039.66%

-100%

-12.50%

-42.86%

-44.00%

Cost Of Goods Sold

790.93

649.45

631.27

126.18

92.85

8.27

0.00

Gross Profit

50.94

41.21

31.75

3.01

6.30

0.44

0.00

0.07

0.08

0.14

0.25

GP Margin

6.05%

5.97%

4.79%

2.33%

6.35%

5.06%

100%

Total Expenditure

810.91

675.74

651.89

132.10

98.11

8.88

0.10

0.11

0.06

0.13

0.22

Power & Fuel Cost

0.15

0.06

0.00

0.01

% Of Sales

0.02%

0.01%

12.50%

7.14%

4.00%

Employee Cost

9.61

6.26

0.58

0.40

0.09

0.02

0.03

0.02

0.07

0.12

% Of Sales

1.39%

0.94%

0.45%

0.40%

1.03%

42.86%

25.00%

50.0%

48.00%

Manufacturing Exp.

5.80

5.13

4.51

3.85

0.34

0.02

0.03

% Of Sales

0.84%

0.77%

3.49%

3.88%

3.91%

28.57%

25.00%

21.43%

12.00%

General & Admin Exp.

5.90

6.21

0.17

0.37

0.17

0.05

0.06

0.02

0.04

0.07

% Of Sales

0.85%

0.94%

0.13%

0.37%

1.95%

85.71%

25.00%

28.57%

28.00%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

4.99

3.03

0.66

0.63

0.00

0.01

0.00

% Of Sales

0.72%

0.46%

0.51%

0.64%

14.29%

EBITDA

30.95

14.92

11.12

-2.92

1.04

-0.18

-0.10

-0.04

0.02

0.01

0.03

EBITDA Margin

3.68%

2.16%

1.68%

-2.26%

1.05%

-2.07%

-57.14%

25.00%

7.14%

12.00%

Other Income

7.60

5.01

2.38

4.09

0.24

0.14

0.07

0.00

Interest

5.33

6.55

5.35

0.98

1.18

0.00

Depreciation

1.34

1.69

0.84

0.15

0.07

0.00

PBT

42.65

11.68

7.31

0.04

0.03

0.07

0.05

0.03

0.02

0.00

0.03

Tax

8.77

3.32

2.62

0.07

0.17

0.03

0.01

0.00

0.04

Tax Rate

20.56%

28.69%

35.84%

175.00%

566.67%

42.86%

20.00%

33.33%

50.00%

0.00%

133.33%

PAT

33.87

8.26

4.69

-0.02

-0.14

0.04

0.03

0.02

0.01

0.00

-0.01

PAT before Minority Interest

33.87

8.26

4.69

-0.02

-0.14

0.04

0.03

0.02

0.01

0.00

-0.01

Minority Interest

0.00

PAT Margin

4.02%

1.20%

0.71%

-0.02%

-0.14%

0.46%

28.57%

12.50%

-4.00%

PAT Growth

229.47%

76.12%

23550.0%

85.71%

-450.0%

33.33%

50.0%

100%

Unadjusted EPS

15.40

3.75

2.13

-0.01

-0.06

0.02

0.01

0.00

Description TTM Mar 18 Mar 17
Net Sales - 129.18 99.15 Net Sales Growth - 30.29% Cost Of Goods Sold - 126.18 92.85 Gross Profit - 3.01 6.30 GP Margin - 2.33% 6.35% Total Expenditure - 132.10 98.11 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0% Employee Cost - 0.58 0.40 % Of Sales - 0.45% 0.40% Manufacturing Exp. - 4.51 3.85 % Of Sales - 3.49% 3.88% General & Admin Exp. - 0.17 0.37 % Of Sales - 0.13% 0.37% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 0.66 0.63 % Of Sales - 0.51% 0.64% EBITDA - -2.92 1.04 EBITDA Margin - -2.26% 1.05% Other Income - 4.09 0.24 Interest - 0.98 1.18 Depreciation - 0.15 0.07 PBT - 0.04 0.03 Tax - 0.07 0.17 Tax Rate - 175.00% 566.67% PAT - -0.02 -0.14 PAT before Minority Interest - -0.02 -0.14 Minority Interest - 0.00 0.00 PAT Margin - -0.02% -0.14% PAT Growth - 85.71% Unadjusted EPS - -0.01 -0.06

Description

TTM

Mar 18

Mar 17

Net Sales

129.18

99.15

Net Sales Growth

30.29%

Cost Of Goods Sold

126.18

92.85

Gross Profit

3.01

6.30

GP Margin

2.33%

6.35%

Total Expenditure

132.10

98.11

Power & Fuel Cost

0.00

% Of Sales

Employee Cost

0.58

0.40

% Of Sales

0.45%

0.40%

Manufacturing Exp.

