Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Paints

Rating :
69/99  (View)

BSE: 509480 | NSE: BERGEPAINT

609.45
0.40 (0.07%)
23-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  609.10
  •  614.40
  •  607.45
  •  609.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  616968
  •  3760.11
  •  623.00
  •  389.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 59,171.57
  • 119.18
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 59,487.53
  • 0.36%
  • 22.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 1.62%
  • 7.16%
  • FII
  • DII
  • Others
  • 11.38%
  • 3.58%
  • 1.27%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.52
  • 8.55
  • 7.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.54
  • 10.60
  • 5.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.07
  • 12.79
  • 13.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 53.80
  • 59.92
  • 64.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.15
  • 14.26
  • 15.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.28
  • 35.52
  • 38.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
931
1,717
-46%
1,355
1,472
-8%
1,696
1,617
5%
1,599
1,490
7%
Expenses
839
1,411
-41%
1,146
1,260
-9%
1,400
1,367
2%
1,347
1,270
6%
EBITDA
92
305
-70%
208
212
-2%
296
250
18%
251
220
14%
EBIDTM
10%
18%
14%
14%
17%
15%
16%
15%
Other Income
8
22
-64%
17
16
1%
14
15
-6%
16
12
31%
Interest
12
10
25%
14
10
46%
13
15
-14%
10
12
-10%
Depreciation
50
46
9%
49
35
43%
48
47
3%
47
45
5%
PBT
37
271
-86%
162
184
-12%
250
204
23%
209
176
19%
Tax
18
94
-81%
56
72
-22%
64
70
-8%
13
59
-78%
PAT
20
177
-89%
106
112
-6%
186
134
39%
196
117
68%
PATM
2%
10%
7%
8%
11%
8%
12%
8%
EPS
0.20
1.82
-89%
1.09
1.15
-5%
1.91
1.38
38%
2.02
1.20
68%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
5,580
6,366
6,062
5,166
4,552
4,223
4,322
3,870
3,346
2,948
2,341
Net Sales Growth
-11%
5%
17%
13%
8%
-2%
12%
16%
14%
26%
 
Cost Of Goods Sold
7,140
3,288
3,252
2,631
2,251
2,160
2,232
2,083
1,828
1,654
1,266
Gross Profit
-1,560
3,078
2,810
2,535
2,301
2,063
2,090
1,787
1,519
1,294
1,075
GP Margin
-28%
48%
46%
49%
51%
49%
48%
46%
45%
44%
46%
Total Expenditure
4,732
5,305
5,126
4,359
3,834
3,582
3,811
3,438
2,975
2,644
2,090
Power & Fuel Cost
-
59
59
48
44
42
47
43
36
32
29
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
452
409
357
307
274
253
225
187
164
143
% Of Sales
-
7%
7%
7%
7%
6%
6%
6%
6%
6%
6%
Manufacturing Exp.
-
906
897
780
731
660
612
537
463
422
364
% Of Sales
-
14%
15%
15%
16%
16%
14%
14%
14%
14%
16%
General & Admin Exp.
-
81
72
120
112
224
218
191
154
115
98
% Of Sales
-
1%
1%
2%
2%
5%
5%
5%
5%
4%
4%
Selling & Distn. Exp.
-
262
202
249
241
208
436
353
303
251
191
% Of Sales
-
4%
3%
5%
5%
5%
10%
9%
9%
9%
8%
Miscellaneous Exp.
-
257
236
175
147
14
13
6
3
6
191
% Of Sales
-
4%
4%
3%
3%
0%
0%
0%
0%
0%
0%
EBITDA
848
1,061
936
807
719
641
511
431
371
303
250
EBITDA Margin
15%
17%
15%
16%
16%
15%
12%
11%
11%
10%
11%
Other Income
54
69
60
46
55
38
36
36
31
31
30
Interest
49
47
47
25
16
27
50
47
38
32
24
Depreciation
195
191
182
124
108
99
92
71
57
47
40
PBT
658
891
766
704
649
553
404
350
308
254
216
Tax
150
227
271
244
229
189
139
101
90
74
66
Tax Rate
23%
25%
35%
35%
33%
34%
34%
29%
29%
29%
31%
PAT
507
666
495
460
464
365
265
249
218
180
150
PAT before Minority Interest
509
664
495
460
464
365
265
249
218
180
150
Minority Interest
1
2
0
0
0
0
0
0
0
0
0
PAT Margin
9%
10%
8%
9%
10%
9%
6%
6%
7%
6%
6%
PAT Growth
-6%
35%
8%
-1%
27%
38%
6%
14%
21%
20%
 
