Best Agrolife Live BSE/NSE | Best Agrolife Fundamenta data | Best Agrolife Balance sheet | Best Agrolife Quarterly Results | Best Agrolife Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,056.99
32.55
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,067.40
0.02%
5.14

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

120.87
139.86
74.86

EBITDA CAGR (%)

10 Years
5 Years
3 Years

86.07
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
190.39
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
110.93

P:BV (Average)

8 Years
5 Years
3 Years

-
-
6.01

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
43.86

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 363 22 1566% 179 63 185% 22 9 144% 23 28 -16%
Expenses 353 26 1251% 158 62 152% 23 9 161% 23 31 -26%
EBITDA 10 -4 - 21 0 6534% 0 0 - 0 -4 -
EBIDTM 3% -20% 12% 1% -2% 5% 0% -13%
Other Income 0 5 -97% 2 0 0 2 0 794% 1 4 -72%
Interest 1 0 74% 3 0 1136% 1 1 -7% 1 0 114%
Depreciation 0 0 3200% 0 0 - 0 0 -50% 0 0 -50%
PBT 20 0 5888% 19 0 38320% 1 0 1625% 1 0 757%
Tax 4 0 - 4 0 9625% 0 0 1500% 0 0 750%
PAT 16 0 3854% 15 0 153000% 1 0 1667% 0 0 600%
PATM 4% 2% 9% 0% 2% 0% 2% 0%
EPS 7.37 0.19 3779% 6.96 0.01 69500% 0.24 0.01 2300% 0.19 0.03 533%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 588 691 128 129 99 9 0 0 0 0 0 Net Sales Growth 384% 441% -1% 30% 1,040% 0 -100% -12% -43% -44% Cost Of Goods Sold 542 649 129 126 93 8 0 0 0 0 0 Gross Profit 45 41 -1 3 6 0 0 0 0 0 0 GP Margin 8% 6% -1% 2% 6% 5% 0 100% 100% 100% 100% Total Expenditure 557 676 130 132 98 9 0 0 0 0 0 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0 0% 12% 7% 4% Employee Cost - 10 0 1 0 0 0 0 0 0 0 % Of Sales - 1% 0% 0% 0% 1% 0 43% 25% 50% 48% Manufacturing Exp. - 6 0 5 4 0 0 0 0 0 0 % Of Sales - 1% 0% 3% 4% 4% 0 29% 25% 21% 12% General & Admin Exp. - 6 0 0 0 0 0 0 0 0 0 % Of Sales - 1% 0% 0% 0% 2% 0 86% 25% 29% 28% Selling & Distn. Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0 0% 0% 0% 0% Miscellaneous Exp. - 5 0 1 1 0 0 0 0 0 0 % Of Sales - 1% 0% 1% 1% 0% 0 14% 0% 0% 0% EBITDA 31 15 -2 -3 1 0 0 0 0 0 0 EBITDA Margin 5% 2% -2% -2% 1% -2% 0 -57% 25% 7% 12% Other Income 5 5 4 4 0 0 0 0 0 0 0 Interest 5 7 1 1 1 0 0 0 0 0 0 Depreciation 1 2 0 0 0 0 0 0 0 0 0 PBT 40 12 0 0 0 0 0 0 0 0 0 Tax 8 3 0 0 0 0 0 0 0 0 0 Tax Rate 19% 29% 52% 175% 567% 43% 20% 33% 50% 0% 133% PAT 32 8 0 0 0 0 0 0 0 0 0 PAT before Minority Interest 32 8 0 0 0 0 0 0 0 0 0 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin 6% 1% 0% 0% 0% 0% 0 29% 12% 0% -4% PAT Growth 6,267% 8,160% 600% 86% -450% 33% 50% 100% 0 100% EPS 14.76 3.75 0.05 -0.01 -0.06 0.02 0.01 0.01 0.00 0.00 0.00

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

588

691

128

129

Net Sales Growth

384%

441%

-1%

30%

1,040%

-100%

-12%

-43%

-44%

Cost Of Goods Sold

542

649

129

126

Gross Profit

-1

GP Margin

-1%

100%

Total Expenditure

557

676

130

132

Power & Fuel Cost

% Of Sales

12%

Employee Cost

% Of Sales

43%

25%

50%

48%

Manufacturing Exp.

% Of Sales

29%

25%

21%

12%

General & Admin Exp.