4.51

3.85

% Of Sales

3.49%

3.88%

General & Admin Exp.

0.17

0.37

% Of Sales

0.13%

0.37%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

0.66

0.63

% Of Sales

0.51%

0.64%

EBITDA

-2.92

1.04

EBITDA Margin

-2.26%

1.05%

Other Income

4.09

0.24

Interest

0.98

1.18

Depreciation

0.15

0.07

PBT

0.04

0.03

Tax

0.07

0.17

Tax Rate

175.00%

566.67%

PAT

-0.02

-0.14

PAT before Minority Interest

-0.02

-0.14

Minority Interest

0.00

PAT Margin

-0.02%

-0.14%

PAT Growth

85.71%

Unadjusted EPS

-0.01

-0.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 189.23 177.66 51.01 48.70 3.09 3.09 3.06 3.04 3.03 3.03 Share Capital 22.03 22.03 3.06 3.06 3.06 3.06 3.06 3.06 3.06 3.06 Total Reserves 167.20 155.62 43.03 40.72 0.03 0.03 0.00 -0.02 -0.03 -0.03 Non-Current Liabilities 7.64 10.93 8.06 -1.29 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 2.55 3.08 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 1.21 6.92 8.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.46 0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 246.30 295.66 21.99 38.00 1.11 0.03 3.04 2.37 0.43 0.10 Trade Payables 130.30 245.35 18.28 19.09 0.05 0.00 0.00 0.00 0.00 0.10 Other Current Liabilities 84.82 19.07 3.43 18.72 1.03 0.02 3.03 2.37 0.43 0.00 Short Term Borrowings 27.46 28.33 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 3.71 2.91 0.27 0.19 0.04 0.01 0.01 0.00 0.00 0.00 Total Liabilities 443.17 484.25 81.06 85.41 4.20 3.12 6.10 5.41 3.46 3.13 Net Block 113.74 109.60 0.23 0.24 0.00 0.00 0.00 0.00 0.00 0.01 Gross Block 118.40 113.01 0.40 0.60 0.00 0.00 0.00 0.00 0.00 0.04 Accumulated Depreciation 4.66 3.41 0.17 0.36 0.00 0.00 0.00 0.00 0.00 0.04 Non Current Assets 171.49 142.70 3.65 26.49 0.03 0.05 0.05 0.01 0.03 0.04 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 4.75 3.55 3.42 26.25 0.03 0.04 0.04 0.00 0.00 0.00 Long Term Loans & Adv. 44.53 22.39 0.00 0.00 0.00 0.01 0.01 0.01 0.03 0.03 Other Non Current Assets 8.47 7.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 271.67 341.55 77.41 58.92 4.18 3.07 6.05 5.40 3.43 3.09 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 74.73 74.23 10.66 7.92 0.00 0.00 0.00 0.04 0.00 0.00 Sundry Debtors 161.23 203.80 30.27 19.69 2.10 2.65 0.00 0.00 0.00 0.00 Cash & Bank 21.90 20.58 0.30 0.23 0.43 0.42 0.04 0.03 0.06 0.05 Other Current Assets 13.82 0.13 0.01 0.00 1.65 0.00 6.01 5.33 3.37 3.05 Short Term Loans & Adv. 13.50 42.81 36.17 31.07 1.52 0.00 6.01 5.33 3.37 3.05 Net Current Assets 25.38 45.89 55.42 20.92 3.07 3.04 3.01 3.03 3.00 2.99 Total Assets 443.16 484.25 81.06 85.41 4.21 3.12 6.10 5.41 3.46 3.13