EPS
5.22
6.86
5.10
4.74
4.77
3.76
2.73
2.57
2.25
1.85
1.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,660
2,444
2,195
1,902
1,562
1,261
1,120
953
792
690
Share Capital
97
97
97
97
69
69
69
69
69
69
Total Reserves
2,561
2,344
2,095
1,804
1,492
1,189
1,048
881
720
619
Non-Current Liabilities
1,839
1,623
1,182
966
291
323
225
277
186
218
Secured Loans
243
239
249
262
211
251
147
215
144
183
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
1,323
1,094
841
617
6
5
4
3
1
1
Current Liabilities
1,824
1,691
1,520
1,179
1,024
1,132
1,249
956
811
563
Trade Payables
1,066
999
955
761
670
560
544
402
358
274
Other Current Liabilities
298
293
239
244
232
144
218
131
185
107
Short Term Borrowings
293
245
173
144
99
358
381
334
197
134
Short Term Provisions
167
153
154
30
23
71
106
88
70
48
Total Liabilities
6,330
5,761
4,897
4,047
2,877
2,716
2,595
2,186
1,788
1,470
Net Block
1,916
1,583
1,267
1,136
963
931
864
599
509
434
Gross Block
2,501
1,971
1,571
1,310
1,048
1,461
1,322
980
832
716
Accumulated Depreciation
585
388
304
174
85
531
458
381
323
282
Non Current Assets
3,626
3,061
2,420
1,990
1,146
1,084
1,049
828
629
531
Capital Work in Progress
178
170
97
62
51
100
133
172
73
82
Non Current Investment
136
144
106
105
48
0
0
1
1
0
Long Term Loans & Adv.
1,394
1,158
937
671
72
46
50
55
45
13
Other Non Current Assets
3
6
13
15
13
7
1
1
1
1
Current Assets
2,704
2,700
2,477
2,058
1,730
1,631
1,546
1,359
1,159
939
Current Investments
179
251
228
367
300
134
90
10
3
52
Inventories
1,278
1,234
1,007
935
733
719
696
635
555
444
Sundry Debtors
714
671
692
578
545
535
486
411
359
273
Cash & Bank
220
238
205
102
105
170
184
227
182
125
Other Current Assets
312
65
41
12
47
72
91
75
60
45
Short Term Loans & Adv.
247
240
303
62
38
61
80
65
54
42
Net Current Assets
880
1,009
957
878
707
499
297
403
349
376
Total Assets
6,330
5,761
4,897
4,047
2,877
2,716
2,595
2,186
1,788
1,470

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
725
611
422
395
595
414
310
120
176
126
PBT
883
765
704
703
559
404
350
308
254
216
Adjustment
204
181
123
38
100
120
88
56
36
51
Changes in Working Capital
-100
-92
-128
-128
114
12
-26
-158
-35
-70
Cash after chg. in Working capital
987
854
699
614
773
536
413
206
255
197
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-263
-243
-277
-220
-178
-122
-102
-84
-79
-70
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-223
-379
-183
-308
-259
-184
-301
-203
-71
-11
Net Fixed Assets
-369
-429
-168
-279
319
-131
-243
-196
-88
-93
Net Investments
-71
-47
47
-162
-171
-56
-97
-11
38
53
Others
216
97
-63
133
-407
4
38
3
-20
29
Cash from Financing Activity
-479
-259
-200
-82
-368
-198
-52
128
-48
-31
Net Cash Inflow / Outflow
22
-27
38
4
-32
32
-43
45
57
84
Opening Cash & Equivalents
57
84
45
42
74
47
227
182
125
41
Closing Cash & Equivalent
79
57
84
45
42
79
184
227
182
125

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
27
25
23
20
16
18
16
14
8
7
ROA
11%
9%
10%
13%
13%
10%
10%
11%
11%
11%
ROE
26%
21%
22%
27%
26%
22%
24%
25%
24%
23%
ROCE
30%
29%
30%
34%
31%
25%
24%
26%
26%
26%
Fixed Asset Turnover
2.85
3.42
3.67
4.28
3.73
3.42
3.69
4.04
4.13
3.65
Receivable days
40
41
44
41
42
39
39
38
36
37
Inventory Days
72
67
67
60
57
54
57
59
57
56
Payable days
61
59
63
56
51
43
42
40
39
41
Cash Conversion Cycle
50
49
48
45
48
50
54
58
54
52
Total Debt/Equity
0.20
0.21
0.19
0.21
0.23
0.48
0.56
0.58
0.53
0.48
Interest Cover
20
17
30
44
21
9
9
9
9
10

News Update


  • Berger Paints reports 91% fall in Q1 consolidated net profit
    17th Aug 2020, 10:58 AM

    Total consolidated income of the company decreased by 46.01% at Rs 938.59 crore for Q1FY21

    Read More
  • Berger Paints India - Quarterly Results
    14th Aug 2020, 16:02 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.