% Of Sales

86%

25%

29%

28%

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

14%

EBITDA

-2

-3

EBITDA Margin

-2%

-57%

25%

12%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

19%

29%

52%

175%

567%

43%

20%

33%

50%

133%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

29%

12%

-4%

PAT Growth

6,267%

8,160%

600%

86%

-450%

33%

50%

100%

EPS

14.76

3.75

0.05

-0.01

-0.06

0.02

0.01

0.00

Description TTM Mar 18 Mar 17
Net Sales - 129 99 Net Sales Growth - 30% Cost Of Goods Sold - 126 93 Gross Profit - 3 6 GP Margin - 2% 6% Total Expenditure - 132 98 Power & Fuel Cost - 0 0 % Of Sales - 0% 0% Employee Cost - 1 0 % Of Sales - 0% 0% Manufacturing Exp. - 5 4 % Of Sales - 3% 4% General & Admin Exp. - 0 0 % Of Sales - 0% 0% Selling & Distn. Exp. - 0 0 % Of Sales - 0% 0% Miscellaneous Exp. - 1 1 % Of Sales - 1% 1% EBITDA - -3 1 EBITDA Margin - -2% 1% Other Income - 4 0 Interest - 1 1 Depreciation - 0 0 PBT - 0 0 Tax - 0 0 Tax Rate - 175% 567% PAT - 0 0 PAT before Minority Interest - 0 0 Minority Interest - 0 0 PAT Margin - 0% 0% PAT Growth - 86% EPS - -0.01 -0.06

Description

TTM

Mar 18

Mar 17

Net Sales

129

Net Sales Growth

30%

Cost Of Goods Sold

126

Gross Profit

GP Margin

Total Expenditure

132

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

-3

EBITDA Margin

-2%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

175%

567%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

PAT Growth

86%

EPS

-0.01

-0.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 189 51 51 49 3 3 3 3 3 3 Share Capital 22 8 3 3 3 3 3 3 3 3 Total Reserves 167 43 43 41 0 0 0 0 0 0 Non-Current Liabilities 8 2 8 -1 0 0 0 0 0 0 Secured Loans 3 0 0 0 0 0 0 0 0 0 Unsecured Loans 1 2 8 0 0 0 0 0 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 246 99 22 38 1 0 3 2 0 0 Trade Payables 130 86 18 19 0 0 0 0 0 0 Other Current Liabilities 85 12 3 19 1 0 3 2 0 0 Short Term Borrowings 27 0 0 0 0 0 0 0 0 0 Short Term Provisions 4 0 0 0 0 0 0 0 0 0 Total Liabilities 443 151 81 85 4 3 6 5 3 3 Net Block 114 0 0 0 0 0 0 0 0 0 Gross Block 118 0 0 1 0 0 0 0 0 0 Accumulated Depreciation 5 0 0 0 0 0 0 0 0 0 Non Current Assets 171 28 4 26 0 0 0 0 0 0 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 5 11 3 26 0 0 0 0 0 0 Long Term Loans & Adv. 45 17 0 0 0 0 0 0 0 0 Other Non Current Assets 8 0 0 0 0 0 0 0 0 0 Current Assets 272 123 77 59 4 3 6 5 3 3 Current Investments 0 0 0 0 0 0 0 0 0 0 Inventories 75 9 11 8 0 0 0 0 0 0 Sundry Debtors 161 74 30 20 2 3 0 0 0 0 Cash & Bank 22 1 0 0 0 0 0 0 0 0 Other Current Assets 14 0 0 0 2 0 6 5 3 3 Short Term Loans & Adv. 14 39 36 31 2 0 6 5 3 3 Net Current Assets 25 25 55 21 3 3 3 3 3 3 Total Assets 443 151 81 85 4 3 6 5 3 3

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

189

Share Capital

Total Reserves

167

Non-Current Liabilities

-1

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

246

Trade Payables

130

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

443

151

Net Block

114

Gross Block

118

Accumulated Depreciation

Non Current Assets

171

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

272

123

Current Investments

Inventories

Sundry Debtors

161

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

443

151

Description Mar 18 Mar 17
Shareholder's Funds 56 54 Share Capital 3 3 Total Reserves 48 46 Non-Current Liabilities 8 -1 Secured Loans 0 0 Unsecured Loans 8 0 Long Term Provisions 0 0 Current Liabilities 44 62 Trade Payables 28 30 Other Current Liabilities 5 32 Short Term Borrowings 10 0 Short Term Provisions 0 0 Total Liabilities 109 116 Net Block 0 0 Gross Block 0 1 Accumulated Depreciation 0 0 Non Current Assets 3 33 Capital Work in Progress 0 0 Non Current Investment 3 32 Long Term Loans & Adv. 0 0 Other Non Current Assets 0 0 Current Assets 106 83 Current Investments 0 0 Inventories 24 10 Sundry Debtors 36 30 Cash & Bank 0 1 Other Current Assets 46 0 Short Term Loans & Adv. 46 43 Net Current Assets 63 22 Total Assets 109 116