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

189.23

177.66

51.01

48.70

3.09

3.06

3.04

3.03

Share Capital

22.03

3.06

Total Reserves

167.20

155.62

43.03

40.72

0.03

0.00

-0.02

-0.03

Non-Current Liabilities

7.64

10.93

8.06

-1.29

0.00

Secured Loans

2.55

3.08

0.07

0.00

Unsecured Loans

1.21

6.92

8.26

0.00

Long Term Provisions

0.46

0.30

0.00

Current Liabilities

246.30

295.66

21.99

38.00

1.11

0.03

3.04

2.37

0.43

0.10

Trade Payables

130.30

245.35

18.28

19.09

0.05

0.00

0.10

Other Current Liabilities

84.82

19.07

3.43

18.72

1.03

0.02

3.03

2.37

0.43

0.00

Short Term Borrowings

27.46

28.33

0.01

0.00

Short Term Provisions

3.71

2.91

0.27

0.19

0.04

0.01

0.00

Total Liabilities

443.17

484.25

81.06

85.41

4.20

3.12

6.10

5.41

3.46

3.13

Net Block

113.74

109.60

0.23

0.24

0.00

0.01

Gross Block

118.40

113.01

0.40

0.60

0.00

0.04

Accumulated Depreciation

4.66

3.41

0.17

0.36

0.00

0.04

Non Current Assets

171.49

142.70

3.65

26.49

0.03

0.05

0.01

0.03

0.04

Capital Work in Progress

0.00

Non Current Investment

4.75

3.55

3.42

26.25

0.03

0.04

0.00

Long Term Loans & Adv.

44.53

22.39

0.00

0.01

0.03

Other Non Current Assets

8.47

7.17

0.00

Current Assets

271.67

341.55

77.41

58.92

4.18

3.07

6.05

5.40

3.43

3.09

Current Investments

0.00

Inventories

74.73

74.23

10.66

7.92

0.00

0.04

0.00

Sundry Debtors

161.23

203.80

30.27

19.69

2.10

2.65

0.00

Cash & Bank

21.90

20.58

0.30

0.23

0.43

0.42

0.04

0.03

0.06

0.05

Other Current Assets

13.82

0.13

0.01

0.00

1.65

0.00

6.01

5.33

3.37

3.05

Short Term Loans & Adv.

13.50

42.81

36.17

31.07

1.52

0.00

6.01

5.33

3.37

3.05

Net Current Assets

25.38

45.89

55.42

20.92

3.07

3.04

3.01

3.03

3.00

2.99

Total Assets

443.16

484.25

81.06

85.41

4.21

3.12

6.10

5.41

3.46

3.13

Description Mar 18 Mar 17
Shareholder's Funds 56.00 53.63 Share Capital 3.06 3.06 Total Reserves 48.03 45.65 Non-Current Liabilities 8.07 -1.28 Secured Loans 0.07 0.00 Unsecured Loans 8.26 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 43.58 61.71 Trade Payables 28.01 29.57 Other Current Liabilities 4.91 31.63 Short Term Borrowings 10.39 0.27 Short Term Provisions 0.27 0.25 Total Liabilities 109.37 115.94 Net Block 0.26 0.37 Gross Block 0.42 0.76 Accumulated Depreciation 0.16 0.40 Non Current Assets 3.01 32.55 Capital Work in Progress 0.00 0.00 Non Current Investment 2.75 32.18 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 106.37 83.38 Current Investments 0.00 0.00 Inventories 24.04 9.87 Sundry Debtors 36.04 29.56 Cash & Bank 0.45 0.79 Other Current Assets 45.84 0.00 Short Term Loans & Adv. 45.83 43.16 Net Current Assets 62.79 21.67 Total Assets 109.38 115.93

Description

Mar 18

Mar 17

Shareholder's Funds

56.00

53.63

Share Capital

3.06

Total Reserves

48.03

45.65

Non-Current Liabilities

8.07

-1.28

Secured Loans

0.07

0.00

Unsecured Loans

8.26

0.00

Long Term Provisions

0.00

Current Liabilities

43.58

61.71

Trade Payables

28.01

29.57

Other Current Liabilities

4.91

31.63

Short Term Borrowings

10.39

0.27

Short Term Provisions

0.27

0.25

Total Liabilities

109.37

115.94

Net Block

0.26

0.37

Gross Block

0.42

0.76

Accumulated Depreciation

0.16

0.40

Non Current Assets

3.01

32.55

Capital Work in Progress

0.00

Non Current Investment

2.75

32.18

Long Term Loans & Adv.

0.00

Other Non Current Assets

0.00

Current Assets

106.37

83.38

Current Investments

0.00

Inventories

24.04

9.87

Sundry Debtors

36.04

29.56

Cash & Bank

0.45

0.79

Other Current Assets

45.84

0.00

Short Term Loans & Adv.

45.83

43.16

Net Current Assets

62.79

21.67

Total Assets

109.38

115.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 11 Mar 10
Cash From Operating Activity 16.25 60.27 -35.28 -12.59 -0.24 0.32 0.01 0.00 -0.09 -1.11 PBT 11.58 7.31 0.04 0.03 0.07 0.05 0.03 0.00 0.03 0.01 Adjustment 7.91 6.81 -0.82 1.69 -0.24 -0.07 0.01 0.00 0.00 0.00 Changes in Working Capital -0.68 48.93 -34.51 -14.31 -0.04 0.35 -0.02 0.00 -0.12 -1.13 Cash after chg. in Working capital 18.80 63.05 -35.29 -12.59 -0.22 0.33 0.02 0.00 -0.08 -1.11 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.55 -2.79 0.01 0.00 -0.02 -0.01 -0.01 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 Cash From Investing Activity -5.17 -4.63 24.63 -35.86 0.25 0.07 0.00 0.00 0.13 1.07 Net Fixed Assets -5.39 -112.61 0.20 -0.60 0.00 0.00 0.00 0.04 0.00 Net Investments -1.20 -0.13 22.83 -26.22 0.01 0.00 -0.04 0.00 0.13 Others 1.42 108.11 1.60 -9.04 0.24 0.07 0.04 -0.04 0.00 Cash from Financing Activity -13.71 -44.71 10.72 48.20 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -2.62 10.93 0.07 -0.24 0.01 0.38 0.01 0.00 0.04 -0.04 Opening Cash & Equivalents 12.86 1.93 0.23 0.47 0.42 0.04 0.03 0.00 0.01 0.05 Closing Cash & Equivalent 10.24 12.86 0.30 0.23 0.43 0.42 0.04 0.00 0.05 0.01

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 11

Mar 10

Cash From Operating Activity

16.25

60.27

-35.28

-12.59

-0.24

0.32

0.01

0.00

-0.09

-1.11

PBT

11.58

7.31

0.04

0.03

0.07

0.05

0.03

0.00

0.03

0.01

Adjustment

7.91

6.81

-0.82

1.69

-0.24

-0.07

0.01

0.00

Changes in Working Capital

-0.68

48.93

-34.51

-14.31

-0.04

0.35

-0.02

0.00

-0.12

-1.13

Cash after chg. in Working capital

18.80

63.05

-35.29

-12.59

-0.22

0.33

0.02

0.00

-0.08

-1.11

Interest Paid

0.00

Tax Paid

-2.55

-2.79

0.01

0.00

-0.02

-0.01

0.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

-0.01

0.00

Cash From Investing Activity

-5.17

-4.63

24.63

-35.86

0.25

0.07

0.00

0.13

1.07

Net Fixed Assets

-5.39

-112.61

0.20

-0.60

0.00

0.04

0.00

Net Investments

-1.20

-0.13

22.83

-26.22

0.01

0.00

-0.04

0.00

0.13

Others

1.42

108.11

1.60

-9.04

0.24

0.07

0.04

-0.04

0.00

Cash from Financing Activity

-13.71

-44.71

10.72

48.20

0.00

Net Cash Inflow / Outflow

-2.62

10.93

0.07

-0.24

0.01

0.38

0.01

0.00

0.04

-0.04

Opening Cash & Equivalents

12.86

1.93

0.23

0.47

0.42

0.04

0.03

0.00

0.01

0.05

Closing Cash & Equivalent

10.24

12.86

0.30

0.23

0.43

0.42

0.04

0.00

0.05

0.01

Description Mar 18 Mar 17
Cash From Operating Activity -41.47 -14.30 PBT 0.09 0.04 Adjustment -0.05 1.65 Changes in Working Capital -41.49 -15.95 Cash after chg. in Working capital -41.45 -14.27 Interest Paid 0.00 0.00 Tax Paid -0.02 -0.03 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 31.29 -33.60 Net Fixed Assets 0.20 Net Investments 22.83 Others 8.26 Cash from Financing Activity 9.84 48.19 Net Cash Inflow / Outflow -0.34 0.30 Opening Cash & Equivalents 0.79 0.49 Closing Cash & Equivalent 0.45 0.79