Description

Mar 18

Mar 17

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

-1

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

109

116

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

106

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

109

116

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 11 Mar 10
Cash From Operating Activity 16 7 -35 -13 0 0 0 0 0 -1 PBT 12 0 0 0 0 0 0 0 0 0 Adjustment 8 -1 -1 2 0 0 0 0 0 0 Changes in Working Capital -1 8 -35 -14 0 0 0 0 0 -1 Cash after chg. in Working capital 19 7 -35 -13 0 0 0 0 0 -1 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid -3 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity -5 2 25 -36 0 0 0 0 0 1 Net Fixed Assets -118 0 0 -1 0 0 0 0 0 Net Investments 6 -7 23 -26 0 0 0 0 0 Others 107 9 2 -9 0 0 0 0 0 Cash from Financing Activity -14 -8 11 48 0 0 0 0 0 0 Net Cash Inflow / Outflow -3 1 0 0 0 0 0 0 0 0 Opening Cash & Equivalents 13 0 0 0 0 0 0 0 0 0 Closing Cash & Equivalent 10 1 0 0 0 0 0 0 0 0

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 11

Mar 10

Cash From Operating Activity

-35

-13

-1

PBT

Adjustment

-1

Changes in Working Capital

-1

-35

-14

-1

Cash after chg. in Working capital

-35

-13

-1

Interest Paid

Tax Paid

-3

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-5

-36

Net Fixed Assets

-118

-1

Net Investments

-7

-26

Others

107

-9

Cash from Financing Activity

-14

-8

Net Cash Inflow / Outflow

-3

Opening Cash & Equivalents

Closing Cash & Equivalent

Description Mar 18 Mar 17
Cash From Operating Activity -41 -14 PBT 0 0 Adjustment 0 2 Changes in Working Capital -41 -16 Cash after chg. in Working capital -41 -14 Interest Paid 0 0 Tax Paid 0 0 Other Direct Exp. Paid 0 0 Extra & Other Items 0 0 Cash From Investing Activity 31 -34 Net Fixed Assets 0 Net Investments 23 Others 8 Cash from Financing Activity 10 48 Net Cash Inflow / Outflow 0 0 Opening Cash & Equivalents 1 0 Closing Cash & Equivalent 0 1

Description

Mar 18

Mar 17

Cash From Operating Activity

-41

-14

PBT

Adjustment

Changes in Working Capital

-41

-16

Cash after chg. in Working capital

-41

-14

Interest Paid

Tax Paid

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-34

Net Fixed Assets

Net Investments

Others

Cash from Financing Activity

Net Cash Inflow / Outflow

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone /

Consolidated

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 86 64 151 143 10 10 10 10 10 10 ROA 2% 0% 0% 0% 1% 1% 0% 0% 0% 0% ROE 4% 0% 0% -1% 1% 1% 1% 0% 0% 0% ROCE 8% 3% 2% 5% 2% 1% 1% 1% 0% 1% Fixed Asset Turnover 5.97 431.77 257.65 329.02 5688.25 0.00 0.00 0.00 0.00 5.80 Receivable days 96 149 71 40 100 0 0 0 0 0 Inventory Days 39 28 26 29 0 0 0 184 0 0 Payable days 103 149 51 33 2 0 0 0 178 113 Cash Conversion Cycle 33 28 46 36 98 0 0 184 -178 -113 Total Debt/Equity 0.17 0.03 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 3 1 1 1 194 478 274 45 46 165

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

151

143

ROA

ROE

-1%

ROCE

Fixed Asset Turnover

5.97

431.77

257.65

329.02

5688.25

0.00

5.80

Receivable days

149

100

Inventory Days

184

Payable days

103

149

178

113

Cash Conversion Cycle

184

-178

-113

Total Debt/Equity

0.17

0.03

0.18

0.00

Interest Cover

194

478

274

165

Description Mar 18 Mar 17
Book Value (Rs.) 167 159 ROA 0% 0% ROE 0% 0% ROCE 2% 2% Fixed Asset Turnover 218.52 129.78 Receivable days 93 109 Inventory Days 48 36 Payable days 78 103 Cash Conversion Cycle 62 42 Total Debt/Equity 0.37 0.01 Interest Cover 1 1

Best Agrolife Ltd.

Finance - NBFC

BSE: 539660 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update

Best Agrolife Ltd.

Finance - NBFC

BSE: 539660 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update