Description

Mar 18

Mar 17

Cash From Operating Activity

-41.47

-14.30

PBT

0.09

0.04

Adjustment

-0.05

1.65

Changes in Working Capital

-41.49

-15.95

Cash after chg. in Working capital

-41.45

-14.27

Interest Paid

0.00

Tax Paid

-0.02

-0.03

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

31.29

-33.60

Net Fixed Assets

0.20

Net Investments

22.83

Others

8.26

Cash from Financing Activity

9.84

48.19

Net Cash Inflow / Outflow

-0.34

0.30

Opening Cash & Equivalents

0.79

0.49

Closing Cash & Equivalent

0.45

0.79

Financial Ratios

Standalone /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 83.88 78.67 150.62 143.09 10.11 10.09 9.99 9.93 9.89 9.89 ROA 1.78% 1.66% -0.03% -0.30% 1.18% 0.69% 0.30% 0.26% 0.02% -0.28% ROE 4.61% 4.28% -0.05% -0.58% 1.40% 1.03% 0.56% 0.38% 0.02% -0.29% ROCE 8.44% 9.31% 1.90% 4.69% 2.23% 1.47% 0.94% 0.73% 0.16% 1.03% Fixed Asset Turnover 5.97 11.69 257.65 329.02 5688.25 0.00 0.00 0.00 0.00 5.80 Receivable days 96.45 64.43 70.57 40.11 99.63 0.00 0.00 0.00 0.00 0.00 Inventory Days 39.36 23.37 26.26 29.17 0.00 0.00 0.00 183.99 0.00 0.00 Payable days 102.65 73.13 50.83 33.23 1.99 0.00 0.00 0.00 178.50 112.74 Cash Conversion Cycle 33.17 14.66 46.00 36.04 97.64 0.00 0.00 183.99 -178.50 -112.74 Total Debt/Equity 0.17 0.23 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 2.77 2.37 1.04 1.03 194.35 478.16 273.97 44.72 45.74 165.17

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

83.88

78.67

150.62

143.09

10.11

10.09

9.99

9.93

9.89

ROA

1.78%

1.66%

-0.03%

-0.30%

1.18%

0.69%

0.30%

0.26%

0.02%

-0.28%

ROE

4.61%

4.28%

-0.05%

-0.58%

1.40%

1.03%

0.56%

0.38%

0.02%

-0.29%

ROCE

8.44%

9.31%

1.90%

4.69%

2.23%

1.47%

0.94%

0.73%

0.16%

1.03%

Fixed Asset Turnover

5.97

11.69

257.65

329.02

5688.25

0.00

5.80

Receivable days

96.45

64.43

70.57

40.11

99.63

0.00

Inventory Days

39.36

23.37

26.26

29.17

0.00

183.99

0.00

Payable days

102.65

73.13

50.83

33.23

1.99

0.00

178.50

112.74

Cash Conversion Cycle

33.17

14.66

46.00

36.04

97.64

0.00

183.99

-178.50

-112.74

Total Debt/Equity

0.17

0.23

0.18

0.00

Interest Cover

2.77

2.37

1.04

1.03

194.35

478.16

273.97

44.72

45.74

165.17

Description Mar 18 Mar 17
Book Value (Rs.) 166.95 159.19 ROA -0.02% -0.12% ROE -0.05% -0.28% ROCE 1.60% 2.25% Fixed Asset Turnover 218.52 129.78 Receivable days 92.68 108.83 Inventory Days 47.91 36.34 Payable days 78.32 102.68 Cash Conversion Cycle 62.26 42.49 Total Debt/Equity 0.37 0.01 Interest Cover 1.04 1.03

Best Agrolife Ltd.

Finance - NBFC

BSE: 539660 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update

Best Agrolife Ltd.

Finance - NBFC

BSE: 539660 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update